Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Bank First Corporation

BFC

Valuace

50

Růst

35

Zdraví

78

Cena

$ 136.93

-0.19 (-0.15%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		240.4	240.4	223.2	179.0	118.3	108.5	103.2	77.6	69.7	51.6	44.1	40.8	40.2	38.0	38.0	35.2	37.4
Cost of Revenues		71.3	71.3	67.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		169.1	169.1	155.4	179.0	118.3	108.5	103.2	77.6	69.7	51.6	44.1	40.8	40.2	38.0	38.0	35.2	37.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		61.4	60.1	58.5	60.5	58.4	57.9	54.3	52.7	42.9	37.7
Cost of Revenues		16.5	17.9	18.1	18.9	17.2	18.1	16.3	16.1	0.0	0.0
Gross Profit		44.9	42.2	40.4	41.5	41.2	39.7	38.0	36.6	42.9	37.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	40.7	40.5	34.8	33.9	28.3	26.0	20.2	16.4	14.5	13.6	13.8	13.7	15.9	15.4
Depreciation & Amortization		5.6	5.6	8.0	8.4	4.0	3.2	3.2	2.3	1.9	1.3	0.9	0.9	1.0	1.0	1.0	1.0	0.9
Total Operating Expenses		81.0	81.0	75.9	61.8	0.3	-48.5	-53.3	-43.4	-22.8	-19.7	-15.5	-15.5	-16.6	-16.6	-17.7	-16.5	-18.1
Operating Income		88.2	88.2	79.5	117.2	72.1	60.0	49.9	34.3	46.9	31.9	28.6	25.2	23.7	21.4	20.3	18.8	19.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.3	12.7
Depreciation & Amortization		0.0	1.8	1.9	1.9	2.0	2.0	2.0	2.1	2.3	2.0
Total Operating Expenses		22.0	19.8	19.8	19.4	19.4	19.0	18.1	19.4	7.8	-18.0
Operating Income		22.9	22.5	20.7	22.1	21.8	20.7	19.8	17.2	49.5	19.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		221.7	221.7	206.4	182.5	116.5	98.4	100.7	89.2	77.9	53.5	44.7	41.1	39.7	39.0	38.2	37.7	38.1
Interest Expense		70.1	70.1	68.6	49.0	12.4	8.3	13.9	19.5	14.8	7.7	5.9	5.1	4.8	4.9	5.8	7.4	9.5
Other Expense		0.0	0.0	0.0	-18.4	-12.4	0.0	0.0	0.0	-14.8	-7.7	-5.9	-5.1	-4.8	-4.9	-5.8	-7.4	-9.5
IBT		88.2	88.2	79.5	98.8	59.6	60.0	49.9	34.3	32.1	24.1	22.6	20.1	18.9	16.5	14.5	11.4	9.8
Income Tax Expense		16.7	16.7	14.0	24.3	14.4	14.5	11.8	7.6	6.6	8.8	7.7	6.8	6.3	4.9	4.1	2.9	2.3
Net Income		71.5	71.5	65.6	74.5	45.2	45.4	38.0	26.7	25.5	15.3	14.9	13.4	12.6	11.6	10.4	8.5	7.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		56.6	55.5	54.6	55.0	53.8	54.0	49.3	49.3	48.7	47.0
Interest Expense		16.5	17.2	17.9	18.5	18.2	18.1	16.3	15.9	15.7	12.9
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.3	1.3
IBT		22.9	22.5	20.7	22.1	21.8	20.7	19.8	17.2	46.0	19.7
Income Tax Expense		4.5	4.5	3.8	3.9	4.2	4.1	3.8	1.8	11.1	4.9
Net Income		18.4	18.0	16.9	18.2	17.5	16.6	16.1	15.4	34.9	14.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.28	$6.08	$5.92	$5.07	$3.91	$3.81	$2.44	$2.40	$2.13	$1.99	$1.79	$1.58	$1.30	$1.13
EPS Diluted		$0.00	$0.00	$0.00	$7.26	$6.04	$5.92	$5.07	$3.87	$3.81	$2.44	$2.40	$2.13	$1.99	$1.79	$1.58	$1.30	$1.13
Shares Outstanding		9.8	9.8	10.0	10.2	7.4	7.6	7.4	6.8	6.7	6.3	6.2	6.3	6.3	6.5	6.6	6.6	6.6
Diluted Shares Outstanding		9.8	9.8	10.1	10.2	7.5	7.6	7.5	6.9	6.7	6.3	6.2	6.3	6.3	6.5	6.6	6.6	6.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.39	$1.43
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.38	$1.43
Shares Outstanding		9.8	9.8	9.9	10.0	10.0	10.0	10.0	10.2	10.3	10.3
Diluted Shares Outstanding		9.8	9.8	9.9	10.0	10.0	10.0	10.0	10.2	10.3	10.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		99.0	261.3	247.5	119.4	296.9	41.5	53.1	63.3	53.1	40.3	28.1	41.1	71.6	111.2	40.0	18.6
Short Term Investments		128.0	153.0	160.0	305.0	212.7	165.8	185.6	121.8	122.8	113.9	99.9	75.2	109.7	118.0	3.5	0.0
Total Cash & ST Investments		99.0	414.3	247.5	424.4	509.5	207.2	238.7	185.1	175.9	154.2	127.9	116.3	181.3	229.1	43.6	18.6
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		99.7	0.0	0.0	0.0	0.0	0.0	0.0	1,373.6	1,350.5	969.8	932.1	837.0	732.4	636.1	697.3	634.4
Total Current Assets		99.7	414.3	247.5	424.4	509.5	207.2	238.7	1,558.7	1,526.4	1,124.0	1,060.0	953.3	913.7	865.2	740.9	653.0

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		120.3	300.9	261.3	204.4	99.0	83.4	247.5	75.8	111.3	169.7
Short Term Investments		167.2	87.2	153.0	24.8	128.0	138.4	160.0	179.0	191.3	206.9
Total Cash & ST Investments		287.5	388.1	414.3	229.2	226.9	221.8	247.5	254.8	302.6	240.6
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		287.5	388.1	414.3	229.2	226.9	221.8	250.0	254.8	302.6	240.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		68.6	71.1	69.9	56.4	49.5	43.2	35.3	24.5	18.6	13.3	13.0	11.2	9.3	10.1	9.6	9.1
Goodwill		175.1	175.1	175.1	110.2	55.4	55.5	43.5	15.0	15.1	8.0	8.0	8.0	8.0	8.0	8.0	8.5
Intangible Assets		37.7	34.6	40.7	26.4	9.1	9.2	9.7	5.3	5.6	2.4	2.3	2.4	2.6	2.1	1.8	2.5
Long-Term Investments		111.1	3,713.7	234.8	410.4	270.5	222.9	270.5	189.6	187.8	168.3	154.4	130.2	127.4	135.1	149.8	158.5
Other Long-Term Assets		52.7	86.3	3,453.9	-603.5	-384.4	-330.7	-358.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets		4,046.2	4,080.8	3,974.4	603.5	384.4	330.7	358.9	234.4	227.0	192.0	177.7	151.7	147.2	155.2	169.2	178.6
Total Assets		4,145.8	4,495.1	4,221.8	3,660.4	2,937.6	2,718.0	2,210.2	1,793.2	1,753.4	1,316.0	1,237.7	1,105.0	1,060.9	1,020.4	910.0	831.6

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		75.7	72.7	71.1	69.7	68.6	69.6	69.9	71.0	67.0	63.7
Goodwill		175.1	175.1	175.1	175.1	175.1	175.1	175.1	203.7	205.3	175.1
Intangible Assets		18.6	33.4	34.6	35.9	37.7	38.9	40.7	13.7	13.5	45.9
Long-Term Investments		23.2	3,751.6	3,713.7	3,700.3	3,551.9	3,506.7	234.8	256.2	269.0	342.6
Other Long-Term Assets		-23.2	84.2	86.3	84.2	85.5	87.8	3,444.8	-544.6	-554.8	-335.0
Total Long-Term Assets		269.4	4,117.0	4,080.8	4,065.3	3,918.9	3,878.1	3,987.1	544.6	554.8	292.4
Total Assets		4,365.1	4,505.1	4,495.1	4,294.5	4,145.8	4,099.9	4,237.2	4,087.5	4,092.1	4,167.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		25.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0
Other Current Liabilities		975.8	3,661.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities		1,000.8	3,661.1	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		30.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		3,522.6	3,674.2	3,661.1	3,484.7	3,399.9	3,416.0	0.0	0.0	0.0	0.0
Current Liabilities		3,595.4	3,674.2	3,661.1	3,484.7	3,399.9	3,416.0	1,843.2	1,082.7	1,108.2	2,411.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		77.3	147.4	51.4	25.4	25.5	41.0	68.4	11.5	15.0	0.0	0.0	0.0	1.8	2.0	3.7	7.8
Capital Leases		0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		3,531.2	3,855.4	3,602.0	3,207.3	25.5	41.0	68.4	1,618.8	1,591.7	1,188.5	1,118.7	995.9	959.3	924.3	817.2	746.6

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		91.9	146.9	147.4	147.3	102.3	47.3	51.4	70.3	70.3	71.0
Capital Leases		0.0	0.0	0.0	0.0	0.0	1.5	1.5	1.5	0.0	1.5
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	15.3	0.0	0.0	0.0
Total Liabilities		3,752.7	3,856.7	3,855.4	3,665.6	3,531.2	3,490.6	3,617.4	70.3	70.3	36.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		372.4	398.0	348.0	295.5	258.1	221.4	189.5	168.4	145.9	134.8	123.5	113.3	103.6	93.5	88.8	83.1
Comprehensive Income		-9.4	-9.4	-8.7	-15.6	3.6	5.8	2.5	-0.4	1.0	0.3	1.2	1.4	1.1	3.1	3.2	1.2
Total Common Equity		614.6	639.7	619.8	453.1	322.7	294.9	230.2	174.3	161.7	127.5	118.9	109.1	101.6	96.1	92.8	85.0

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		389.5	411.8	398.0	384.9	372.4	359.9	348.0	316.2	304.5	293.5
Comprehensive Income		-7.8	-8.6	-9.4	-6.5	-9.4	-9.4	-8.7	-19.8	-14.9	-13.2
Total Common Equity		612.3	648.4	639.7	628.9	614.6	609.3	619.8	577.3	570.9	562.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		102.3	147.4	51.4	25.4	25.5	41.0	68.4	11.5	20.0	0.0	0.0	0.0	1.8	2.8	3.7	7.8
Book Value		614.6	639.7	619.8	453.1	2,912.0	2,677.0	2,141.8	174.3	161.7	127.5	118.9	109.1	101.6	96.1	92.8	85.0

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		612.3	648.4	639.7	628.9	614.6	609.3	619.8	577.3	570.9	562.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		80.8	71.5	65.6	74.5	45.2	45.4	38.0	26.7	25.5	15.3	14.9	13.4	12.6	11.6	10.4	8.5	7.5
Depreciation & Amortization		7.8	7.4	8.0	8.4	4.0	3.2	3.2	2.3	1.9	1.3	0.9	0.9	1.0	1.0	1.0	1.0	0.9
Stock-Based Compensation		2.2	2.1	2.2	2.1	1.7	1.4	1.1	0.7	0.6	0.5	0.4	0.3	0.2	0.2	0.1	4.8	0.0
Change Working Capital		7.6	-4.5	2.9	13.9	-0.4	-4.4	7.0	0.3	1.8	5.4	0.7	-0.7	3.6	-0.3	0.7	1.1	-1.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-30.2	-14.3	-14.6	-44.3	-9.6	-5.4	-5.2	-8.3	-7.7	-3.1	-2.4	-1.5	-0.1	1.5	3.2	-1.0	1.9
Cash from Operations		55.9	0.0	0.0	52.9	40.0	40.3	44.0	22.6	23.1	19.9	14.4	12.6	16.4	13.6	15.6	13.5	9.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		18.4	18.0	16.9	18.2	17.5	16.6	16.1	15.4	34.7	14.8
Depreciation & Amortization		1.8	1.8	1.9	1.9	2.0	2.0	2.0	2.1	2.3	2.0
Stock-Based Compensation		0.6	0.6	0.5	0.6	0.5	0.5	0.5	0.6	0.6	0.6
Change Working Capital		11.2	-3.0	-2.1	-10.7	10.8	5.7	1.8	-15.5	16.6	4.6
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-3.0	-1.9	-5.3	-3.9	-0.1	-6.0	-5.5	-1.2	-30.1	-2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.3	17.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.7	-11.4	-7.2	-13.5	-6.9	-8.7	-8.4	-7.3	-7.9	-2.8	-1.3	-3.1	-2.9	-0.9	-1.9	-1.7	-1.8
Acquisitions		-2.2	0.0	0.0	90.0	154.4	-36.7	35.3	-9.8	-25.8	-19.9	-67.8	-82.7	-51.5	-91.3	-56.3	2.9	-0.7
Investments		-120.3	-212.7	-302.2	-26.6	-142.4	-93.8	-28.8	-117.5	-22.9	-49.6	-44.7	-41.7	-39.8	-29.6	-16.0	-38.3	-32.9
Sales of Investment		155.6	287.3	216.6	254.7	14.7	43.1	133.2	59.9	22.7	62.4	30.7	19.9	38.8	32.9	28.3	48.3	85.9
Other Investing Activities		-23.9	0.0	0.0	-35.5	-197.6	2.2	-337.4	-31.4	3.9	-32.9	0.0	-0.5	1.8	2.5	1.1	-82.8	-59.8
Cash from Investing		-80.9	0.0	0.0	269.0	-177.8	-93.9	-206.0	-106.2	-30.1	-42.8	-83.0	-108.1	-53.7	-86.3	-44.7	-71.6	-9.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.7	-3.0	-3.6	-2.2	-3.4	-1.8	-1.2	-0.8	-2.2	-4.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.6	0.0
Investments		-5.0	-5.0	-8.1	-194.6	-203.5	-5.0	0.0	-93.7	-26.6	0.0
Sales of Investment		12.8	10.9	6.8	256.8	104.5	10.4	12.4	89.3	44.6	7.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.8	-38.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.0	-35.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-179.7	0.0	0.0	-12.6	-3,129.6	-20.4	-134.4	-4.0	-1,222.7	-476.5	-326.7	-221.9	-239.8	-125.0	-52.6	-4.4	-25.1
Debt Issued		211.7	147.4	96.0	38.6	3,129.5	4.9	107.0	60.9	1,214.2	496.5	326.7	221.9	238.0	124.0	51.7	0.3	32.9
Issuance of Common Stock		0.2	0.0	0.0	0.2	0.1	0.1	0.0	0.0	1.3	0.9	0.4	1.0	0.4	0.5	0.5	0.3	17.4
Repurchase of Common Stock		-32.2	-22.0	-31.9	-10.0	-14.3	-8.3	-4.4	-4.2	-10.4	-3.6	-2.6	-1.4	-3.2	-3.3	-1.9	-0.2	-0.1
Dividends Paid		-13.3	0.0	0.0	-12.0	-7.8	-8.7	-6.1	-5.5	-4.5	-4.0	-3.7	-3.2	-2.9	-1.4	-5.8	-2.8	-2.8
Other Financing Activities		11.5	0.0	0.0	-159.2	3,111.9	217.5	390.7	75.9	1,249.1	528.0	395.6	344.8	272.9	162.1	159.6	73.8	0.2
Cash from Financing		-43.8	0.0	0.0	-193.8	-39.7	180.2	245.8	62.2	12.8	44.7	63.1	119.3	27.4	32.8	99.9	66.7	-10.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.6
Debt Issued		0.0	121.9	-25.0	-0.5	0.0	45.0	55.0	-81.4	58.4	6.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock		0.0	0.0	-15.7	-6.4	0.0	-1.7	-7.9	-22.3	-0.9	-1.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1	-3.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	72.9	-7.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.9	-17.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-12.4	-18.1	13.9	128.1	-177.5	126.6	83.8	-21.3	5.8	21.8	-5.5	23.8	-9.9	-39.9	70.7	8.6	-10.6
Closing Cash Balance		99.0	243.2	261.3	247.5	119.4	296.9	170.2	86.5	107.7	102.0	80.2	85.6	61.9	71.8	111.6	40.9	32.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		117.0	5.9	-180.5	39.5	56.9	105.5	15.6	-164.1	171.7	-35.6
Closing Cash Balance		243.2	126.2	120.3	300.9	261.3	204.4	99.0	83.4	247.5	75.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.2	51.0	58.6	39.5	33.1	31.6	35.6	15.4	15.1	17.1	13.1	9.5	13.5	12.8	13.7	11.9	7.3
Real Free Cash Flow		45.0	48.9	56.5	37.3	31.5	30.2	34.5	14.7	14.6	16.7	12.7	9.2	13.3	12.6	13.6	7.0	7.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		26.3	12.5	8.2	4.0	27.4	16.9	13.7	0.6	20.2	12.9
Real Free Cash Flow		25.8	11.9	7.8	3.5	26.9	16.4	13.2	0.0	19.6	12.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií