Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Belden Inc.

BDC

Valuace

33

Růst

55

Zdraví

62

Cena

$ 117.07

-5.53 (-4.55%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,715.2	2,715.2	2,461.0	2,512.1	2,606.5	2,408.1	1,862.7	2,131.3	2,585.4	2,388.6	2,356.7	2,309.2	2,308.3	2,069.2	1,840.7	1,982.0	1,617.1
Cost of Revenues		1,684.0	1,684.0	1,538.8	1,557.1	1,690.2	1,553.7	1,199.4	1,337.8	1,577.0	1,454.6	1,375.7	1,391.0	1,488.8	1,364.8	1,274.1	1,410.1	1,149.8
Gross Profit		1,031.2	1,031.2	922.2	955.0	916.3	854.4	663.3	793.5	1,008.4	934.0	981.0	918.2	819.4	704.4	566.6	571.8	467.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		720.1	698.2	672.0	624.9	666.0	654.9	604.3	535.7	551.2	626.8
Cost of Revenues		456.6	435.0	413.4	379.0	416.2	410.9	377.5	334.1	353.2	385.6
Gross Profit		263.6	263.2	258.6	245.8	249.8	244.0	226.8	201.6	198.1	241.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	116.4	104.4	124.7	107.3	94.4	140.6	134.3	140.6	148.3	113.9	83.3	65.4	55.7	42.6
Selling General & Admin Expenses		0.0	0.0	0.0	492.7	448.6	426.3	366.2	417.3	525.9	461.0	494.2	527.3	487.9	378.0	345.9	326.0	279.7
Depreciation & Amortization		138.1	129.4	115.7	99.4	54.9	88.0	108.3	140.3	148.6	149.7	145.6	150.3	102.2	94.5	59.4	50.2	55.3
Total Operating Expenses		715.5	715.5	655.8	639.1	590.8	589.3	537.9	586.3	765.3	699.3	733.2	779.4	660.3	512.1	434.1	382.3	321.5
Operating Income		315.7	315.7	266.5	317.5	363.3	296.5	125.4	207.2	305.2	234.7	223.9	140.6	163.1	201.3	108.5	187.0	129.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.3	30.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	111.4	118.1
Depreciation & Amortization		42.6	33.6	32.1	29.8	31.7	31.1	26.0	27.0	25.5	24.9
Total Operating Expenses		176.0	186.9	179.3	173.2	180.6	168.7	157.9	148.6	135.7	157.8
Operating Income		87.5	76.3	79.2	72.6	69.2	75.3	68.9	53.0	62.4	95.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.5	1.0	1.0	1.2
Interest Expense		46.4	46.4	38.3	33.6	43.6	62.7	58.9	55.8	61.6	82.9	95.1	100.6	82.2	73.1	52.0	48.1	49.8
Other Expense		-48.8	-48.8	-38.5	-31.8	-45.9	-208.9	-59.3	-54.8	38.8	-52.4	-26.3	1.8	4.0	7.3	-76.4	-2.5	-15.1
IBT		266.9	266.9	227.9	285.8	317.4	87.7	66.1	152.4	220.3	99.3	126.5	39.9	81.5	127.0	5.0	139.9	82.0
Income Tax Expense		29.3	29.3	29.5	43.2	49.6	25.2	11.7	42.5	59.6	6.5	-1.2	-26.6	7.1	22.3	-38.2	24.6	12.7
Net Income		237.5	237.5	198.4	242.8	254.7	63.9	54.4	109.9	160.9	93.2	128.0	66.2	74.4	103.3	194.5	114.3	108.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.6
Interest Expense		12.5	11.6	12.2	10.1	10.8	10.9	9.0	7.6	8.0	8.6
Other Expense		-13.7	-12.0	-12.6	-10.5	-11.8	-10.6	-8.8	-7.4	-7.6	-8.3
IBT		73.9	64.3	66.7	62.1	57.4	64.8	60.1	45.7	36.3	87.2
Income Tax Expense		6.0	7.6	5.7	10.1	-1.0	11.1	11.1	8.4	-2.2	14.9
Net Income		67.9	56.7	61.0	51.9	58.4	53.7	49.0	37.3	38.5	72.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$5.75	$5.81	$1.43	$1.21	$2.60	$3.96	$1.38	$2.67	$1.56	$1.72	$2.36	$4.31	$2.43	$2.32
EPS Diluted		$0.00	$0.00	$0.00	$5.66	$5.72	$1.41	$1.21	$2.59	$3.93	$1.37	$2.65	$1.54	$1.69	$2.31	$4.23	$2.38	$2.27
Shares Outstanding		39.3	39.6	40.7	42.2	43.8	44.8	44.8	42.2	40.7	42.2	42.1	42.4	43.3	43.9	45.1	47.1	46.8
Diluted Shares Outstanding		39.9	40.2	41.3	42.9	44.5	45.4	44.9	42.4	41.0	42.6	42.6	43.0	44.0	44.7	45.9	48.1	47.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.93	$1.72
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.91	$1.70
Shares Outstanding		39.3	39.5	39.5	40.2	40.7	40.8	40.7	41.0	41.6	42.1
Diluted Shares Outstanding		39.9	40.1	40.0	40.8	41.3	41.4	41.2	41.5	42.0	42.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		564.8	370.3	597.0	687.7	643.8	502.0	407.5	420.6	561.1	848.1	216.8	741.2	613.3	395.1	382.7	358.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		564.8	370.3	597.0	687.7	643.8	502.0	407.5	420.6	561.1	848.1	216.8	741.2	613.3	395.1	382.7	358.7
Accounts Receivable		396.9	409.7	413.8	440.1	412.2	296.8	334.6	465.9	466.3	388.1	387.4	379.8	304.2	300.9	299.1	298.3
Inventory		375.0	343.1	367.0	341.6	345.4	247.3	231.3	316.4	297.2	190.4	195.9	228.4	208.0	215.3	202.1	175.7
Other Current Assets		76.0	73.1	79.1	66.9	65.7	52.3	29.2	55.8	40.2	29.2	43.1	42.7	35.7	28.5	21.8	18.8
Total Current Assets		1,412.5	1,196.2	1,457.0	1,536.2	1,467.0	1,098.4	1,377.8	1,258.7	1,364.8	1,479.0	843.2	1,414.2	1,191.6	959.6	925.4	860.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		314.3	301.5	259.0	370.3	323.0	564.8	506.8	597.0	531.0	514.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		314.3	301.5	259.0	370.3	323.0	564.8	506.8	597.0	531.0	514.8
Accounts Receivable		461.3	454.7	420.0	409.7	430.2	396.9	356.4	413.8	481.1	509.8
Inventory		393.9	388.8	373.0	343.1	368.4	375.0	374.4	367.0	336.4	345.4
Other Current Assets		89.8	77.7	80.5	73.1	76.7	76.0	76.7	79.1	63.8	66.5
Total Current Assets		1,259.3	1,222.6	1,132.5	1,196.2	1,198.3	1,412.5	1,314.4	1,457.0	1,412.3	1,436.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		588.8	614.2	546.0	455.2	429.3	423.4	408.2	366.0	337.3	309.3	310.6	316.4	300.8	307.0	286.9	278.9
Goodwill		1,031.1	1,018.7	907.3	862.3	1,152.5	1,251.9	1,243.7	1,557.7	1,478.3	1,386.0	1,385.1	943.4	775.4	778.7	348.0	322.6
Intangible Assets		423.8	419.1	269.1	246.8	301.7	287.1	339.5	511.1	545.2	560.1	655.9	461.3	377.0	428.3	151.7	143.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		50.1	63.4	45.0	46.5	34.9	49.4	12.4	29.9	65.2	38.8	86.8	87.0	79.4	64.0	63.8	62.8
Total Long-Term Assets		2,110.1	2,131.7	1,783.2	1,625.5	1,950.6	2,041.3	2,029.0	2,520.6	2,468.5	2,327.9	2,472.7	1,848.7	1,564.8	1,625.0	862.7	835.6
Total Assets		3,522.6	3,327.9	3,240.2	3,161.7	3,417.7	3,139.7	3,406.8	3,779.3	3,833.4	3,806.8	3,315.8	3,262.8	2,756.3	2,584.6	1,788.1	1,696.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		648.3	641.8	621.8	614.2	616.5	588.8	578.7	546.0	483.4	466.0
Goodwill		1,036.7	1,034.9	1,018.8	1,018.7	1,056.5	1,031.1	901.9	907.3	892.7	893.4
Intangible Assets		405.7	415.3	416.7	419.1	406.2	423.8	256.9	269.1	271.6	286.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	67.0	64.5	63.4	62.9	50.1	50.8	45.0	54.4	47.4
Total Long-Term Assets		2,107.7	2,177.0	2,138.0	2,131.7	2,142.2	2,110.1	1,804.9	1,783.2	1,717.1	1,708.8
Total Assets		3,367.1	3,399.7	3,206.0	3,327.9	3,340.5	3,522.6	3,119.3	3,240.2	3,129.4	3,145.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		260.9	315.7	343.2	350.1	384.2	244.1	268.5	352.6	376.3	258.2	223.5	272.4	199.9	183.7	227.6	212.1
Short-Term Debt		20.2	21.1	18.9	16.8	18.3	14.8	14.1	0.0	-7.2	229.8	2.5	2.5	2.5	15.7	0.0	0.0
Other Current Liabilities		548.6	256.1	247.6	246.8	255.0	208.4	385.8	263.1	212.0	1.7	221.8	205.3	165.9	86.9	154.0	145.8
Current Liabilities		829.7	622.7	633.5	639.9	718.5	520.8	722.5	716.9	671.7	570.3	549.3	525.4	399.7	452.5	381.6	357.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		308.8	303.9	307.1	315.7	306.7	260.9	263.6	343.2	304.9	290.4
Short-Term Debt		0.0	22.8	22.0	21.1	22.0	0.0	19.8	18.9	0.0	0.0
Other Current Liabilities		322.7	288.9	259.2	256.1	250.5	568.8	231.1	247.6	248.3	277.4
Current Liabilities		631.4	615.6	588.2	622.7	579.3	829.7	514.5	633.5	553.2	567.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,164.8	1,230.2	1,279.2	1,220.4	1,527.2	1,620.1	1,495.1	1,463.2	1,560.7	1,620.2	1,750.5	1,765.4	1,364.5	1,135.5	550.9	551.2
Capital Leases		117.1	121.1	93.9	59.3	67.2	46.4	55.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		90.4	77.3	49.5	58.6	60.0	38.4	48.7	39.9	27.7	14.3	46.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		2,302.7	2,033.2	2,073.9	2,017.7	2,461.6	2,382.7	2,440.9	2,391.7	2,398.5	2,345.5	2,490.3	2,455.6	1,919.8	1,772.7	1,093.6	1,058.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,375.8	1,376.8	1,284.6	1,230.2	1,339.2	1,275.0	1,295.0	1,285.2	1,216.9	1,253.4
Capital Leases		91.4	96.9	97.2	121.1	142.2	110.1	114.9	81.0	65.5	60.5
Def. Tax Liability		81.4	70.1	77.5	77.3	0.0	90.4	50.6	49.5	67.7	68.2
Total Liabilities		2,124.9	2,165.2	1,983.5	2,033.2	2,105.2	2,302.7	1,963.4	2,073.9	1,930.0	1,982.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		1,068.1	1,176.0	985.8	751.5	505.7	450.9	518.0	922.0	833.6	783.8	679.7	621.9	556.2	461.8	276.4	171.6
Comprehensive Income		-25.2	-3.5	-41.3	-5.9	-70.6	-191.9	-63.4	-74.9	-98.0	-39.1	-59.0	-46.0	-29.2	-30.6	-22.7	-8.9
Total Common Equity		1,219.8	1,294.7	1,166.3	1,143.0	955.3	750.6	959.8	1,387.1	1,434.2	1,460.3	824.1	807.2	836.5	811.9	694.5	638.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		1,339.7	1,285.0	1,225.9	1,176.0	1,119.7	1,068.1	1,021.1	985.8	949.4	879.2
Comprehensive Income		-89.2	-80.6	-40.7	-3.5	-55.2	-25.2	-32.1	-41.3	-6.6	-28.2
Total Common Equity		1,242.1	1,234.5	1,222.5	1,294.7	1,235.2	1,219.8	1,155.8	1,166.3	1,199.4	1,163.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,302.2	1,251.2	1,298.1	1,237.3	1,527.2	1,620.1	1,495.1	1,463.2	1,560.7	1,620.2	1,753.0	1,767.9	1,367.0	1,151.2	550.9	551.2
Book Value		1,219.9	1,294.7	1,166.3	1,144.0	956.1	757.1	965.8	1,387.6	1,434.9	1,461.3	825.5	807.2	836.5	811.9	694.5	638.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,242.1	1,234.5	1,222.5	1,294.7	1,235.2	1,219.8	1,155.8	1,166.3	1,199.4	1,163.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		197.1	237.5	198.4	242.8	254.8	64.3	-55.1	-376.8	160.7	92.9	127.6	66.2	74.4	103.3	60.0	114.3	108.5
Depreciation & Amortization		103.4	129.4	115.7	99.4	88.7	88.0	108.7	139.3	148.6	149.7	145.6	150.3	102.2	94.5	59.4	50.2	55.3
Stock-Based Compensation		23.5	30.0	27.5	21.0	23.7	24.9	20.0	17.8	18.5	14.6	18.2	17.7	18.9	14.9	12.4	11.2	12.1
Change Working Capital		51.6	-57.5	26.3	-18.4	-53.8	-54.9	5.2	-1.2	-72.9	-30.2	27.1	54.6	16.9	-49.4	-27.6	13.9	-14.4
Change In Accounts Receivable		103.7	-37.8	18.9	24.5	-33.6	-91.1	80.1	-9.7	-24.3	-24.9	-10.1	6.1	-15.8	-18.1	5.6	4.7	-39.5
Change In Accounts Payable		-38.9	0.0	-21.7	-8.2	-20.6	135.7	-43.6	-41.5	-29.4	100.8	39.3	-38.9	28.1	13.0	-55.2	9.3	38.5
Change In Inventories		-25.5	-48.2	24.3	-15.3	5.6	-93.0	-8.5	44.5	-14.8	-84.1	2.7	19.2	-8.8	2.2	31.7	-22.9	-14.0
Other Non-cash Items		10.3	10.4	0.0	-12.3	-31.5	146.2	114.0	521.4	23.0	52.4	26.3	-1.8	6.4	0.1	82.1	-7.4	-38.3
Cash from Operations		350.6	0.0	0.0	319.6	281.3	272.1	173.4	276.9	289.2	255.3	314.8	236.4	194.0	164.6	139.4	184.6	111.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		67.9	56.7	61.0	51.9	58.4	149.0	49.0	37.3	38.5	72.3
Depreciation & Amortization		34.0	33.6	32.1	29.8	31.7	31.1	26.0	27.0	25.5	24.9
Stock-Based Compensation		0.0	8.0	6.8	7.8	5.5	21.2	8.2	6.4	6.2	2.7
Change Working Capital		46.0	6.7	-17.9	-82.1	95.1	-0.5	-0.3	-68.0	102.4	17.4
Change In Accounts Receivable		-1.1	-4.9	-25.8	-5.9	15.6	-51.2	-23.6	54.5	73.5	-0.7
Change In Accounts Payable		34.6	8.3	-14.9	-8.6	31.9	-54.5	-13.1	-76.9	34.3	16.8
Change In Inventories		-7.9	-4.6	-9.1	-26.7	15.4	18.6	9.9	-9.7	-31.5	5.9
Other Non-cash Items		12.4	0.0	0.0	0.0	-16.0	-109.0	0.0	0.0	0.0	-12.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	159.6	105.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-130.2	-136.2	-129.1	-116.7	-105.1	-94.6	-90.2	-110.0	-97.8	-64.3	-54.0	-55.0	-45.5	-40.2	-41.0	-40.1	-28.2
Acquisitions		-17.8	7.7	-296.5	-106.7	230.0	-27.6	55.4	-74.4	-44.4	-166.9	-18.8	-691.8	-348.8	-6.2	-550.9	-59.3	-119.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		23.1	0.0	0.0	23.1	43.5	30.2	3.2	0.0	1.6	1.0	-0.4	0.5	1.9	3.2	0.0	0.0	139.0
Cash from Investing		-125.0	0.0	0.0	-200.4	168.4	-92.0	-31.6	-184.4	-140.7	-230.1	-73.3	-746.3	-392.3	-43.3	-591.9	-99.4	-8.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-39.1	-39.7	-25.2	-32.2	-58.3	-24.5	-22.0	-24.3	-54.9	-29.1
Acquisitions		0.0	-0.2	0.0	7.9	-2.2	-296.1	0.5	0.1	-9.3	-9.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	-0.3	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.3	13.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-54.9	-24.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.8	0.0	0.0	-0.4	-230.8	-363.5	-190.0	0.0	-484.8	-1,105.9	-294.4	-152.5	-2.5	-434.7	-593.9	0.0	-46.3
Debt Issued		55.3	1,251.2	-46.9	61.3	-59.2	270.5	315.0	31.9	387.2	1,046.5	161.5	137.6	403.4	650.6	1,194.1	-0.2	597.4
Issuance of Common Stock		8.0	0.0	0.0	6.6	3.7	0.0	190.0	0.0	431.3	866.7	501.5	200.0	444.5	634.6	1,152.3	0.0	0.0
Repurchase of Common Stock		-164.0	-216.4	-134.3	-192.1	-150.0	0.0	-35.0	-50.0	-175.0	-25.0	222.1	-39.1	-92.2	-93.8	-75.0	-50.0	0.0
Dividends Paid		-8.3	0.0	0.0	-8.5	-8.9	-9.1	-9.0	-34.4	-43.2	-43.4	-16.1	-8.4	-8.7	-6.7	-11.4	-9.4	-9.4
Other Financing Activities		-8.8	0.0	0.0	-17.4	-7.2	339.6	-30.9	-2.5	-10.1	-23.9	-11.4	-6.1	-3.8	-6.6	-7.3	3.1	7.3
Cash from Financing		-173.4	0.0	0.0	-211.9	-393.2	-32.9	-74.9	-86.9	-281.8	-331.4	401.7	-6.0	337.2	92.8	464.8	-56.3	-48.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Debt Issued		1,375.8	-23.8	93.1	55.3	-110.0	86.2	-39.8	10.6	93.1	-36.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.9
Repurchase of Common Stock		-44.9	-50.0	-16.5	-84.5	-56.4	-20.1	-0.2	-57.9	-42.1	-63.8
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	-2.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-44.5	-61.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		50.0	19.6	-226.7	-90.6	43.9	141.8	76.1	5.3	-140.5	-287.0	631.4	-524.4	127.9	218.2	12.5	24.1	49.8
Closing Cash Balance		564.8	389.9	370.3	597.0	687.7	643.8	502.0	425.9	420.6	561.1	848.1	216.8	741.2	613.3	395.1	382.7	358.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		75.6	12.8	42.5	-111.3	47.3	-241.8	57.9	-90.2	66.1	16.2
Closing Cash Balance		389.9	314.3	301.5	259.0	370.3	323.0	564.8	506.8	597.0	531.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		220.4	218.7	223.0	202.9	176.2	177.4	83.1	166.9	191.4	191.0	260.8	181.4	148.6	124.4	98.4	144.5	83.4
Real Free Cash Flow		196.8	188.7	195.4	181.9	152.5	152.6	63.1	149.1	172.9	176.4	242.6	163.7	129.7	109.5	86.0	133.3	71.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		121.3	65.3	56.9	-24.8	116.4	67.2	61.0	-21.5	104.8	76.1
Real Free Cash Flow		121.3	57.3	50.1	-32.5	110.9	46.0	52.7	-27.9	98.6	73.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií