Baidu, Inc.
Baidu, Inc.
BIDU
Valuace
70
Růst
0
Zdraví
86
Cena
$ 111.76
Dnes
+0.13 (0.09%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues129.1129.1133.1134.6123.7124.5107.1107.4102.384.870.566.449.131.922.314.57.9
Cost of Revenues72.472.466.165.063.964.355.262.951.743.135.327.518.911.56.43.92.1
Gross Profit56.656.667.069.659.760.251.944.650.541.735.338.930.220.515.910.65.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues32.731.232.732.534.133.633.931.535.034.4
Cost of Revenues18.318.318.417.518.016.416.415.317.416.3
Gross Profit14.512.914.415.016.117.217.516.217.518.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.024.223.324.919.518.315.812.910.210.27.04.12.31.30.7
Selling General & Admin Expenses0.00.00.023.520.524.718.119.919.213.115.117.110.45.22.51.71.1
Depreciation & Amortization8.78.514.614.720.122.622.722.116.211.78.35.94.02.71.50.90.4
Total Operating Expenses62.562.545.847.743.849.737.638.335.026.125.227.317.49.34.83.01.8
Operating Income-5.8-5.821.321.9-5.6-8.5-8.4-19.515.515.710.011.712.811.211.17.64.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.06.36.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.05.95.8
Depreciation & Amortization2.32.32.12.02.01.81.71.62.03.6
Total Operating Expenses13.028.011.110.512.211.211.610.712.111.9
Operating Income1.5-15.13.34.53.95.95.95.55.46.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income8.48.48.08.06.25.65.46.14.53.22.32.42.01.30.90.30.1
Interest Expense2.72.72.83.22.93.43.13.01.91.61.21.00.60.40.10.30.1
Other Expense12.512.57.43.315.719.231.519.19.24.13.324.90.30.10.2-0.10.0
IBT6.76.728.625.210.110.823.1-0.327.321.314.537.914.512.212.07.84.1
Income Tax Expense1.31.34.43.62.63.24.11.94.73.02.95.52.21.81.61.20.5
Net Income5.65.623.820.37.67.622.5-2.327.618.311.633.713.210.510.56.63.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.81.92.02.72.01.92.02.12.12.1
Interest Expense0.60.60.70.80.60.70.70.80.80.9
Other Expense1.21.94.94.52.72.70.81.2-2.51.9
IBT2.7-13.18.19.06.68.66.76.72.98.2
Income Tax Expense1.0-1.80.91.21.60.81.10.9-0.11.3
Net Income1.8-11.27.37.75.27.65.55.42.66.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$425.55$20.00$22.02$65.52$-6.57$78.93$52.75$31.95$95.46$37.49$30.07$29.86$19.03$10.13
EPS Diluted$0.00$0.00$0.00$442.11$19.84$21.58$64.96$-6.56$78.93$52.41$31.86$95.15$37.34$30.02$29.83$18.99$10.10
Shares Outstanding0.50.50.30.00.30.30.30.30.30.30.30.30.40.30.30.30.3
Diluted Shares Outstanding0.30.30.30.00.40.40.30.30.30.30.30.40.40.40.30.30.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.39$18.48
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.35$18.24
Shares Outstanding0.50.30.30.30.30.40.40.40.40.4
Diluted Shares Outstanding0.30.30.30.30.30.40.40.40.40.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents55.224.825.253.236.935.833.427.611.110.910.013.99.711.94.17.8
Short Term Investments106.8102.6168.7120.8143.2126.4112.9111.6107.778.958.043.828.720.610.10.4
Total Cash & ST Investments162.0127.4193.9174.0180.1162.2146.4139.3118.889.867.957.738.432.514.28.2
Accounts Receivable12.514.316.617.211.311.69.06.828.76.35.93.72.21.30.70.4
Inventory0.06.01.41.21.55.31.02.20.30.30.11.10.50.60.60.1
Other Current Assets12.821.118.010.411.14.39.26.83.43.34.33.41.80.40.30.1
Total Current Assets187.3168.8230.3212.9213.3183.3165.6155.1151.299.878.265.843.034.715.88.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents29.949.224.828.743.530.425.234.942.123.6
Short Term Investments93.992.6102.6104.1106.8149.8168.7156.4148.1159.1
Total Cash & ST Investments123.9141.8127.4132.8150.4180.2193.9191.3190.2182.8
Accounts Receivable12.311.814.311.212.512.116.615.716.416.0
Inventory0.00.06.00.00.011.61.411.411.311.3
Other Current Assets21.022.221.128.124.413.618.012.110.919.2
Total Current Assets157.2175.8168.8172.1187.3217.5230.3230.4228.8229.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment40.141.038.834.335.127.325.617.912.511.310.68.75.44.02.71.6
Goodwill22.622.622.622.522.622.218.318.515.815.315.417.416.93.92.40.1
Intangible Assets22.07.77.821.119.915.07.99.25.53.93.33.63.61.50.90.1
Long-Term Investments118.9140.372.678.967.376.269.480.556.345.738.02.90.60.80.70.3
Other Long-Term Assets22.347.434.619.219.46.912.414.19.04.91.31.01.40.80.60.1
Total Long-Term Assets228.3258.9176.5178.1166.7149.4135.8142.5100.682.269.633.828.011.07.52.3
Total Assets415.5427.8406.8391.0380.0332.7301.3297.6251.7182.0147.999.771.045.723.311.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment43.141.941.040.440.138.838.837.034.833.2
Goodwill37.637.622.622.622.622.622.622.622.622.6
Intangible Assets24.423.47.721.97.721.421.220.620.220.5
Long-Term Investments155.2149.7140.3133.2118.792.472.677.877.374.1
Other Long-Term Assets30.623.347.424.339.219.819.220.820.719.3
Total Long-Term Assets293.4278.2258.9245.2228.3197.2176.5180.6177.5171.8
Total Assets450.6454.0427.8417.3415.5414.7406.8411.0406.3401.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable38.010.50.038.041.40.032.735.427.528.717.613.07.43.82.50.0
Short-Term Debt26.622.422.223.417.517.610.910.07.89.81.12.30.42.20.20.0
Other Current Liabilities15.928.035.25.11.837.22.21.738.60.51.00.00.00.00.02.4
Current Liabilities80.881.076.579.674.568.457.456.982.146.126.120.311.08.24.42.6
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable38.238.810.539.038.036.70.037.236.034.0
Short-Term Debt31.621.922.422.926.625.822.224.024.924.8
Other Current Liabilities1.61.728.02.016.21.551.620.419.819.3
Current Liabilities85.176.981.078.480.877.976.581.680.778.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt51.156.962.468.074.065.062.754.935.834.534.023.617.39.72.30.1
Capital Leases5.18.38.17.68.47.16.80.00.00.00.10.10.10.10.00.0
Def. Tax Liability2.90.00.02.93.33.13.34.13.43.63.41.11.20.30.1-0.1
Total Liabilities142.6144.2144.2153.2156.1140.9128.5121.8121.484.363.645.230.318.57.02.6
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt60.280.256.954.556.263.662.463.566.469.7
Capital Leases8.18.68.38.08.38.08.17.87.77.4
Def. Tax Liability4.24.00.02.92.92.82.72.83.03.0
Total Liabilities152.7163.9144.2138.1142.6146.9144.2150.3152.9153.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings0.0180.1161.2148.3145.2135.3126.3129.2102.385.774.747.734.524.013.67.0
Comprehensive Income0.0-1.8-0.90.50.00.2-1.40.20.9-1.8-0.80.20.8-0.1-0.1-0.1
Total Common Equity252.8263.6243.6223.5211.5182.7163.6162.9115.392.380.351.538.426.115.38.4
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock275.1269.70.0259.6252.8248.00.0242.4235.6230.1
Retained Earnings0.00.0180.10.00.00.0161.20.00.00.0
Comprehensive Income0.00.0-1.80.00.00.0-0.90.00.00.0
Total Common Equity275.1269.7263.6259.6252.8248.0243.6242.4235.6230.1
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt82.879.384.691.491.582.673.564.943.644.335.125.917.711.92.50.1
Book Value272.9283.6262.6237.8224.0191.8172.8175.8130.497.784.254.540.727.216.38.4
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt22.920.320.019.520.219.819.018.317.817.5
Book Value275.1269.7263.6259.6252.8248.0243.6242.4235.6230.1
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income19.55.624.221.57.57.619.0-2.322.618.311.632.412.210.410.46.63.5
Depreciation & Amortization14.90.020.521.520.122.622.722.116.211.78.35.94.02.71.50.90.4
Stock-Based Compensation4.10.04.86.36.87.16.75.64.73.21.81.41.00.50.20.20.1
Change Working Capital-14.1-40.9-27.5-13.1-16.8-18.7-18.2-6.73.36.65.64.23.21.00.80.60.7
Change In Accounts Receivable0.2-4.40.10.2-2.4-2.1-1.7-1.8-1.6-0.7-0.2-0.9-1.5-0.8-0.3-0.3-0.1
Change In Accounts Payable0.0-1.82.3-0.9-1.57.10.2-1.74.15.13.77.25.02.00.80.80.4
Change In Inventories0.00.00.00.00.0-24.3-17.6-4.7-0.11.11.5-2.2-1.6-1.3-0.50.40.3
Other Non-cash Items4.832.3-1.80.58.62.1-6.210.4-10.0-6.2-5.0-26.8-1.8-1.0-0.80.00.0
Cash from Operations21.20.00.036.626.220.124.228.536.032.922.319.417.913.812.08.24.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.8-11.27.37.75.20.05.55.42.66.7
Depreciation & Amortization0.02.32.12.020.40.00.00.014.70.0
Stock-Based Compensation0.01.01.10.81.10.00.01.11.61.3
Change Working Capital0.00.00.00.0-30.30.00.00.0-14.10.0
Change In Accounts Receivable0.00.00.00.00.30.00.00.00.20.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items0.89.2-11.4-16.46.04.32.9-0.45.81.6
Cash from Operations0.00.00.00.00.00.00.00.010.69.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-5.70.0-8.1-11.2-8.3-10.9-5.1-6.4-8.8-14.0-10.5-7.8-6.4-3.7-2.6-2.3-1.0
Acquisitions0.40.08.4-0.10.3-12.3-2.9-1.43.60.90.3-3.9-0.3-13.5-0.8-1.90.0
Investments0.00.0-304.9-203.5-185.1-200.5-296.7-344.7-338.0-316.4-242.9-182.3-135.2-84.7-33.2-11.5-2.9
Sales of Investment0.00.0298.6161.9190.1192.5276.4345.2316.4276.0221.6162.6119.478.522.81.52.7
Other Investing Activities-22.10.00.02.5-0.9-0.30.7-12.7-7.6-23.5-4.30.00.00.00.00.00.0
Cash from Investing-22.30.00.0-50.4-3.9-31.4-27.6-20.0-34.5-76.9-35.9-31.3-22.5-23.3-13.8-14.3-1.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-3.4-3.8-2.9-2.3-1.6-2.1-2.0-3.7-3.5
Acquisitions0.00.00.00.00.00.00.00.0-0.10.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-9.5-7.9
Cash from Investing0.00.00.00.00.00.00.00.0-13.2-11.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.0-18.0-16.5-15.4-9.7-10.2-21.4-11.9-3.0-2.3-0.4-2.2-0.30.00.0
Debt Issued-8.579.3-5.311.216.424.318.718.942.811.212.211.58.67.99.72.40.1
Issuance of Common Stock0.00.00.03.51.220.64.70.415.74.00.73.51.81.40.10.00.0
Repurchase of Common Stock-4.8-5.4-6.3-4.8-1.9-7.6-13.1-5.0-3.3-1.70.0-6.48.30.00.00.00.0
Dividends Paid0.00.00.00.00.0-24.6-22.3-11.6-42.8-35.90.0-12.9-0.30.00.00.00.0
Other Financing Activities-5.40.00.08.610.850.446.022.567.090.016.825.8-0.88.49.72.40.1
Cash from Financing-14.40.00.0-14.2-6.423.45.7-3.915.144.614.47.88.67.59.52.40.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.091.8-10.222.72.0-5.4-6.64.8-2.9-3.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-5.40.00.00.0-6.30.00.00.0-4.80.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-2.8-5.0
Cash from Financing0.00.00.00.00.00.00.00.0-7.6-5.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash2.2-11.8-1.0-27.717.611.12.14.618.50.20.9-3.94.2-2.27.8-3.73.6
Closing Cash Balance55.224.836.637.665.247.736.534.429.811.110.910.013.99.711.94.17.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-15.08.7-18.813.3-4.3-15.913.65.7-10.6-6.7
Closing Cash Balance24.839.831.149.936.640.956.843.237.648.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow15.6-16.413.125.317.99.219.122.027.228.018.314.513.111.09.75.83.7
Real Free Cash Flow11.5-16.48.319.011.12.212.416.422.524.816.513.112.110.59.45.73.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.6-2.1-4.7-8.90.02.66.34.27.06.0
Real Free Cash Flow2.6-3.2-5.8-9.7-1.12.66.33.05.34.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader