Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Brighthouse Financial, Inc.
Brighthouse Financial, Inc.
BHF
Valuace
100
Růst
70
Zdraví
58
Cena
$ 60.26
Dnes
-0.05 (-0.08%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014
Total Revenues6,374.06,211.04,369.04,117.08,473.07,142.08,503.06,554.08,965.06,842.03,018.08,891.09,448.0
Cost of Revenues4,080.01,805.02,356.00.00.00.00.00.040.00.00.00.00.0
Gross Profit2,294.04,406.02,013.04,117.08,473.07,142.08,503.06,554.08,925.06,842.03,018.08,891.09,448.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,556.01,708.0790.02,320.01,077.01,963.01,329.00.0737.01,170.0
Cost of Revenues697.0836.0296.02,251.0-108.01,338.0945.0181.00.00.0
Gross Profit859.0872.0494.069.01,185.0625.0384.0-181.0737.01,170.0
Operating Income TTM 202520242023202220212020201920182017201620152014
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0730.0647.0665.0627.0620.0534.0592.00.0576.00.0
Depreciation & Amortization0.00.00.00.0-233.00.00.00.018.017.017.026.032.0
Total Operating Expenses1,820.03,932.01,591.03,950.08,645.0-7,801.0-10,340.0-8,000.0-7,783.0-7,304.0-7,723.0-7,259.0-7,920.0
Operating Income474.0474.0422.00.0-24.0-659.0-1,837.0-1,446.01,142.0-462.0-4,705.01,632.01,528.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0207.0171.0
Depreciation & Amortization0.00.00.00.00.00.00.00.0752.0-627.0
Total Operating Expenses709.0287.0401.0423.0351.0437.0370.0433.0637.0-707.0
Operating Income150.0585.093.0-354.0834.0188.014.0-614.0-1.0463.0
Net Income TTM 202520242023202220212020201920182017201620152014
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense152.0152.0152.0153.0153.0163.0184.0191.0158.0153.00.0170.00.0
Other Expense0.00.00.0-1,474.0-148.0451.0418.0394.0397.0651.0736.0422.0535.0
IBT474.0474.0422.0-1,474.0-172.0-208.0-1,419.0-1,052.0989.0-615.0-4,705.01,462.01,528.0
Income Tax Expense36.036.029.0-367.0-182.0-105.0-363.0-317.0119.0-237.0-1,766.0343.0369.0
Net Income433.0433.0388.0-1,112.010.0-103.0-1,056.0-735.0865.0-378.0-2,939.01,119.01,159.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.037.0
Interest Expense38.038.038.038.038.038.038.038.039.038.0
Other Expense0.00.00.00.00.00.00.00.0-1,693.0-579.0
IBT150.0585.093.0-354.0834.0188.014.0-614.0-1,174.0590.0
Income Tax Expense12.0104.08.0-88.0162.010.0-20.0-123.0-258.0109.0
Net Income137.0479.085.0-268.0671.0176.034.0-493.0-917.0479.0
Per Share Data TTM 202520242023202220212020201920182017201620152014
EPS$0.00$0.00$0.00$-19.12$0.14$-1.32$-11.97$-6.93$7.36$-3.16$-23.95$9.12$9.44
EPS Diluted$0.00$0.00$0.00$-18.39$0.14$-1.22$-11.97$-6.93$7.36$-3.16$-23.95$9.12$9.44
Shares Outstanding57.257.271.363.573.077.988.2106.0117.5119.8122.7122.7122.7
Diluted Shares Outstanding57.857.261.666.073.084.588.2106.0117.5119.8122.7122.7122.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-14.31$6.93
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-14.31$6.89
Shares Outstanding57.257.457.458.371.360.662.062.064.165.4
Diluted Shares Outstanding57.857.757.758.360.960.962.362.364.165.7
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents4,441.05,045.03,851.04,115.04,474.04,108.02,877.04,145.01,857.05,228.01,570.0
Short Term Investments5,136.081,923.0106.076,658.089,524.085,737.073,141.062,608.065,535.062,976.065,945.0
Total Cash & ST Investments86,412.086,968.03,851.080,773.093,998.089,845.076,018.066,753.067,392.068,204.067,515.0
Accounts Receivable20,071.021,145.00.019,304.016,094.016,158.014,777.013,698.014,265.015,425.019,139.0
Inventory-105,065.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets30,817.0-108,113.00.0-1,119.00.00.00.00.00.00.00.0
Total Current Assets30,817.00.03,851.098,958.0110,092.0106,003.090,795.080,591.066,848.083,629.086,654.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6,606.05,540.04,667.05,045.05,630.04,441.03,823.03,851.03,839.03,737.0
Short Term Investments81,537.082,005.082,209.081,923.085,110.081,971.081,821.03,995.076,436.078,702.0
Total Cash & ST Investments88,143.087,545.086,876.086,968.090,740.086,412.085,644.086,011.080,275.082,439.0
Accounts Receivable21,244.021,275.021,208.021,145.020,720.020,071.020,262.00.00.00.0
Inventory0.00.00.00.00.0-105,065.00.0-105,799.0-28,279.0-27,186.0
Other Current Assets-21,244.0-108,820.0-108,084.0-108,113.0-111,460.029,399.0-105,906.00.00.00.0
Total Current Assets88,143.00.00.00.00.030,817.00.028,817.098,338.0101,693.0
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment105,657.00.00.00.093,263.087,569.074,668.064,635.00.00.085.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets4,791.00.0416.0587.0530.0504.0502.0568.0608.0641.0711.0
Long-Term Investments86,994.086,827.09,110.081,522.093,795.088,685.075,521.065,039.067,204.064,618.067,795.0
Other Long-Term Assets6,176.0-86,827.0-9,509.0-82,109.0-94,325.0-89,189.0-76,023.0-65,607.0-67,812.0-65,259.0-68,591.0
Total Long-Term Assets205,705.00.017.01,618.094,325.089,189.076,023.065,607.0927.065,259.068,591.0
Total Assets236,522.0238,537.0236,340.0225,716.0259,840.0247,869.0227,259.0206,294.0224,192.0221,930.0226,725.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.0105,657.00.0189,436.0-234.0-240.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.04,791.00.0416.0234.0240.0
Long-Term Investments0.087,397.087,486.086,827.090,067.086,994.086,827.09,110.081,457.083,707.0
Other Long-Term Assets0.0-87,397.0-87,486.0-86,827.0-90,067.06,176.0-86,827.06,012.0-81,457.0-1,897.0
Total Long-Term Assets1,531.00.00.00.00.0205,705.00.0208,388.02,121.083,707.0
Total Assets244,679.0242,645.0234,681.0238,537.0245,156.0236,522.0239,688.0237,205.0223,516.0231,545.0
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable8,708.00.00.00.00.00.00.00.04,169.07,390.010,637.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities-4,802.00.0-78.00.00.00.00.00.0-3,429.0-7,390.0-10,637.0
Current Liabilities3,906.00.03,670.038.062.0126.017.01.0740.07,390.010,637.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.08,708.00.010,323.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities0.00.00.00.00.0-4,830.00.0-6,731.0-31.0-31.0
Current Liabilities17.00.00.00.00.03,906.00.03,670.031.031.0
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt3,155.03,155.03,156.03,156.03,157.03,436.04,365.03,963.03,612.04,707.04,733.0
Capital Leases0.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.01,062.01,620.01,355.0972.0927.02,056.03,802.0
Total Liabilities232,316.0233,513.0231,332.0220,189.04,219.05,056.05,720.0191,811.0209,612.0207,068.0209,886.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,155.03,155.03,155.03,155.03,155.03,155.03,155.03,156.03,157.03,156.0
Capital Leases0.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.01,521.00.00.0
Total Liabilities238,251.0236,907.0229,377.0233,513.0239,566.0232,316.0235,428.0232,197.0219,382.03,156.0
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock1.01.01.01.01.01.01.01.01.013,597.015,316.0
Retained Earnings-1,966.0-1,119.0-1,507.0-637.0-642.0-534.0585.01,346.0707.00.00.0
Comprehensive Income-5,419.0-5,278.0-5,246.0-5,935.04,172.05,716.03,240.0716.01,375.01,265.01,523.0
Total Common Equity4,141.04,959.04,943.05,462.016,142.018,023.016,172.014,418.014,515.014,862.016,839.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings-823.0-1,302.0-1,387.0-1,119.0-1,790.0-1,966.0-2,000.0-1,507.0-590.0-1,069.0
Comprehensive Income-4,020.0-4,257.0-4,670.0-5,278.0-4,127.0-5,419.0-5,413.0-9,683.0-7,116.0-5,881.0
Total Common Equity6,363.05,673.05,239.04,959.05,525.04,141.04,195.04,943.04,069.04,907.0
Other TTM 2024202320222021202020192018201720162015
Total Debt3,155.03,155.03,156.03,156.03,157.03,436.04,365.03,963.03,612.04,707.04,733.0
Book Value4,206.05,024.05,008.05,527.0255,621.0242,813.0221,539.014,483.014,580.014,862.016,839.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt65.065.065.065.065.065.065.065.065.065.0
Book Value6,363.05,673.05,239.04,959.05,525.04,141.04,195.04,943.04,069.04,907.0
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014
Net Income-897.0433.0388.0-1,112.010.0-103.0-1,056.0-735.0870.0-378.0-2,939.01,119.01,159.0
Depreciation & Amortization0.00.00.00.0-233.00.00.00.018.017.017.026.032.0
Stock-Based Compensation29.00.00.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital-6.00.0-101.0-1,252.0537.02,127.04,408.02,783.04,988.03,709.02,053.05,116.05,861.0
Change In Accounts Receivable-1,280.00.0-1,451.0-1,280.0-3,106.056.0-1,346.0-629.0-207.0197.040.0-394.0-1,076.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1,169.0-535.0-577.02,227.0-1,465.0-1,278.0-2,464.0-220.0-2,814.048.04,605.0-1,630.0-1,691.0
Cash from Operations295.00.00.0-137.0-1,151.0746.0888.01,828.03,062.03,396.03,736.04,631.05,361.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income433.0-268.0268.0-268.00.0459.034.0-493.0-917.0479.0
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation0.00.00.00.00.00.00.00.029.00.0
Change Working Capital0.00.00.00.0-101.00.00.00.0-6.00.0
Change In Accounts Receivable0.00.00.00.0-1,451.00.00.00.0-1,280.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-797.0385.0-269.0414.0-17.0-435.0300.0-37.01,046.0-140.0
Cash from Operations0.00.00.00.00.00.00.00.0152.0339.0
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014
Capital Expenditure1,023.00.00.0248.00.00.00.00.00.0-1,496.01,339.00.03,684.0
Acquisitions-73.00.038.00.0-562.0-566.0-404.0-161.0-83.01.0214.0193.0361.0
Investments-15,751.0-183.0-16,420.0-10,345.0-20,487.0-25,793.0-20,210.0-21,518.0-19,421.0-22,628.0-42,510.0-45,542.0-31,139.0
Sales of Investment12,893.00.013,627.07,498.016,033.018,107.014,911.016,281.017,956.020,206.047,687.039,420.027,830.0
Other Investing Activities-1,959.00.00.0-597.0-3,260.0-3,986.0-140.0-1,943.0-2,990.02.0-2,056.0-1,113.0-1,203.0
Cash from Investing-3,244.00.00.0-3,196.0-8,276.0-12,238.0-5,843.0-7,341.0-4,538.0-3,915.04,674.0-7,042.0-467.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.048.0975.0
Acquisitions0.00.00.00.027.0-2.03.0-1.0-48.0-27.0
Investments-183.0-3,274.03,274.0-3,274.03,328.013,756.0-6,907.0-6,849.02,068.0-4,063.0
Sales of Investment0.04,599.0-4,599.04,599.0-4,288.0-12,049.05,825.06,224.0-2,271.03,115.0
Other Investing Activities0.00.00.00.00.00.00.00.0-349.0-985.0
Cash from Investing0.00.00.00.00.00.00.00.0-552.0-985.0
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014
Debt Repaid-2.00.00.0-2.0-3.0-680.0-1,552.0-602.0-9.0-2,810.0-26.0-235.0-1,379.0
Debt Issued3,156.03,155.0-1.03,158.02.0401.0623.01,004.0360.01,715.00.04,968.01,379.0
Issuance of Common Stock0.00.00.00.00.01,756.02,424.0746.00.00.01,833.00.0476.0
Repurchase of Common Stock-250.0-102.0-250.0-250.0-488.0-499.0-473.0-442.0-105.00.0-634.00.0-1,727.0
Dividends Paid-102.00.00.0-102.0-104.0-89.0-44.0-21.00.0-1,798.0-4,446.00.0-1,961.0
Other Financing Activities4,007.00.00.03,423.09,663.011,370.05,831.04,564.03,878.01,756.0-1,479.02,615.0-77.0
Cash from Financing3,653.00.00.03,069.09,068.011,858.06,186.04,245.03,764.0-2,852.0-4,752.02,380.0-4,668.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-1.00.0
Debt Issued3,155.03,155.03,155.03,155.03,155.03,155.03,155.0-1.00.01.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-161.0102.0-43.0-59.0-60.0-64.0-64.0-62.0-60.0-64.0
Dividends Paid0.00.00.00.00.00.00.00.0-25.0-26.0
Other Financing Activities0.00.00.00.00.00.00.00.0498.0838.0
Cash from Financing0.00.00.00.00.00.00.00.0412.0748.0
Cash position TTM 202520242023202220212020201920182017201620152014
Net Change in Cash704.0-46.01,194.0-264.0-359.0366.01,231.0-1,268.02,288.0-3,371.03,658.0-33.0181.0
Closing Cash Balance4,441.0199.05,045.03,851.04,115.04,474.04,108.02,877.04,145.01,857.05,228.01,570.01,603.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1,607.01,066.0873.0-378.0-585.01,189.0618.0-28.012.0102.0
Closing Cash Balance4,999.06,606.05,540.04,667.05,045.05,630.04,441.03,823.03,851.03,839.0
Free Cash Flow TTM 202520242023202220212020201920182017201620152014
Free Cash Flow1,318.0-102.0-290.0-137.0-1,151.0746.0888.01,828.03,062.01,900.05,075.04,631.09,045.0
Real Free Cash Flow1,289.0-102.0-290.0-137.0-1,151.0746.0888.01,828.03,062.01,900.05,075.04,631.09,045.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-364.0117.0-1.0146.0-118.024.0334.0-530.0200.01,314.0
Real Free Cash Flow-364.0117.0-1.0146.0-118.024.0334.0-530.0171.01,314.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader