Saul Centers, Inc.
Saul Centers, Inc.
BFS
Valuace
35
Růst
0
Zdraví
49
Cena
$ 32.98
Dnes
-0.11 (-0.34%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues291.6291.6268.8257.2245.9239.2225.2231.5227.9227.3217.1209.1207.1197.9190.1174.4163.5
Cost of Revenues202.0202.072.167.164.561.658.457.955.654.752.250.248.847.046.145.342.3
Gross Profit186.089.5196.8190.1181.3177.6166.8173.6172.3172.6164.9158.8158.3150.9144.0129.0121.2
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues76.972.070.871.967.967.366.966.767.163.8
Cost of Revenues152.78.219.421.718.917.717.318.229.37.6
Gross Profit20.663.951.450.149.049.649.748.537.856.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.03.90.00.00.0
Selling General & Admin Expenses0.00.00.023.522.420.319.120.818.518.217.516.417.015.014.314.314.0
Depreciation & Amortization58.858.850.548.444.650.351.142.345.945.744.443.341.249.140.235.428.5
Total Operating Expenses40.2-30.175.623.522.420.370.220.818.919.119.017.358.815.915.449.742.4
Operating Income145.8119.6121.2166.665.4107.195.164.262.660.655.752.951.935.336.233.943.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.07.35.2
Depreciation & Amortization16.114.114.114.514.412.112.012.012.212.1
Total Operating Expenses-7.56.720.520.521.930.018.117.87.75.2
Operating Income28.157.230.929.627.119.631.630.730.150.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.10.20.00.30.10.00.10.20.00.00.00.00.00.00.00.00.0
Interest Expense70.070.553.749.243.945.445.141.845.047.245.745.244.746.649.545.535.0
Other Expense-100.1-70.4-53.5-97.6-0.6-45.4-44.8-0.40.50.10.9-0.24.6-4.4-3.5-3.6-4.1
IBT45.749.267.769.065.461.650.364.263.160.756.752.958.034.835.430.378.8
Income Tax Expense0.00.00.00.0-28.758.755.08.0-33.9-33.4-33.9-32.6-34.8-40.7-34.710.811.2
Net Income37.537.550.652.794.13.0-4.751.750.648.345.342.546.930.933.426.736.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.1
Interest Expense19.917.116.216.716.812.211.70.018.412.4
Other Expense-19.9-46.7-16.7-16.7-16.80.0-12.1-12.4-12.6-38.1
IBT8.210.514.212.810.419.619.518.317.512.8
Income Tax Expense0.00.00.00.00.00.00.00.04.32.8
Net Income6.510.510.79.88.114.514.413.610.410.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.24$2.83$0.09$-0.15$1.58$2.26$1.64$1.53$1.42$1.55$0.57$0.93$0.61$1.18
EPS Diluted$0.00$0.00$0.00$1.73$2.77$0.09$-0.15$1.57$2.25$1.63$1.52$1.42$1.54$0.57$0.93$0.61$1.18
Shares Outstanding24.224.224.133.533.332.031.323.022.421.921.521.120.820.419.718.918.3
Diluted Shares Outstanding24.224.224.124.134.033.131.323.122.422.021.621.220.820.419.718.918.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.43$0.42
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.43$0.42
Shares Outstanding24.224.224.224.224.324.124.124.124.124.1
Diluted Shares Outstanding24.224.224.224.224.324.224.124.124.124.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.910.38.413.314.626.913.914.610.98.310.012.117.312.112.313.0
Short Term Investments4.80.02.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments6.910.38.413.314.626.913.914.610.98.310.012.117.312.112.313.0
Accounts Receivable53.350.956.056.358.764.952.353.954.153.051.146.843.941.439.136.4
Inventory-4.80.00.00.00.00.00.00.00.00.00.00.00.00.00.0-6.2
Other Current Assets-60.20.00.00.00.00.00.05.25.25.14.74.14.03.929.79.2
Total Current Assets60.261.264.469.673.397.471.673.670.266.465.763.065.257.481.252.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents11.85.36.510.37.26.97.18.46.611.5
Short Term Investments0.00.00.00.00.00.00.02.76.60.0
Total Cash & ST Investments11.85.36.510.37.26.97.18.46.611.5
Accounts Receivable59.052.650.750.959.853.353.856.056.951.9
Inventory0.00.00.00.00.00.00.0-2.7-6.60.0
Other Current Assets0.00.00.00.00.00.00.00.00.00.0
Total Current Assets70.857.957.261.267.060.260.964.463.563.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.10.02.50.00.00.00.00.00.00.00.00.01,094.80.01,091.4927.3
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets2,009.32,065.21,924.51,763.71,673.51,548.21,546.81,453.91,352.21,276.61,238.41,204.038.71,149.920.034.2
Total Long-Term Assets2,011.42,065.21,927.31,763.71,673.51,548.21,546.81,453.91,352.21,276.61,238.41,204.01,133.41,149.91,111.4961.5
Total Assets2,071.62,126.41,994.11,833.31,746.81,645.61,618.31,527.51,422.51,343.01,304.11,267.01,198.71,207.31,192.61,013.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.00.02.52.72.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.40.00.0
Long-Term Investments0.00.00.00.00.00.00.02.76.64.3
Other Long-Term Assets0.02,081.82,074.32,065.22,046.02,011.41,969.41,924.51,888.21,836.1
Total Long-Term Assets0.02,081.82,074.32,065.22,046.02,011.41,969.41,929.71,897.41,843.3
Total Assets2,167.62,139.72,131.52,126.42,113.02,071.62,030.31,994.11,960.91,906.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable72.346.250.043.025.624.435.232.423.120.827.723.520.127.423.023.5
Short-Term Debt16.9186.5274.7161.9103.2103.986.445.360.748.228.043.0820.138.08.0601.1
Other Current Liabilities221.023.529.9-0.7-3.5-3.8-10.0-9.7-10.6-12.7-16.7-18.1-837.1-17.8-18.1-615.5
Current Liabilities330.7256.1354.7227.4150.4147.7140.996.9102.487.071.180.933.378.944.236.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.045.251.446.259.272.363.057.060.854.2
Short-Term Debt1,022.2200.9195.7186.5187.3235.1272.9274.7249.5217.3
Other Current Liabilities0.023.723.623.523.423.223.122.922.522.5
Current Liabilities1,045.9269.7270.7256.1269.9330.7380.6354.7355.8315.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,425.71,346.11,119.61,061.01,040.71,047.01,004.8976.5897.9852.1847.2814.4820.1789.8823.9711.4
Capital Leases2.20.07.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability-967.50.00.0-326.8-249.6-367.1-324.2-193.1-102.4-155.7-116.3-86.3-33.3-78.9-44.20.0
Total Liabilities1,558.61,625.31,489.71,311.51,216.31,218.01,175.01,102.31,029.3969.8950.4927.7883.5900.0899.4774.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,363.81,348.91,346.11,305.61,207.51,135.70.01,093.81,076.8
Capital Leases0.00.00.00.00.00.00.07.32.72.9
Def. Tax Liability0.00.00.00.00.00.00.0-866.9-103.6-95.6
Total Liabilities1,682.41,651.41,639.81,625.31,604.31,558.61,516.41,489.71,449.61,392.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.2
Retained Earnings-294.9-306.5-288.8-273.6-256.4-241.5-221.2-208.8-198.4-189.9-181.9-173.8-174.0-158.4-144.7-128.9
Comprehensive Income3.43.02.02.90.00.00.0-0.3-0.7-1.3-1.8-1.9-1.4-3.6-147.5-129.3
Total Common Equity345.7335.8348.4400.5405.0364.3375.0355.9334.4318.5303.3292.5276.7267.7249.8240.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings0.0-320.3-313.9-306.5-297.5-294.9-292.2-288.8-285.0-280.9
Comprehensive Income1.11.31.93.01.03.43.32.04.73.1
Total Common Equity316.6322.4328.4335.8341.8345.7347.1348.4393.7395.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,444.81,532.61,387.01,222.91,143.91,150.91,091.21,021.8958.6900.3875.2857.4820.1827.8831.9711.4
Book Value513.0501.1504.4521.8530.5427.5443.4425.2393.1373.2353.7339.3315.1307.3293.2239.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt168.6165.9163.4165.4166.8167.4166.8156.0117.7118.6
Book Value316.6322.4328.4335.8341.8345.7347.1348.4393.7395.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income62.637.550.652.765.461.650.364.263.160.756.752.958.034.839.830.343.2
Depreciation & Amortization48.758.852.948.449.050.351.146.345.945.744.443.341.249.140.235.428.6
Stock-Based Compensation1.32.01.71.41.51.61.41.91.81.71.61.41.21.11.00.91.0
Change Working Capital-1.5-14.8-1.71.75.44.2-23.01.73.9-2.2-10.8-5.5-5.8-7.94.9-15.5-6.6
Change In Accounts Receivable-2.5-11.64.2-0.22.45.4-17.80.3-0.3-1.6-3.5-5.2-3.3-3.7-3.2-5.30.7
Change In Accounts Payable1.00.5-0.71.90.5-0.30.90.20.21.10.9-0.91.1-3.3-0.91.51.1
Change In Inventories0.60.00.00.00.0-5.417.8-0.33.81.1-6.81.0-0.80.29.5-0.8-2.8
Other Non-cash Items29.016.317.713.5-0.251.049.646.041.442.541.139.138.544.436.21.32.3
Cash from Operations115.00.00.0117.7121.2118.478.4115.4110.3103.589.188.986.673.578.455.762.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income6.514.014.212.810.419.614.413.613.216.7
Depreciation & Amortization16.10.00.014.50.00.012.612.012.212.4
Stock-Based Compensation0.00.50.50.40.40.60.50.20.30.3
Change Working Capital-4.2-8.6-1.42.74.0-5.6-0.42.47.4-12.1
Change In Accounts Receivable-2.8-6.6-2.10.08.5-6.50.31.90.5-5.1
Change In Accounts Payable-3.40.40.62.9-1.2-2.50.42.6-1.5-0.5
Change In Inventories0.00.00.00.00.00.00.00.0-4.55.1
Other Non-cash Items3.814.813.3-0.114.011.95.05.525.3-24.9
Cash from Operations0.00.00.00.00.00.00.00.032.716.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.00.00.00.019.00.00.00.00.00.00.00.00.0-19.10.0-181.7-108.2
Acquisitions5.80.00.0-177.5-101.1-28.2-37.1-113.8-76.3-22.8-27.2-45.9-17.8-7.3-7.90.00.0
Investments-194.70.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-194.50.00.0-26.2-34.8-27.6-19.1-21.9-52.4-90.5-59.0-23.7-65.80.4-39.0-19.89.9
Cash from Investing-194.50.00.0-203.7-116.9-55.9-56.2-135.7-128.7-113.3-86.3-69.6-83.6-26.0-46.9-201.5-98.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.0-17.7-19.3-15.7-27.3-44.90.00.085.30.0
Investments-21.70.00.00.00.00.0-44.8-45.6-56.4-47.9
Sales of Investment0.00.00.00.00.00.00.20.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-56.4-47.9
Cash from Investing0.00.00.00.00.00.00.00.0-56.4-47.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-148.80.00.0167.6-271.1-87.1-118.7-221.2-188.6-106.7-82.2-88.0-69.1-251.3-125.6-194.9-54.7
Debt Issued299.51,532.6145.6331.7350.180.1178.4290.6251.8165.0107.2105.8106.4243.6121.5315.4766.1
Issuance of Common Stock3.80.00.02.28.214.48.325.030.522.821.615.615.622.327.827.119.5
Repurchase of Common Stock-125.30.00.00.00.081.9178.0-105.0-75.0164.4114.7105.8-49.6-145.4121.5365.0112.1
Dividends Paid-68.00.00.0-67.9-66.7-62.2-60.6-61.0-58.7-57.0-51.8-48.0-36.2-37.7-43.3-42.2-41.3
Other Financing Activities-11.70.00.0-20.8324.1-21.8-16.3381.8313.8-11.1-6.7-6.9131.1369.8-12.2-9.8-7.8
Cash from Financing74.90.00.081.1-5.6-74.8-9.319.622.012.4-4.5-21.4-8.1-42.3-31.7145.227.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.045.948.6
Debt Issued1,022.2-542.420.112.039.750.334.014.396.997.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.60.6
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-17.0-17.0
Other Financing Activities0.00.00.00.00.00.00.00.0-4.0-5.5
Cash from Financing0.00.00.00.00.00.00.00.025.526.7
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-4.6-1.61.9-4.9-1.3-12.313.0-0.73.72.6-1.7-2.1-5.25.2-0.2-0.6-7.6
Closing Cash Balance6.98.710.38.413.314.626.913.914.610.98.310.012.117.312.112.313.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.06.5-1.2-3.83.10.3-0.2-1.31.8-4.9
Closing Cash Balance8.711.85.36.510.37.26.97.18.46.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow115.099.8121.2117.7140.2118.478.4115.4110.3103.589.188.986.654.478.4-126.1-45.3
Real Free Cash Flow113.797.8119.5116.3138.6116.876.9113.5108.6101.887.587.585.353.377.5-127.0-46.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow22.220.626.630.428.826.532.133.832.716.3
Real Free Cash Flow22.220.126.129.928.425.931.633.632.416.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader