Credicorp Ltd.
Credicorp Ltd.
BAP
Valuace
78
Růst
78
Zdraví
84
Cena
$ 346.79
Dnes
+3.05 (0.96%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues27.9530.2927.0016.1817.3414.4313.6014.8213.4913.3612.5111.8510.448.507.548.895.72
Cost of Revenues6.877.189.660.000.000.000.000.000.000.000.00-0.01-0.16-0.07-0.081.64-0.99
Gross Profit21.0823.1017.3316.1817.3414.4313.6014.8213.4913.3612.5111.8510.598.587.617.256.71
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues8.315.297.426.936.616.876.816.573.954.96
Cost of Revenues1.921.171.881.902.522.272.562.310.000.00
Gross Profit6.394.125.545.034.094.604.254.253.954.96
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.007.406.695.774.744.884.755.405.204.874.594.153.382.622.93
Depreciation & Amortization0.640.840.720.670.690.690.680.640.440.420.410.530.430.420.300.260.25
Total Operating Expenses10.9513.739.5119.54-7.11-9.19-13.36-8.93-4.95-4.915.144.92-5.05-3.99-3.11-3.41-3.36
Operating Income10.139.387.827.0710.235.250.245.898.548.457.716.725.554.584.503.843.35
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.241.82
Depreciation & Amortization0.000.220.210.200.190.180.170.180.180.16
Total Operating Expenses4.051.422.972.512.342.492.372.182.66-3.26
Operating Income2.342.712.562.521.762.111.892.071.461.69
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income18.7918.7919.8218.7514.9811.8111.5212.3611.5010.9810.7710.028.587.366.024.834.15
Interest Expense4.914.915.755.863.492.492.983.293.032.962.912.562.172.161.821.401.12
Other Expense-0.200.000.00-0.22-3.370.09-0.010.09-2.95-2.88-2.82-2.36-2.16-2.13-1.74-1.38-1.15
IBT9.939.387.826.856.865.330.225.985.595.574.894.363.392.452.762.462.19
Income Tax Expense2.862.702.201.892.111.66-0.111.621.521.391.281.200.970.820.660.550.54
Net Income6.916.535.504.874.633.580.354.273.984.093.513.092.391.622.061.871.64
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.453.574.904.875.004.984.934.924.864.81
Interest Expense1.510.781.311.321.381.411.471.501.521.57
Other Expense0.00-0.200.000.000.000.000.000.00-0.17-0.02
IBT2.342.512.562.521.762.111.892.071.291.72
Income Tax Expense0.730.730.700.700.600.560.520.530.430.46
Net Income1.581.741.821.781.131.521.341.510.841.24
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$61.08$58.26$45.09$4.37$53.66$49.99$51.49$44.23$38.91$30.04$19.35$26.18$23.49$20.59
EPS Diluted$0.00$0.00$0.00$61.08$58.13$44.99$4.36$53.53$49.99$51.35$44.15$38.84$29.97$19.31$26.11$23.41$20.53
Shares Outstanding0.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.08
Diluted Shares Outstanding0.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.08
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10.58$15.57
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10.58$15.57
Shares Outstanding0.080.080.080.080.080.080.080.080.080.08
Diluted Shares Outstanding0.080.080.080.080.080.080.080.080.080.08
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents34.8647.5133.8534.1139.2936.7325.9622.1423.2116.6332.4725.5122.3820.2114.8224.58
Short Term Investments39.1634.2132.7729.6834.4442.7526.2023.0624.4218.6918.8715.8719.4520.07-0.35-4.65
Total Cash & ST Investments74.0281.7266.6264.9773.7379.4852.1645.2047.6335.3240.8137.4440.8039.7614.4719.93
Accounts Receivable0.0012.2612.5011.9913.3011.0111.522.853.232.520.650.580.590.480.851.03
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.000.230.350.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets74.0294.2079.4766.9987.0390.4863.6849.8050.8637.8441.4638.0141.3940.2315.3220.96
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents19.8641.4744.5447.5144.2334.8639.1633.8532.9633.19
Short Term Investments0.0037.8541.7134.2139.8339.1638.0532.7735.4833.34
Total Cash & ST Investments0.0079.3286.2481.7284.0674.0277.216.8568.4366.54
Accounts Receivable0.000.000.0012.260.000.000.000.000.000.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.000.000.000.230.000.000.000.350.000.00
Total Current Assets0.0079.3286.2494.2084.0674.0277.216.8568.4366.54
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.791.991.961.901.962.172.381.481.511.551.852.062.021.471.171.07
Goodwill0.000.720.800.770.800.820.890.590.640.640.630.740.940.990.000.00
Intangible Assets0.002.572.432.131.911.821.671.461.341.321.271.291.170.990.000.00
Long-Term Investments54.03151.2247.2342.2846.4152.8834.7828.9634.1128.9825.7621.3621.2320.7815.9311.19
Other Long-Term Assets-59.123.54-52.423.45-51.08-57.69-39.71-32.50-37.60-32.49-29.50-25.45-25.36-24.23-18.29-13.33
Total Long-Term Assets59.12161.21279.3351.6551.0857.6939.7132.5037.6032.4929.5025.4525.3624.2318.2913.33
Total Assets248.07256.09238.84236.75244.82237.41187.88177.26170.47156.44155.70135.45116.92107.7381.3281.48
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.732.652.681.991.841.791.821.961.751.75
Goodwill1.291.691.700.720.730.000.000.800.840.83
Intangible Assets3.312.662.722.572.433.303.162.432.283.05
Long-Term Investments0.00148.00148.23151.22157.70161.82156.8747.2352.6249.50
Other Long-Term Assets247.9814.7112.653.543.007.142.12226.91-57.49-54.30
Total Long-Term Assets255.30169.71167.98161.21165.70174.05163.97231.9957.4954.30
Total Assets255.30249.03254.22256.09249.76248.07241.17238.84238.46234.63
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.443.654.023.753.452.272.382.022.301.941.781.771.481.300.200.17
Short-Term Debt0.0010.430.000.580.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities-1.44161.261.40-2.85-3.45-2.27-2.38-2.02-2.30-1.94-1.78-1.77-1.48-1.30-0.20-0.17
Current Liabilities1.44176.136.151.483.452.272.382.022.301.941.781.771.481.300.200.17
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.770.963.651.311.441.374.021.501.35
Short-Term Debt0.0011.2710.1610.437.387.699.490.000.000.00
Other Current Liabilities0.00154.79157.40161.26153.83151.35146.79-4.74-1.50-1.35
Current Liabilities0.00166.83168.51176.13162.52160.47157.662.511.501.35
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt30.5727.0526.7626.0124.8122.9124.4623.7224.0523.2424.6931.2424.6921.6410.428.55
Capital Leases0.000.400.510.580.660.750.850.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.060.000.070.110.110.130.110.150.170.140.270.360.440.000.00
Total Liabilities215.04221.11205.73207.17217.78211.96161.13153.00148.22136.32138.97120.83104.3296.3672.2673.19
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt16.2923.2725.2927.0529.6630.5728.2326.6925.4124.30
Capital Leases0.000.000.000.400.000.000.000.510.000.00
Def. Tax Liability0.000.000.000.060.000.000.000.110.000.00
Total Liabilities218.04213.96217.81221.11215.68215.04206.74205.73206.55203.99
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.321.321.321.321.321.321.321.321.321.321.321.321.351.231.241.35
Retained Earnings2.865.644.574.643.560.354.374.184.273.523.092.461.742.191.931.70
Comprehensive Income28.2827.420.00-0.650.241.871.090.711.461.210.420.790.641.340.890.98
Total Common Equity32.4134.3532.4628.9926.5024.9526.2423.8421.7619.6616.1313.9812.0810.868.888.13
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.321.321.321.321.321.321.321.321.321.32
Retained Earnings34.963.591.785.644.522.866.084.573.722.48
Comprehensive Income0.3529.6232.8327.4227.6628.2826.4626.55-0.03-0.01
Total Common Equity36.5634.4635.8434.3533.4632.4133.8532.4631.2730.03
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt30.5737.4926.7626.0124.8122.9124.4623.7224.0523.2424.6931.2424.6921.6410.428.55
Book Value33.0334.9833.1129.5827.0425.4526.7524.2722.2520.1216.7314.6312.6011.379.058.28
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.700.620.570.630.610.610.580.650.640.61
Book Value36.5634.4635.8434.3533.4632.4133.8532.4631.2730.03
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.996.935.624.874.753.670.334.354.074.183.613.162.421.642.111.901.73
Depreciation & Amortization0.060.000.720.670.690.690.680.640.440.430.410.400.430.350.280.250.24
Stock-Based Compensation0.040.000.100.080.090.070.100.120.070.060.09-0.070.060.060.070.020.18
Change Working Capital0.58-1.935.96-3.21-8.55-2.097.200.87-6.024.02-6.64-6.17-4.97-0.475.99-7.137.20
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-3.573.052.161.751.781.085.521.001.230.611.041.440.480.620.940.50-0.04
Cash from Operations2.120.000.004.08-1.133.9712.696.93-0.129.30-1.46-1.36-1.832.179.34-4.499.25
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.591.741.821.781.131.521.341.510.841.24
Depreciation & Amortization0.000.220.210.200.200.000.000.000.060.00
Stock-Based Compensation0.000.040.000.030.030.030.050.000.020.02
Change Working Capital-3.39-0.593.07-1.19-4.040.000.000.000.580.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.290.910.970.12-1.77-1.55-1.39-1.510.60-1.26
Cash from Operations0.000.000.000.000.000.000.000.002.100.02
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.150.00-0.31-0.32-0.90-0.64-0.63-0.51-0.60-0.42-0.39-0.49-0.55-0.88-0.59-0.27-0.23
Acquisitions-0.010.000.00-0.010.000.530.54-0.380.000.000.000.000.73-0.06-0.50-0.220.00
Investments0.000.00-0.18-1.36-1.12-3.68-2.84-1.690.000.00-1.55-1.140.00-1.26-4.550.000.00
Sales of Investment0.000.001.741.251.010.591.603.260.300.670.000.000.000.310.170.003.99
Other Investing Activities-0.770.000.00-0.81-0.08-0.53-0.540.040.070.150.050.042.12-0.29-0.11-6.50-0.53
Cash from Investing-0.930.000.00-1.26-1.09-3.73-1.870.73-0.230.41-1.89-1.582.30-2.18-5.58-6.983.23
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.53-0.09-0.05-0.08-0.080.000.000.00-0.150.00
Acquisitions0.310.000.95-0.950.000.000.000.00-0.010.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.770.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.930.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.040.000.00-0.10-0.16-0.16-0.16-1.120.000.000.000.00-1.20-1.37-1.44-1.05-2.46
Debt Issued3.7537.4910.730.841.362.06-1.381.86-0.330.80-1.45-6.547.754.4112.662.9211.01
Issuance of Common Stock0.000.000.000.000.010.000.65-0.040.000.000.000.000.840.000.000.000.00
Repurchase of Common Stock0.00-0.11-0.11-0.09-0.08-0.06-0.15-0.10-0.10-0.07-0.07-0.01-0.05-0.07-0.050.00-0.04
Dividends Paid0.000.000.00-1.99-1.20-0.40-2.39-2.23-1.13-2.23-0.65-0.55-0.43-0.59-0.48-0.41-0.39
Other Financing Activities0.490.000.00-0.09-0.170.14-0.03-0.05-0.17-0.04-0.890.67-0.162.614.024.804.15
Cash from Financing0.450.000.00-2.26-1.60-0.47-2.09-3.55-1.40-2.34-1.610.10-1.000.582.063.341.26
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued16.29-18.24-0.92-2.040.45-1.220.5510.961.351.11
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.00-0.120.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.450.00
Cash from Financing0.000.000.000.000.000.000.000.000.450.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.00-47.5713.65-0.20-5.172.5610.763.81-1.056.58-5.410.36-0.07-0.186.11-8.0013.59
Closing Cash Balance33.920.0047.5733.9234.1239.2936.7325.9722.1623.2116.6322.0421.6922.2120.4514.4724.58
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-43.031.62-3.04-3.1247.570.000.000.000.980.02
Closing Cash Balance0.0043.0341.4144.4547.570.000.0033.9233.920.02
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.977.7413.412.93-2.033.3312.056.43-0.728.89-1.84-1.85-2.371.298.75-4.759.02
Real Free Cash Flow1.937.7413.312.85-2.123.2611.956.31-0.798.82-1.94-1.78-2.441.238.68-4.778.84
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.642.236.020.85-4.550.000.000.001.950.02
Real Free Cash Flow-0.642.186.020.83-4.57-0.03-0.050.001.930.00
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader