Bunge Global S.A.
Bunge Global S.A.
BG
Valuace
83
Růst
23
Zdraví
71
Cena
$ 127.79
Dnes
-1.02 (-0.93%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues70.3370.3353.1159.5467.2359.1541.4041.1445.7445.7942.9443.4857.8361.3560.9958.7445.71
Cost of Revenues66.9266.9249.7254.7063.5555.7938.6240.6043.4844.0340.5340.7955.2058.5958.4256.0243.20
Gross Profit3.413.413.394.853.683.362.790.542.271.762.412.692.632.762.572.732.51
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues23.7622.1612.7711.6413.5412.9113.2413.4214.9314.23
Cost of Revenues22.7521.0912.0311.0512.4612.1412.5812.5413.7913.18
Gross Profit1.011.060.740.601.080.770.660.881.141.05
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.040.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.531.371.231.361.351.421.451.291.441.581.561.561.551.56
Depreciation & Amortization0.700.700.470.450.410.420.440.550.620.610.550.550.610.570.570.530.44
Total Operating Expenses2.112.111.781.561.371.231.361.351.421.451.291.441.581.561.561.551.56
Operating Income1.301.301.623.292.482.851.53-0.610.840.320.941.260.931.201.011.180.95
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.040.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.500.45
Depreciation & Amortization0.230.240.120.120.120.120.110.110.130.11
Total Operating Expenses0.640.680.420.380.450.440.450.440.500.45
Operating Income0.370.390.320.220.630.340.220.440.650.60
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.200.200.160.150.070.050.020.030.030.040.050.040.090.080.080.100.07
Interest Expense0.630.630.470.520.400.240.270.340.340.260.230.260.280.360.320.300.30
Other Expense-0.16-0.16-0.09-0.24-0.41-0.28-0.12-0.60-0.080.140.060.010.080.10-0.40-0.042.33
IBT1.131.131.523.052.072.571.41-1.210.460.231.001.050.921.010.370.943.05
Income Tax Expense0.290.290.340.710.390.400.250.090.180.060.220.300.290.90-0.010.040.69
Net Income0.820.821.142.241.612.081.15-1.290.270.160.750.790.660.310.060.942.35
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.040.060.050.060.050.030.040.040.030.04
Interest Expense0.220.200.110.100.110.130.120.110.140.13
Other Expense-0.29-0.120.170.070.10-0.01-0.11-0.070.00-0.02
IBT0.090.270.490.280.730.320.100.370.880.50
Income Tax Expense0.000.090.120.080.100.090.030.120.22-0.11
Net Income0.100.170.350.200.600.220.070.240.620.37
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$15.07$10.74$14.50$7.97$-9.12$1.89$0.90$5.07$5.18$4.19$1.57$0.19$6.07$16.20
EPS Diluted$0.00$0.00$0.00$14.88$10.51$13.64$7.71$-9.12$1.88$0.89$5.01$5.07$4.15$1.55$0.19$5.85$15.06
Shares Outstanding0.200.170.140.150.150.140.140.140.140.140.140.140.150.150.150.160.14
Diluted Shares Outstanding0.200.170.140.150.150.150.150.140.140.140.150.150.150.150.150.160.16
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.24$2.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.19$2.47
Shares Outstanding0.200.140.140.130.140.140.140.140.150.15
Diluted Shares Outstanding0.200.140.140.140.140.140.140.150.150.15
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.203.312.601.100.900.350.320.390.600.930.410.360.740.570.840.58
Short Term Investments0.170.480.110.120.520.350.390.160.210.060.331.344.473.150.400.04
Total Cash & ST Investments1.373.802.711.100.900.350.320.390.601.000.741.715.210.570.840.58
Accounts Receivable2.692.743.022.832.121.721.691.641.501.681.721.972.142.472.462.90
Inventory8.186.497.118.418.407.175.045.875.074.774.445.505.806.595.736.64
Other Current Assets3.222.943.054.384.746.273.113.173.233.654.013.994.463.784.155.70
Total Current Assets15.4515.9616.3516.7616.4316.1810.2311.0710.4011.0910.9013.1717.6614.0713.1815.82
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.336.793.253.312.841.162.942.622.171.33
Short Term Investments2.390.350.640.480.180.170.200.110.120.07
Total Cash & ST Investments3.727.143.883.803.011.333.142.732.171.33
Accounts Receivable4.502.792.862.742.492.692.713.022.512.60
Inventory13.698.017.826.497.478.067.517.577.558.81
Other Current Assets4.813.512.822.942.953.383.383.494.274.39
Total Current Assets26.7221.4517.3715.9615.9215.4516.7416.3516.6217.20
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.686.195.474.644.414.644.935.205.315.104.745.636.085.895.525.31
Goodwill0.470.450.490.470.480.590.610.730.520.370.420.350.390.350.890.93
Intangible Assets0.360.320.400.360.430.530.580.700.320.340.330.260.330.300.220.19
Long-Term Investments1.530.951.611.010.760.630.830.450.780.840.330.310.240.270.600.61
Other Long-Term Assets0.250.380.290.630.720.750.680.821.030.930.781.221.522.001.661.95
Total Long-Term Assets8.988.949.027.827.367.478.078.368.478.107.018.329.1210.0210.1010.19
Total Assets24.4324.9025.3724.5823.7923.6618.3019.4318.8719.1917.9121.4926.7824.0823.2826.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment13.306.836.516.196.055.685.545.475.155.10
Goodwill2.770.460.460.450.480.470.480.490.470.48
Intangible Assets0.330.320.320.320.360.360.380.400.420.35
Long-Term Investments1.951.030.980.951.311.361.461.611.201.16
Other Long-Term Assets0.450.420.380.380.420.420.480.290.640.73
Total Long-Term Assets19.589.719.298.949.358.989.089.028.518.51
Total Assets46.3031.1526.6624.9025.2724.4325.8225.3725.1325.71
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.432.783.664.394.212.642.823.503.403.492.673.333.523.323.173.64
Short-Term Debt1.251.831.111.821.533.071.491.170.631.721.842.355.942.320.732.33
Other Current Liabilities2.562.252.222.803.114.871.852.101.782.082.442.722.752.502.763.71
Current Liabilities7.617.447.699.609.2910.996.587.176.227.687.338.7912.548.366.9510.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.782.893.832.783.213.434.503.663.984.25
Short-Term Debt6.824.512.291.831.711.251.331.111.851.41
Other Current Liabilities3.942.581.972.252.392.441.932.212.012.19
Current Liabilities16.1010.388.547.447.697.618.437.698.258.29
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.095.294.653.815.295.034.264.204.163.072.932.853.183.533.352.55
Capital Leases0.580.880.870.970.860.820.760.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.370.380.400.370.340.360.330.360.220.240.210.180.190.080.130.08
Total Liabilities13.4413.9513.5614.6215.9617.4512.2713.0511.5111.8511.2612.6516.6912.8311.2013.45
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt10.967.715.375.295.374.664.644.654.464.81
Capital Leases0.000.660.940.600.880.580.560.570.810.90
Def. Tax Liability0.930.350.370.380.380.370.390.400.380.38
Total Liabilities29.0119.2015.0713.9514.1113.4414.2913.5613.9914.35
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings12.0112.8412.0810.228.987.246.448.068.088.217.737.186.896.796.926.15
Comprehensive Income-6.45-6.70-6.05-6.37-6.47-6.25-5.62-6.94-5.93-5.98-6.36-4.06-2.57-1.41-0.610.58
Total Common Equity10.009.9110.859.967.836.216.036.387.367.346.658.8310.0911.2112.0812.55
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings13.0513.0113.0312.8412.2312.0112.3212.0811.5611.28
Comprehensive Income-6.11-6.12-6.44-6.70-6.35-6.45-6.19-6.05-6.22-6.09
Total Common Equity15.7710.8810.589.9110.1410.0010.5510.8511.1411.36
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.927.125.765.626.828.105.755.374.794.794.785.209.115.854.084.88
Book Value10.9910.9511.829.967.836.216.036.387.367.346.658.8310.0911.2612.0812.55
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.521.071.021.041.020.980.980.960.000.00
Book Value15.7710.8810.589.9110.1410.0010.5510.8511.1411.36
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.320.821.192.241.682.171.17-1.290.290.170.770.790.660.210.040.942.39
Depreciation & Amortization0.340.700.470.450.410.640.042.220.620.610.550.550.570.570.570.530.44
Stock-Based Compensation0.070.000.070.070.070.060.070.040.050.030.040.050.050.050.040.050.06
Change Working Capital0.37-0.520.100.65-7.60-5.40-4.97-1.75-2.640.000.43-0.580.041.08-1.571.24-3.22
Change In Accounts Receivable0.14-0.470.170.26-0.21-0.54-0.26-0.24-0.110.10-0.13-0.21-0.030.15-0.370.27-1.56
Change In Accounts Payable-0.750.150.00-0.940.001.590.10-0.500.340.030.71-0.09-0.010.440.55-0.301.31
Change In Inventories0.32-0.700.101.40-0.27-1.27-2.300.50-1.11-0.13-0.270.34-0.110.24-1.570.53-1.89
Other Non-cash Items2.07-0.140.09-0.100.02-0.090.090.000.410.22-0.01-0.210.13-0.140.490.08-2.27
Cash from Operations2.340.000.003.31-5.55-2.89-3.54-0.81-1.261.011.900.611.402.23-0.462.61-2.44
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.100.180.370.200.630.230.070.250.620.39
Depreciation & Amortization0.000.240.120.120.120.120.110.000.13-0.02
Stock-Based Compensation0.000.020.020.020.020.020.020.020.020.02
Change Working Capital0.891.95-1.36-0.590.321.01-1.850.610.800.78
Change In Accounts Receivable-0.430.080.03-0.14-0.210.21-0.110.28-0.050.02
Change In Accounts Payable0.20-0.050.000.000.000.000.000.00-0.25-0.36
Change In Inventories0.100.46-0.02-1.250.650.72-0.79-0.480.461.13
Other Non-cash Items0.32-1.42-0.21-0.06-0.07-0.040.190.13-0.050.17
Cash from Operations0.000.000.000.000.000.000.000.001.411.39
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.11-1.72-1.38-1.12-0.56-0.40-0.37-0.52-0.49-0.66-0.78-0.65-0.84-1.04-1.10-1.13-1.07
Acquisitions0.00-3.060.680.030.450.600.18-0.02-0.99-0.50-0.07-0.51-0.040.440.19-0.19-0.25
Investments-0.71-3.15-1.29-0.13-0.46-0.34-0.34-0.39-1.18-0.94-0.55-0.24-0.20-0.07-0.08-0.100.00
Sales of Investment0.692.850.960.050.330.170.370.391.160.960.800.300.280.130.110.100.00
Other Investing Activities-0.040.000.000.166.735.081.972.021.91-0.02-0.320.300.110.11-0.080.103.83
Cash from Investing-1.180.000.00-1.016.505.111.811.480.41-1.16-0.93-0.80-0.69-0.43-0.97-1.222.51
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.540.72-0.41-0.31-0.49-0.35-0.30-0.24-0.32-0.26
Acquisitions-0.11-4.630.430.080.590.000.10-0.02-0.040.00
Investments-0.610.81-0.36-0.46-0.41-0.24-0.28-0.36-0.04-0.02
Sales of Investment1.52-0.910.510.340.220.190.320.240.030.01
Other Investing Activities0.000.000.000.000.000.000.000.00-0.040.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.40-0.26
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.910.000.000.20-36.57-31.70-33.98-6.01-10.52-9.23-10.76-9.19-14.47-10.37-6.13-2.79-3.23
Debt Issued0.987.121.360.3335.3730.4136.336.3911.099.2410.788.7610.5513.647.901.998.11
Issuance of Common Stock0.010.000.000.000.0030.7236.190.000.000.0010.820.030.070.040.020.020.01
Repurchase of Common Stock-1.00-0.55-1.10-0.60-0.20-0.10-0.100.000.000.00-0.20-0.30-0.309.017.50-0.12-0.35
Dividends Paid-0.390.000.00-0.38-0.35-0.32-0.32-0.32-0.31-0.30-0.28-0.25-0.23-0.20-0.19-0.19-0.21
Other Financing Activities0.490.000.00-0.0736.35-0.23-0.035.5811.469.35-0.0710.0713.87-0.040.012.023.76
Cash from Financing-1.330.000.00-0.86-0.77-1.631.76-0.750.63-0.18-0.490.36-1.06-1.571.21-1.06-0.03
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.310.29
Debt Issued17.785.574.550.540.041.16-0.050.210.070.44
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.01-0.550.000.00-0.50-0.200.00-0.40-0.13-0.47
Dividends Paid0.000.000.000.000.000.000.000.00-0.10-0.10
Other Financing Activities0.000.000.000.000.000.000.000.00-0.06-0.03
Cash from Financing0.000.000.000.000.000.000.000.00-0.60-0.31
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.17-2.190.711.470.250.520.06-0.07-0.21-0.330.520.05-0.380.17-0.260.260.03
Closing Cash Balance1.201.143.332.621.150.910.380.320.390.600.930.410.360.740.570.840.58
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.19-5.493.56-0.080.441.69-1.750.330.430.83
Closing Cash Balance1.141.336.813.253.332.891.202.952.622.19
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.22-0.920.522.19-6.10-3.29-3.90-1.34-1.760.341.12-0.040.561.18-1.551.49-3.51
Real Free Cash Flow1.15-0.920.462.12-6.17-3.35-3.97-1.38-1.800.321.08-0.090.511.13-1.591.44-3.57
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.801.57-1.48-0.600.560.97-1.770.761.091.12
Real Free Cash Flow0.801.55-1.49-0.610.550.96-1.790.741.071.11
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader