BARK
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Total Revenues | | 423.7 | 484.2 | 490.2 | 535.3 | 507.4 | 378.6 | 224.3 |
|---|
| Cost of Revenues | | 164.8 | 182.2 | 188.0 | 227.2 | 225.3 | 152.7 | 88.9 |
|---|
| Gross Profit | | 258.9 | 302.0 | 302.2 | 308.1 | 282.1 | 225.9 | 135.4 |
| Revenue |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Total Revenues | | 98.4 | 107.0 | 102.9 | 115.4 | 126.4 | 126.1 | 116.2 | 121.5 | 125.1 | 123.0 |
|---|
| Cost of Revenues | | 39.0 | 45.0 | 38.8 | 42.1 | 47.2 | 50.0 | 42.9 | 45.3 | 47.8 | 47.4 |
|---|
| Gross Profit | | 59.5 | 62.0 | 64.1 | 73.4 | 79.3 | 76.1 | 73.3 | 76.2 | 77.2 | 75.6 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 371.9 | 376.3 | 246.5 | 162.0 |
|---|
| Depreciation & Amortization | | 10.0 | 11.2 | 12.6 | 14.3 | 31.3 | 2.7 | 2.0 |
|---|
| Total Operating Expenses | | 293.0 | 337.1 | 347.7 | 371.9 | 376.3 | 246.5 | 162.0 |
|---|
| Operating Income | | -34.2 | -35.1 | -45.5 | -63.8 | -94.2 | -20.6 | -26.6 |
| Operating Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 2.1 | 2.6 | 2.5 | 2.8 | -0.1 | 2.8 | 2.9 | 0.6 | 3.0 | 3.1 |
|---|
| Total Operating Expenses | | 68.0 | 72.6 | 72.4 | 80.0 | 91.5 | 81.8 | 83.9 | 82.7 | 91.2 | 86.7 |
|---|
| Operating Income | | -8.6 | -10.7 | -8.4 | -6.6 | -12.2 | -5.7 | -10.6 | -6.5 | -14.0 | -11.1 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Interest Income | | 2.7 | 4.9 | 7.5 | 4.4 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 2.5 | 2.8 | 4.4 | 4.4 | 5.5 | 10.9 | 5.4 |
|---|
| Other Expense | | 1.8 | 2.3 | 8.5 | 2.3 | 25.9 | -10.8 | -4.7 |
|---|
| IBT | | -32.4 | -32.9 | -37.0 | -61.5 | -68.3 | -31.4 | -31.4 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 2.1 | -25.9 | 11.2 | 6.0 |
|---|
| Net Income | | -32.4 | -32.9 | -37.0 | -63.6 | -42.4 | -42.6 | -37.4 |
| Net Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Interest Income | | 0.3 | 0.7 | 0.8 | 0.9 | 1.2 | 1.4 | 1.5 | 1.7 | 1.7 | 2.0 |
|---|
| Interest Expense | | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 1.4 |
|---|
| Other Expense | | -0.1 | 0.0 | 1.3 | 0.6 | 0.7 | 0.4 | 0.6 | 1.5 | 3.9 | 0.8 |
|---|
| IBT | | -8.6 | -10.7 | -7.0 | -6.1 | -11.5 | -5.3 | -10.0 | -4.9 | -10.1 | -10.3 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Net Income | | -8.6 | -10.7 | -7.0 | -6.1 | -11.5 | -5.3 | -10.0 | -4.9 | -10.1 | -10.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.36 | $-0.27 | $-0.26 | $-0.22 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.36 | $-0.27 | $-0.26 | $-0.22 |
|---|
| Shares Outstanding | | 172.4 | 175.3 | 177.3 | 176.7 | 156.2 | 166.7 | 166.7 |
|---|
| Diluted Shares Outstanding | | 172.4 | 175.3 | 177.3 | 176.7 | 156.2 | 166.7 | 166.7 |
| Per Share Data |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 172.4 | 170.8 | 169.2 | 174.9 | 175.6 | 175.1 | 175.6 | 175.5 | 175.5 | 177.0 |
|---|
| Diluted Shares Outstanding | | 172.4 | 170.8 | 169.2 | 174.9 | 175.6 | 175.1 | 175.6 | 175.5 | 175.5 | 177.0 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Cash And Equivalents | | 125.5 | 94.0 | 125.5 | 177.9 | 199.4 | 0.3 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 254.4 |
|---|
| Total Cash & ST Investments | | 125.5 | 94.0 | 125.5 | 177.9 | 199.4 | 0.3 |
|---|
| Accounts Receivable | | 7.7 | 9.5 | 7.7 | 6.6 | 9.8 | 0.0 |
|---|
| Inventory | | 84.2 | 88.1 | 84.2 | 124.3 | 153.1 | 0.0 |
|---|
| Other Current Assets | | 4.4 | 10.0 | 4.4 | 7.1 | 5.9 | 0.0 |
|---|
| Total Current Assets | | 221.7 | 201.6 | 221.7 | 312.4 | 368.1 | 0.3 |
| Current Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Cash And Equivalents | | 63.4 | 84.7 | 94.0 | 115.3 | 115.2 | 117.8 | 125.5 | 131.3 | 160.5 | 163.9 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 63.4 | 84.7 | 94.0 | 115.3 | 115.2 | 117.8 | 125.5 | 131.3 | 160.5 | 163.9 |
|---|
| Accounts Receivable | | 16.9 | 7.4 | 9.5 | 11.4 | 16.9 | 7.1 | 7.7 | 6.5 | 12.4 | 5.1 |
|---|
| Inventory | | 101.0 | 98.1 | 88.1 | 90.4 | 88.4 | 80.4 | 84.2 | 98.5 | 109.4 | 112.5 |
|---|
| Other Current Assets | | 12.6 | 11.5 | 10.0 | 12.4 | 11.1 | 6.9 | 4.4 | 4.4 | 4.3 | 5.2 |
|---|
| Total Current Assets | | 193.9 | 201.7 | 201.6 | 229.4 | 231.6 | 212.2 | 221.7 | 240.6 | 286.6 | 286.7 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Net Property, Plant & Equipment | | 59.0 | 49.8 | 58.3 | 76.7 | 57.7 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 11.9 | 5.4 | 11.9 | 4.1 | 3.8 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 5.9 | 3.8 | 6.6 | 7.2 | 4.4 | 254.4 |
|---|
| Total Long-Term Assets | | 76.8 | 59.0 | 76.8 | 88.1 | 65.9 | 254.4 |
|---|
| Total Assets | | 298.6 | 260.6 | 298.6 | 400.4 | 434.1 | 254.7 |
| Long-Term Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Property, Plant & Equipment | | 46.8 | 49.3 | 49.8 | 51.4 | 53.7 | 55.4 | 58.3 | 61.0 | 63.5 | 74.2 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.3 | 4.8 | 5.4 | 7.4 | 8.0 | 10.7 | 11.9 | 11.8 | 11.6 | 5.6 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 0.0 | 0.0 | 5.1 | 0.0 |
|---|
| Other Long-Term Assets | | 4.9 | 4.2 | 3.8 | 4.0 | 8.2 | 1.0 | 6.6 | 7.2 | 2.2 | 7.4 |
|---|
| Total Long-Term Assets | | 54.0 | 58.3 | 59.0 | 62.8 | 69.9 | 75.5 | 76.8 | 80.0 | 82.4 | 87.2 |
|---|
| Total Assets | | 248.0 | 260.0 | 260.6 | 292.2 | 301.6 | 287.7 | 298.6 | 320.6 | 369.0 | 373.9 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Accounts Payable | | 13.7 | 20.4 | 13.7 | 34.4 | 36.8 | 0.0 |
|---|
| Short-Term Debt | | 5.3 | 48.4 | 5.3 | 11.0 | 5.1 | 0.0 |
|---|
| Other Current Liabilities | | 30.5 | 30.0 | 24.2 | 18.7 | 35.2 | 0.0 |
|---|
| Current Liabilities | | 75.5 | 124.0 | 75.5 | 99.6 | 108.6 | 0.6 |
| Current Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Accounts Payable | | 32.9 | 21.5 | 20.4 | 27.1 | 33.7 | 10.8 | 13.7 | 25.6 | 26.1 | 19.5 |
|---|
| Short-Term Debt | | 48.5 | 48.6 | 48.4 | 48.1 | 5.5 | 5.4 | 5.3 | 4.4 | 4.8 | 5.1 |
|---|
| Other Current Liabilities | | 25.8 | 60.4 | 30.0 | 65.3 | 56.6 | 34.0 | 24.2 | 61.0 | 30.7 | 29.6 |
|---|
| Current Liabilities | | 127.3 | 130.5 | 124.0 | 140.5 | 95.9 | 76.7 | 75.5 | 91.0 | 86.0 | 80.6 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Long-Term Debt | | 39.9 | 36.8 | 82.5 | 175.7 | 105.0 | 0.0 |
|---|
| Capital Leases | | 42.6 | 42.6 | 47.9 | 52.7 | 33.9 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 159.2 | 161.1 | 159.2 | 229.9 | 217.0 | 51.0 |
| Long-Term Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Long-Term Debt | | 34.0 | 35.3 | 36.8 | 38.3 | 79.9 | 81.2 | 82.5 | 84.6 | 127.7 | 128.1 |
|---|
| Capital Leases | | 39.8 | 41.2 | 42.6 | 44.0 | 45.3 | 41.2 | 47.9 | 49.2 | 46.1 | 51.8 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 161.5 | 166.0 | 161.1 | 179.2 | 178.0 | 159.7 | 159.2 | 176.3 | 218.0 | 211.9 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 198.7 |
|---|
| Retained Earnings | | -346.8 | -379.8 | -346.8 | -309.8 | -248.3 | -29.6 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | -434.1 | 0.0 |
|---|
| Total Common Equity | | 139.4 | 99.5 | 139.4 | 170.5 | 217.1 | 203.7 |
| Total Common Equity |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -397.5 | -386.8 | -379.8 | -373.7 | -362.2 | -356.8 | -346.8 | -342.0 | -331.8 | -321.5 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 86.5 | 94.0 | 99.5 | 113.0 | 123.6 | 128.1 | 139.4 | 144.3 | 150.9 | 161.9 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Total Debt | | 87.8 | 85.2 | 87.8 | 133.9 | 110.1 | 0.0 |
|---|
| Book Value | | 139.4 | 99.5 | 139.4 | 170.5 | 217.1 | 203.7 |
| Other |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 86.5 | 94.0 | 99.5 | 113.0 | 123.6 | 128.1 | 139.4 | 144.3 | 150.9 | 161.9 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Income | | -37.0 | -32.9 | -37.0 | -61.5 | -68.3 | -31.4 | -31.4 |
|---|
| Depreciation & Amortization | | 12.6 | 11.2 | 12.6 | 14.3 | 8.2 | 2.4 | 1.4 |
|---|
| Stock-Based Compensation | | 12.9 | 12.7 | 12.9 | 14.8 | 17.9 | 6.5 | 1.8 |
|---|
| Change Working Capital | | 12.5 | -11.1 | 12.5 | 39.9 | -111.6 | -1.6 | 7.0 |
|---|
| Change In Accounts Receivable | | -1.3 | -1.8 | -1.3 | 3.0 | -1.1 | -5.0 | -2.4 |
|---|
| Change In Accounts Payable | | -22.9 | 0.0 | -17.8 | 0.5 | -13.5 | 27.3 | 21.4 |
|---|
| Change In Inventories | | 40.7 | -5.5 | 40.7 | 33.5 | -82.9 | -37.8 | -13.0 |
|---|
| Other Non-cash Items | | 7.1 | 12.9 | 5.0 | -2.8 | -18.5 | 3.5 | 1.3 |
|---|
| Cash from Operations | | 6.1 | 0.0 | 0.0 | 4.7 | -172.3 | -19.6 | -19.7 |
| Cash Flow From Operating Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Income | | -8.6 | -10.7 | -7.0 | -6.1 | -11.5 | -5.3 | -10.0 | -4.9 | -10.1 | -10.3 |
|---|
| Depreciation & Amortization | | 2.1 | 2.6 | 2.5 | 2.8 | 2.7 | 2.8 | 2.9 | 0.6 | 3.1 | 4.1 |
|---|
| Stock-Based Compensation | | 7.3 | 0.0 | 3.6 | 3.0 | 3.9 | 3.0 | 2.9 | 0.0 | 3.6 | 3.7 |
|---|
| Change Working Capital | | 3.7 | -16.4 | -5.2 | -13.0 | 0.8 | -1.4 | 2.5 | -1.5 | 11.6 | 1.9 |
|---|
| Change In Accounts Receivable | | 4.8 | -9.6 | 2.0 | 2.0 | 5.5 | -9.8 | 0.6 | -1.4 | 5.9 | -7.3 |
|---|
| Change In Accounts Payable | | -8.6 | -1.5 | 5.8 | -15.0 | 0.0 | 0.0 | 0.0 | -12.9 | 0.0 | 8.4 |
|---|
| Change In Inventories | | 9.8 | -3.5 | -10.3 | 1.7 | -1.6 | -8.1 | 2.5 | 15.7 | 10.9 | 2.8 |
|---|
| Other Non-cash Items | | -2.7 | 6.4 | 0.6 | 3.0 | 2.8 | 3.7 | 3.5 | 4.8 | 6.8 | 0.2 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Capital Expenditure | | -8.8 | -6.2 | -8.8 | -21.3 | -21.2 | -4.8 | -4.7 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -8.8 | 0.0 | 0.0 | -21.1 | -21.2 | -4.8 | -4.7 |
| Cash Flow From Investing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Capital Expenditure | | -0.1 | -1.9 | -0.7 | -1.7 | -0.6 | -1.8 | -2.0 | -2.1 | -1.8 | -2.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Debt Repaid | | -42.6 | 0.0 | 0.0 | -2.3 | -40.0 | -25.6 | -0.5 |
|---|
| Debt Issued | | -3.5 | -2.6 | -46.1 | 26.2 | 150.1 | 25.6 | 0.5 |
|---|
| Issuance of Common Stock | | 1.3 | 0.0 | 0.0 | 1.2 | 427.1 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -6.5 | -18.5 | -6.2 | -0.9 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 1.1 | 0.0 | 0.0 | 0.2 | -31.6 | 80.1 | 23.2 |
|---|
| Cash from Financing | | -49.6 | 0.0 | 0.0 | -2.1 | 355.5 | 54.5 | 22.7 |
| Cash Flow From Financing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 82.6 | -1.3 | -1.3 | -1.3 | 1.0 | -1.2 | -1.2 | -1.2 | -43.5 | -0.7 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | -0.6 | -1.8 | -10.5 | -2.8 | -0.9 | -4.3 | -2.1 | -0.2 | -4.1 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Change in Cash | | -52.4 | -33.2 | -52.4 | -18.6 | 161.9 | 30.1 | -1.7 |
|---|
| Closing Cash Balance | | 125.5 | 97.5 | 130.7 | 183.1 | 201.7 | 39.7 | 9.7 |
| Cash position |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Change in Cash | | -41.5 | -20.5 | -8.3 | -22.5 | -4.9 | -1.3 | -4.5 | -5.8 | -29.2 | -3.5 |
|---|
| Closing Cash Balance | | 27.2 | 68.7 | 89.2 | 97.5 | 120.0 | 124.9 | 126.2 | 125.5 | 136.4 | 165.6 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Free Cash Flow | | -2.8 | -13.2 | -2.8 | -16.6 | -193.5 | -24.4 | -24.3 |
|---|
| Real Free Cash Flow | | -15.7 | -26.0 | -15.7 | -31.4 | -211.4 | -31.0 | -26.2 |
| Free Cash Flow |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Free Cash Flow | | 1.6 | -19.9 | -6.1 | -12.0 | -2.0 | 1.0 | -0.3 | -3.2 | 13.3 | 0.9 |
|---|
| Real Free Cash Flow | | -5.7 | -19.9 | -9.7 | -15.0 | -5.8 | -2.0 | -3.2 | -3.2 | 9.7 | -2.8 |