Ball Corporation
Ball Corporation
BALL
Valuace
26
Růst
38
Zdraví
60
Cena
$ 60.37
Dnes
+0.19 (0.34%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues13.1413.1611.8014.0315.3513.8111.7811.4711.6410.989.128.008.578.478.748.637.63
Cost of Revenues11.1911.219.9611.3612.7711.099.329.209.338.727.356.466.906.887.177.086.25
Gross Profit1.951.961.842.672.582.732.462.272.312.271.771.541.671.591.561.551.38
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.353.373.323.102.883.082.982.863.403.57
Cost of Revenues2.862.852.842.652.432.592.502.432.702.89
Gross Profit0.490.520.480.460.440.490.470.430.700.68
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.060.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.560.630.590.530.420.480.510.510.450.470.420.390.380.36
Depreciation & Amortization0.620.620.620.690.670.700.670.680.700.730.450.290.280.300.280.300.27
Total Operating Expenses0.690.570.851.381.301.291.191.101.181.240.970.740.750.720.670.680.62
Operating Income1.261.390.991.431.271.421.221.171.131.020.800.800.920.870.890.870.60
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.060.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.130.14
Depreciation & Amortization0.160.160.160.150.150.150.150.170.180.17
Total Operating Expenses0.150.130.310.110.280.090.170.280.390.35
Operating Income0.340.400.180.350.170.400.300.150.390.37
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.030.030.070.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.310.310.290.460.310.270.280.320.300.290.230.140.160.180.180.180.16
Other Expense-0.10-0.24-0.43-0.61-0.38-0.41-0.54-0.56-0.19-0.22-0.36-0.19-0.08-0.08-0.10-0.030.13
IBT1.161.160.560.810.881.010.690.610.630.510.100.350.650.580.600.660.76
Income Tax Expense0.240.240.130.120.160.160.100.070.190.14-0.110.050.150.150.170.200.18
Net Income0.910.914.010.710.720.880.590.570.450.400.220.280.470.410.400.440.47
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.010.010.010.010.010.020.030.110.12
Interest Expense0.080.090.080.070.070.070.070.090.110.12
Other Expense-0.090.000.10-0.11-0.15-0.17-0.09-0.04-0.19-0.20
IBT0.250.400.280.230.010.240.210.110.200.21
Income Tax Expense0.050.080.060.050.020.040.050.030.040.00
Net Income0.200.320.210.18-0.030.200.163.690.150.20
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.25$2.27$2.69$1.79$1.71$1.32$1.14$0.71$1.02$1.70$1.40$1.31$1.35$1.30
EPS Diluted$0.00$0.00$0.00$2.23$2.25$2.65$1.76$1.66$1.29$1.12$0.70$1.00$1.65$1.37$1.27$1.32$1.27
Shares Outstanding0.270.270.310.310.320.330.330.330.340.350.320.270.280.290.310.330.36
Diluted Shares Outstanding0.270.280.310.320.320.330.330.340.350.360.320.280.280.300.320.340.37
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.49$0.64
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.49$0.64
Shares Outstanding0.270.270.280.280.300.300.310.310.320.31
Diluted Shares Outstanding0.270.270.280.290.300.310.310.310.320.32
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.350.890.700.550.561.371.800.720.450.600.220.190.420.170.170.15
Short Term Investments0.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.10
Total Cash & ST Investments1.350.890.700.550.561.371.800.720.450.600.220.190.420.170.170.25
Accounts Receivable2.712.172.332.592.561.741.631.801.631.480.890.960.860.930.910.85
Inventory1.431.481.562.181.801.351.271.271.531.410.901.021.031.041.071.08
Other Current Assets0.270.310.300.170.310.220.180.150.160.150.180.150.160.190.170.22
Total Current Assets5.754.844.885.495.224.684.883.943.763.642.182.312.472.342.322.31
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.580.300.460.891.441.351.730.701.340.96
Short Term Investments0.000.000.000.000.000.000.000.010.020.00
Total Cash & ST Investments0.580.300.460.891.441.351.730.701.340.96
Accounts Receivable2.702.902.642.172.662.713.052.332.062.29
Inventory1.861.731.641.481.391.431.501.561.691.98
Other Current Assets0.220.320.310.310.120.270.240.300.330.21
Total Current Assets5.355.255.044.845.615.756.524.885.415.44
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment6.886.517.827.056.505.354.474.544.614.382.692.432.372.292.272.05
Goodwill4.194.174.294.244.384.484.424.484.935.102.182.252.402.362.252.11
Intangible Assets1.161.081.311.421.691.882.002.192.461.930.200.200.230.210.180.42
Long-Term Investments0.250.320.210.190.180.320.290.300.270.200.030.030.030.030.03-0.12
Other Long-Term Assets0.670.650.681.451.611.311.050.870.820.682.640.470.380.300.390.47
Total Long-Term Assets13.2112.7914.4214.4214.4913.5812.4812.6113.4212.747.595.265.355.174.964.62
Total Assets18.9617.6319.3019.9119.7118.2517.3616.5517.1816.389.787.577.827.517.286.93
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.906.896.716.516.876.886.987.827.267.28
Goodwill4.384.384.244.174.244.194.214.294.224.27
Intangible Assets1.011.061.061.081.141.161.201.311.321.37
Long-Term Investments0.270.250.250.320.230.250.230.210.200.20
Other Long-Term Assets0.760.710.680.650.670.670.670.681.451.56
Total Long-Term Assets13.3713.3613.0012.7913.2213.2113.3714.4214.5214.74
Total Assets18.7218.6118.0417.6318.8218.9619.9019.3019.9320.17
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.173.423.754.384.763.433.143.883.642.762.061.831.501.470.850.70
Short-Term Debt0.360.441.071.410.020.021.480.220.450.220.080.180.420.220.450.11
Other Current Liabilities1.280.941.370.890.750.590.620.490.540.400.330.220.260.240.310.25
Current Liabilities4.894.856.197.015.954.445.584.104.112.972.142.011.931.691.861.38
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.493.523.233.423.263.173.263.753.293.43
Short-Term Debt0.420.630.660.440.530.280.281.072.202.34
Other Current Liabilities0.851.050.890.941.251.441.851.371.221.15
Current Liabilities4.845.264.854.855.124.895.386.196.726.93
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.515.587.877.547.727.786.346.516.527.315.052.993.183.092.702.70
Capital Leases0.260.020.360.450.420.310.240.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.590.620.000.540.670.630.560.650.700.860.170.150.290.210.210.22
Total Liabilities11.9811.7015.4716.3816.0314.9214.3412.9913.1112.888.526.336.436.225.915.27
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.126.756.405.585.605.525.527.877.857.87
Capital Leases0.000.350.350.020.360.260.280.360.470.47
Def. Tax Liability0.590.560.580.620.590.590.590.420.450.52
Total Liabilities13.2713.3312.4711.7012.0711.9812.5215.4715.9216.27
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.371.401.311.261.221.171.181.161.081.040.961.131.081.030.940.89
Retained Earnings11.4811.537.767.316.846.195.805.344.994.744.564.353.913.583.232.83
Comprehensive Income-0.92-1.00-0.92-0.68-0.58-0.95-0.91-0.84-0.66-0.94-0.64-0.52-0.24-0.35-0.34-0.08
Total Common Equity6.915.863.773.533.693.343.023.564.073.501.261.241.391.291.381.66
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.421.411.401.401.381.371.351.311.301.29
Retained Earnings12.0711.8111.6511.5311.6211.4811.397.767.677.53
Comprehensive Income-0.91-0.96-0.94-1.00-0.91-0.92-0.89-0.92-0.64-0.58
Total Common Equity5.455.215.505.866.686.917.313.774.013.91
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt6.136.028.578.957.747.807.826.736.977.535.133.173.613.313.142.81
Book Value6.985.933.843.533.693.343.023.564.073.501.261.241.391.291.381.66
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.070.070.070.070.070.070.070.070.07
Book Value5.455.215.505.866.686.917.313.774.013.91
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.590.924.010.710.730.880.580.540.450.410.270.300.500.430.430.470.55
Depreciation & Amortization0.670.620.620.690.670.700.670.680.700.730.450.290.280.300.280.300.27
Stock-Based Compensation0.030.000.000.000.000.000.000.000.000.000.000.000.000.00-0.01-0.02-0.07
Change Working Capital-0.06-0.13-0.550.36-0.920.12-0.110.240.090.32-0.510.140.170.060.050.05-0.20
Change In Accounts Receivable0.240.00-0.330.24-0.31-0.73-0.080.21-0.28-0.19-0.050.03-0.150.080.000.00-0.29
Change In Accounts Payable-0.860.00-0.09-0.51-0.081.310.070.070.590.64-0.060.120.360.050.060.11-0.25
Change In Inventories0.630.00-0.030.63-0.46-0.46-0.06-0.05-0.25-0.070.030.10-0.020.020.030.03-0.15
Other Non-cash Items-0.17-0.20-4.110.17-0.200.030.270.140.29-0.050.280.340.050.040.080.090.00
Cash from Operations0.510.000.001.860.281.761.431.551.571.480.191.011.010.840.850.950.52
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.200.320.220.18-0.030.200.163.690.150.20
Depreciation & Amortization0.160.160.160.150.150.150.150.170.180.17
Stock-Based Compensation0.000.000.000.000.000.000.000.000.030.00
Change Working Capital0.78-0.070.05-0.890.080.11-0.10-0.640.330.35
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.240.00
Change In Accounts Payable0.000.000.000.000.000.000.000.00-0.860.00
Change In Inventories0.000.000.000.000.000.000.000.000.630.00
Other Non-cash Items0.07-0.09-0.07-0.080.360.130.03-4.630.100.09
Cash from Operations0.000.000.000.000.000.000.000.000.740.77
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.70-0.47-0.48-1.05-1.65-1.73-1.11-0.60-0.82-0.56-0.61-0.53-0.39-0.38-0.31-0.44-0.25
Acquisitions5.42-0.16-0.070.000.760.11-0.090.160.540.00-0.44-0.030.00-0.01-0.07-0.300.14
Investments0.000.000.000.000.000.000.000.000.000.00-0.250.000.000.000.000.00-0.27
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.26
Other Investing Activities0.030.000.00-0.010.12-0.030.020.020.070.011.97-2.160.000.010.020.000.01
Cash from Investing4.760.000.00-1.05-0.77-1.64-1.18-0.42-0.21-0.550.67-2.72-0.39-0.38-0.36-0.74-0.11
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.17-0.13-0.10-0.08-0.11-0.12-0.11-0.15-0.22-0.22
Acquisitions0.000.020.00-0.16-0.070.000.005.420.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.010.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.23-0.22
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.970.000.00-0.44-3.88-0.75-2.79-1.52-1.53-1.81-4.62-2.43-0.90-1.29-1.07-0.82-2.14
Debt Issued0.346.02-2.550.065.100.692.782.611.291.257.024.390.461.591.231.154.96
Issuance of Common Stock0.700.000.000.000.000.052.530.020.030.030.050.040.040.030.050.040.05
Repurchase of Common Stock-0.66-1.32-1.710.00-0.62-0.77-0.08-0.96-0.74-0.10-0.11-0.14-0.40-0.43-0.55-0.47-0.51
Dividends Paid-0.250.000.00-0.25-0.25-0.23-0.20-0.18-0.14-0.13-0.08-0.07-0.07-0.08-0.06-0.05-0.04
Other Financing Activities0.040.000.000.035.240.80-0.072.611.340.944.384.340.491.561.141.082.18
Cash from Financing-4.800.000.00-0.660.49-0.89-0.60-0.05-1.04-1.07-0.391.74-0.85-0.20-0.49-0.22-0.46
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-1.09-0.10
Debt Issued7.550.170.311.04-0.120.34-0.01-2.770.07-0.06
Issuance of Common Stock0.000.000.000.000.000.000.000.000.700.00
Repurchase of Common Stock-0.22-0.08-0.47-0.56-0.65-0.40-0.48-0.180.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.06-0.06
Other Financing Activities0.000.000.000.000.000.000.000.000.000.01
Cash from Financing0.000.000.000.000.000.000.000.00-1.15-0.15
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.380.290.220.15-0.02-0.80-0.431.080.27-0.150.370.03-0.220.240.010.01-0.06
Closing Cash Balance1.351.220.930.710.560.581.381.810.730.450.600.220.190.420.170.170.15
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.640.27-0.15-0.46-0.510.10-0.391.02-0.640.38
Closing Cash Balance1.220.580.320.470.931.441.351.730.711.35
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-0.190.79-0.370.82-1.370.030.320.950.750.92-0.410.480.620.460.550.500.27
Real Free Cash Flow-0.220.79-0.370.82-1.370.030.320.950.750.92-0.410.480.620.460.550.520.34
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.040.260.24-0.750.390.490.15-1.400.520.54
Real Free Cash Flow1.040.260.24-0.750.390.490.15-1.400.490.54
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader