Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

B&G Foods, Inc.

BGS

Valuace

70

Růst

0

Zdraví

53

Cena

$ 4.80

-0.10 (-2.23%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,828.7	1,828.7	1,932.5	2,062.3	2,163.0	2,056.3	1,967.9	1,660.4	1,700.8	1,668.1	1,391.3	966.4	848.0	725.0	633.8	543.9	513.3
Cost of Revenues		1,430.1	1,429.9	1,510.5	1,606.8	1,753.4	1,619.3	1,486.2	1,277.3	1,351.3	1,205.8	943.3	676.8	600.2	482.1	410.5	366.1	345.7
Gross Profit		398.6	398.8	422.0	455.5	409.6	437.0	481.7	383.1	349.5	462.2	448.0	289.6	247.8	242.9	223.3	177.8	167.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		539.6	439.3	424.4	425.4	551.6	461.1	444.6	475.2	578.1	502.7
Cost of Revenues		416.8	340.5	337.4	335.3	432.9	358.7	352.6	366.3	458.2	388.9
Gross Profit		122.7	98.8	87.0	90.1	118.7	102.3	92.0	108.9	119.9	113.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	192.9	190.4	196.2	186.2	160.7	167.4	205.2	174.8	105.9	93.0	79.0	66.2	57.6	56.5
Depreciation & Amortization		60.1	0.0	88.0	69.6	21.3	49.2	21.7	19.7	18.3	17.6	13.8	11.3	12.7	9.9	8.1	6.7	15.0
Total Operating Expenses		301.5	301.7	599.2	378.0	211.7	217.8	205.3	179.3	185.7	222.8	188.6	117.2	105.7	88.9	74.3	64.3	63.0
Operating Income		97.1	97.1	-177.3	80.4	205.3	196.1	276.4	203.8	340.2	239.4	254.0	172.4	116.1	154.0	149.0	113.5	104.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.1	48.2
Depreciation & Amortization		0.0	16.6	21.7	21.8	21.9	22.1	21.9	22.2	17.0	17.3
Total Operating Expenses		94.5	87.8	65.0	54.2	375.5	51.1	48.2	124.4	51.1	53.4
Operating Income		28.2	11.0	22.0	35.8	-256.8	51.2	43.8	-15.6	68.8	-72.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		150.3	149.6	157.4	151.3	124.9	106.9	101.6	98.1	108.3	91.8	74.5	51.1	46.6	41.8	47.7	36.7	40.3
Other Expense		-144.9	-144.9	-153.2	-147.6	-224.3	-102.4	-99.1	-98.1	166.8	0.4	-7.9	-51.1	-31.7	-31.3	-10.4	-36.7	-15.2
IBT		-47.7	-47.7	-330.5	-67.1	-18.9	93.7	177.4	105.7	222.3	148.1	177.1	121.2	63.8	80.9	90.9	76.8	49.2
Income Tax Expense		-4.5	-4.5	-79.3	-0.9	-7.5	26.3	45.4	29.3	49.8	-69.4	67.6	52.1	22.8	28.5	31.7	26.6	16.8
Net Income		-43.3	-43.3	-251.3	-66.2	-11.4	67.4	132.0	76.4	172.4	217.5	109.4	69.1	41.0	52.3	59.3	50.2	32.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		38.8	38.0	35.8	37.8	39.6	42.2	37.8	37.8	40.7	35.9
Other Expense		-37.6	-36.1	-34.6	-36.6	-38.6	-41.1	-36.8	-36.8	-39.3	-34.9
IBT		-9.4	-25.1	-12.6	-0.8	-295.3	10.1	7.0	-52.3	2.3	-107.4
Income Tax Expense		5.8	-5.9	-2.8	-1.6	-72.9	2.7	3.1	-12.1	-0.3	-24.7
Net Income		-15.2	-19.1	-9.8	0.8	-222.4	7.5	3.9	-40.2	2.6	-82.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.89	$-0.16	$1.03	$2.06	$1.17	$2.61	$3.27	$1.73	$1.22	$0.76	$0.99	$1.20	$1.05	$0.68
EPS Diluted		$0.00	$0.00	$0.00	$-0.89	$-0.16	$1.02	$2.04	$1.17	$2.60	$3.26	$1.73	$1.22	$0.76	$0.98	$1.20	$1.04	$0.67
Shares Outstanding		79.8	79.8	79.0	74.3	70.5	65.1	64.2	65.0	66.1	66.5	63.2	56.6	53.7	53.0	49.2	47.9	47.6
Diluted Shares Outstanding		79.8	79.8	79.0	74.3	70.5	65.7	64.6	65.0	66.3	66.7	63.4	56.7	53.7	53.2	49.6	48.5	48.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.03	$-1.11
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.03	$-1.11
Shares Outstanding		79.8	79.8	79.9	79.2	79.2	79.2	79.1	78.6	78.6	74.4
Diluted Shares Outstanding		79.8	80.0	79.9	79.7	79.2	79.4	79.4	78.6	78.6	74.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		40.3	50.6	41.1	45.4	33.7	52.2	11.3	11.6	206.5	28.8	5.2	1.5	4.1	19.2	16.7	98.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		40.3	50.6	41.1	45.4	33.7	52.2	11.3	11.6	206.5	28.8	5.2	1.5	4.1	19.2	16.7	98.7
Accounts Receivable		153.9	181.3	151.0	158.0	149.6	148.7	152.8	153.1	158.2	130.1	72.2	70.4	66.2	47.6	42.0	34.6
Inventory		559.6	511.2	569.0	726.5	609.8	492.8	472.2	401.4	501.8	356.6	312.9	106.6	101.3	89.8	85.2	74.6
Other Current Assets		42.8	38.3	41.7	37.6	41.4	43.6	25.4	20.0	20.1	34.3	72.8	18.1	10.2	7.5	6.2	7.2
Total Current Assets		796.6	781.4	802.8	1,018.8	834.5	737.3	661.8	586.1	886.6	549.8	463.2	196.5	181.7	164.1	150.2	215.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		60.9	54.1	61.2	50.6	54.7	40.3	42.5	41.1	359.9	42.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		60.9	54.1	61.2	50.6	54.7	40.3	42.5	41.1	359.9	42.8
Accounts Receivable		157.8	141.5	148.0	181.3	167.8	153.9	139.3	151.0	163.8	155.7
Inventory		486.0	531.6	514.2	511.2	618.1	559.6	560.6	569.0	644.1	674.7
Other Current Assets		112.1	35.3	34.8	38.3	41.9	42.8	43.0	41.7	112.9	41.5
Total Current Assets		816.9	762.6	758.3	781.4	882.5	796.6	785.3	802.8	1,280.7	914.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		352.8	334.3	374.2	386.3	406.6	404.1	343.6	282.6	272.2	245.3	163.6	116.2	110.4	104.7	61.9	60.8
Goodwill		548.6	548.2	619.4	619.2	644.9	644.7	596.4	584.4	649.3	614.3	473.1	370.4	319.3	267.9	262.8	253.7
Intangible Assets		1,617.0	1,285.9	1,627.8	1,788.2	1,927.1	1,971.3	1,615.1	1,595.6	1,748.2	1,629.5	1,442.3	947.9	844.1	637.2	634.5	332.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.9	-5.3	-3.3	-2.1	-2.2	-1.7	-5.4
Other Long-Term Assets		24.8	34.8	23.5	19.1	6.9	5.9	3.3	1.2	1.6	4.6	29.4	18.3	28.8	18.0	23.4	10.1
Total Long-Term Assets		2,555.0	2,212.6	2,660.5	2,822.8	2,994.1	3,030.3	2,565.8	2,468.7	2,674.4	2,493.7	2,108.6	1,452.8	1,302.6	1,027.9	982.7	656.7
Total Assets		3,351.5	2,994.1	3,463.3	3,841.6	3,828.5	3,767.6	3,227.6	3,054.8	3,561.0	3,043.5	2,571.7	1,649.4	1,484.3	1,192.0	1,132.9	871.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		304.1	308.7	321.5	334.3	339.1	352.8	363.9	374.2	373.4	375.4
Goodwill		543.7	543.8	548.3	548.2	548.7	548.6	548.7	619.4	619.2	619.4
Intangible Assets		1,230.5	1,275.7	1,281.0	1,285.9	1,612.1	1,617.0	1,622.3	1,627.8	1,653.0	1,778.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		47.4	37.1	35.6	34.8	25.0	24.8	24.3	23.5	20.3	20.8
Total Long-Term Assets		2,125.7	2,174.4	2,195.6	2,212.6	2,535.9	2,555.0	2,575.2	2,660.5	2,676.1	2,804.2
Total Assets		2,942.6	2,936.9	2,953.8	2,994.1	3,418.4	3,351.5	3,360.5	3,463.3	3,956.9	3,718.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		126.2	113.2	123.8	127.8	129.9	126.5	114.9	140.0	122.4	98.0	49.6	38.1	42.6	25.1	24.4	15.5
Short-Term Debt		284.3	24.3	58.0	65.7	12.4	11.0	15.4	0.0	0.0	10.5	33.8	18.8	26.3	40.4	9.8	0.0
Other Current Liabilities		79.2	99.0	80.1	78.1	102.0	108.1	86.5	118.5	79.1	93.3	51.5	35.9	36.8	38.9	37.7	45.7
Current Liabilities		490.0	236.9	262.4	271.5	244.3	245.7	216.9	258.5	201.5	205.7	134.9	92.7	105.7	104.3	71.9	61.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		165.0	148.7	141.3	113.2	175.7	126.2	132.9	123.8	182.2	136.3
Short-Term Debt		19.6	21.7	23.4	24.3	284.5	284.3	40.3	40.0	588.0	32.7
Other Current Liabilities		70.3	87.6	63.7	99.0	75.6	79.2	70.4	112.1	71.0	58.9
Current Liabilities		254.9	259.8	228.6	236.9	537.6	490.0	244.2	262.4	842.9	231.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,779.0	2,052.5	2,077.5	2,392.6	2,323.4	2,358.0	1,906.2	1,635.9	2,217.6	1,715.3	1,725.9	1,007.1	844.6	597.3	710.4	477.7
Capital Leases		46.7	56.4	72.5	69.2	68.0	35.0	41.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		248.9	168.0	267.1	288.7	310.6	293.1	254.3	235.9	236.3	315.5	250.1	204.2	146.9	121.2	105.7	97.9
Total Liabilities		2,586.5	2,469.2	2,627.8	2,973.4	2,908.3	2,935.7	2,415.0	2,154.8	2,680.2	2,257.8	2,114.0	1,311.4	1,106.0	830.8	897.4	641.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,052.8	2,016.1	2,034.2	2,052.5	1,855.9	1,825.7	2,064.5	2,077.5	1,983.9	2,296.6
Capital Leases		46.4	47.3	51.9	56.4	61.0	46.7	50.3	54.5	71.1	67.3
Def. Tax Liability		0.0	148.5	166.2	168.0	247.2	248.9	249.2	267.1	268.9	302.9
Total Liabilities		2,471.8	2,435.5	2,440.7	2,469.2	2,663.1	2,586.5	2,579.3	2,627.8	3,116.2	2,852.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.8	0.8	0.8	0.7	0.7	0.6	0.6	0.7	0.7	0.7	0.6	0.5	0.5	0.5	0.5	0.5
Retained Earnings		748.8	528.8	785.1	876.8	934.2	866.8	843.8	806.6	634.1	416.7	307.2	238.1	197.2	144.8	85.6	35.3
Comprehensive Income		-5.9	-4.7	2.6	-9.3	-18.2	-35.6	-31.9	-23.5	-20.8	-19.4	-12.7	-11.0	-2.5	-11.1	-10.4	-7.0
Total Common Equity		765.0	524.8	835.5	868.2	920.3	831.9	812.5	900.0	880.8	785.7	457.7	338.0	378.4	361.2	235.5	230.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.7
Retained Earnings		465.0	495.6	516.6	528.8	756.3	748.8	744.9	785.1	782.5	865.3
Comprehensive Income		5.0	5.0	-4.3	-4.7	-10.1	-5.9	2.7	2.6	-3.1	0.4
Total Common Equity		470.7	501.4	513.1	524.8	755.3	765.0	781.2	835.5	840.6	866.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2,110.0	2,076.8	2,117.5	2,458.2	2,335.8	2,369.1	1,921.6	1,635.9	2,217.6	1,725.8	1,759.6	1,025.9	870.9	637.7	720.1	477.7
Book Value		765.0	524.8	835.5	868.2	920.3	831.9	812.5	900.0	880.8	785.7	457.7	338.0	378.4	361.2	235.5	230.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		470.7	501.4	513.1	524.8	755.3	765.0	781.2	835.5	840.6	866.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-116.5	0.0	-251.3	-66.2	-11.4	67.4	132.0	76.4	172.4	217.5	109.4	69.1	41.0	52.3	59.3	50.2	32.4
Depreciation & Amortization		76.9	-4.9	88.0	88.4	97.4	96.9	75.7	70.1	53.6	49.2	37.3	28.7	27.4	24.1	18.9	16.2	15.0
Stock-Based Compensation		8.3	-13.3	8.7	7.2	3.9	5.4	10.6	2.6	3.0	4.6	5.8	5.8	2.2	3.9	3.8	4.1	3.7
Change Working Capital		2.8	-47.4	-14.6	79.2	-161.2	-125.4	16.0	-127.8	138.9	-165.0	66.5	-1.5	-23.5	-18.2	-4.2	-16.3	19.1
Change In Accounts Receivable		0.4	32.1	-30.3	7.3	-5.8	-12.5	10.8	13.9	-12.9	-18.0	-45.8	-17.1	6.6	-13.7	-1.1	-5.0	1.2
Change In Accounts Payable		-10.4	-3.1	-9.2	-8.3	0.1	10.5	4.9	-26.9	14.8	16.6	47.3	7.8	-8.4	9.2	-0.9	8.9	-7.1
Change In Inventories		35.8	-23.3	43.2	89.9	-125.0	-117.3	17.3	-57.4	88.0	-139.5	2.4	39.6	-7.7	-3.7	-3.1	-3.2	18.5
Other Non-cash Items		312.3	171.6	399.2	165.6	104.1	42.4	4.6	4.8	-157.0	12.1	14.5	-2.7	38.1	32.0	7.6	4.2	19.2
Cash from Operations		161.8	0.0	0.0	247.8	6.0	93.9	281.5	46.5	209.5	37.8	289.7	128.5	99.1	114.9	100.5	72.0	98.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		0.0	-19.1	-9.8	0.8	-222.4	7.5	3.9	-40.2	2.6	-82.7
Depreciation & Amortization		0.0	23.4	21.7	21.8	21.9	22.1	21.9	22.2	20.6	21.7
Stock-Based Compensation		-2.7	4.1	-3.4	3.2	1.9	2.4	2.6	1.8	1.7	2.2
Change Working Capital		37.6	-119.3	6.8	23.5	39.3	-29.3	-21.9	-2.7	45.2	-17.7
Change In Accounts Receivable		17.3	-17.6	-1.5	33.9	-13.1	-17.6	-6.3	6.8	12.0	-12.0
Change In Accounts Payable		-56.3	0.0	6.0	31.6	-65.2	51.5	-7.2	11.7	-60.6	45.7
Change In Inventories		72.2	-69.5	-23.5	-2.5	100.7	-60.6	-5.1	8.2	86.6	-53.9
Other Non-cash Items		54.7	46.4	5.2	5.3	321.9	3.3	2.0	72.0	29.4	134.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	92.1	23.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-29.3	0.0	-27.3	-25.7	-22.3	-43.6	-26.7	-42.4	-41.6	-59.8	-42.4	-18.6	-19.0	-14.6	-10.6	-10.6	-11.0
Acquisitions		55.8	0.0	0.0	0.0	-27.3	0.0	-542.5	-82.4	-30.8	-163.0	-438.8	-873.8	-154.3	-247.3	-62.7	-326.0	-14.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		55.4	0.0	0.0	107.3	10.4	0.7	0.3	0.0	420.0	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		26.5	0.0	0.0	81.6	-39.1	-42.8	-568.9	-124.7	347.6	-220.5	-481.2	-892.4	-173.3	-261.9	-73.3	-336.6	-25.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-7.8	-6.1	0.0	-10.4	-8.7	-4.8	-6.1	-8.1	-8.7	-6.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	55.6	0.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	55.6	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	46.9	-6.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-710.0	0.0	0.0	-337.9	-302.5	-295.0	-598.4	-1,345.0	-820.1	-804.6	-249.0	-182.8	-397.3	-595.2	-121.8	-155.0	-320.3
Debt Issued		507.1	2,076.8	-40.7	-2.8	424.9	261.7	1,045.9	1,630.7	238.4	1,296.4	215.2	916.5	552.2	828.4	39.4	397.4	798.0
Issuance of Common Stock		71.9	0.0	0.0	73.8	65.2	110.2	0.0	1,595.0	0.1	0.1	331.9	126.2	0.0	0.0	120.4	397.0	0.0
Repurchase of Common Stock		-583.7	0.0	-0.6	0.0	0.0	239.8	0.0	-34.7	-26.9	1,309.0	235.0	916.3	0.0	0.0	-3.7	-3.7	0.0
Dividends Paid		-58.6	0.0	0.0	-56.0	-133.4	-122.9	-121.9	-123.7	-124.5	-123.6	-100.8	-76.5	-72.4	-62.8	-50.2	-38.2	-32.3
Other Financing Activities		-12.3	0.0	0.0	-13.6	416.0	-2.0	1,048.2	-13.9	218.2	-21.5	-1.1	-15.8	541.2	789.8	30.5	-17.5	338.1
Cash from Financing		-190.2	0.0	0.0	-333.7	45.3	-69.8	328.0	77.7	-753.3	359.3	216.0	767.4	71.6	131.8	-24.7	182.6	-14.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-443.0	240.2
Debt Issued		2,072.4	34.6	-19.8	-19.3	-63.5	30.3	5.3	-12.8	4.9	483.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	73.8
Repurchase of Common Stock		0.0	-0.2	0.0	0.0	0.0	0.0	0.0	-0.6	-583.1	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.9	-13.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-458.0	300.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-2.4	5.7	9.5	-4.3	11.8	-18.5	40.9	-0.3	-194.9	177.7	23.6	3.8	-2.6	-15.1	2.5	-82.0	58.8
Closing Cash Balance		40.3	56.3	50.6	41.1	45.4	33.7	52.2	11.3	11.6	206.5	28.8	5.2	1.5	4.1	19.2	16.7	98.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-4.6	6.8	-7.2	10.7	-4.1	14.4	-2.1	1.4	-318.8	317.2
Closing Cash Balance		56.3	60.9	54.1	61.2	50.6	54.7	40.3	42.5	41.1	359.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		132.5	70.7	103.7	222.1	-16.3	50.3	254.7	4.1	167.8	-22.0	247.2	109.9	80.1	100.3	89.9	61.5	87.9
Real Free Cash Flow		124.3	84.1	95.0	214.9	-20.2	44.9	244.1	1.6	164.8	-26.6	241.4	104.1	77.9	96.3	86.1	57.4	84.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		87.7	-70.7	11.5	42.4	71.7	-0.7	5.2	27.1	83.3	17.0
Real Free Cash Flow		90.4	-74.8	14.8	39.2	69.8	-3.1	2.6	25.3	81.6	14.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií