Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Bioceres Crop Solutions Corp.

BIOX

Valuace

Růst

Zdraví

Cena

$ 0.48

-0.04 (-3.01%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	285.1	333.3	464.8	419.4	328.5	206.7	172.4	160.3	133.5	93.7	5.1
Cost of Revenues	179.4	203.1	283.2	239.2	202.0	115.8	92.9	86.7	77.1	59.9	3.9
Gross Profit	105.7	130.2	181.6	180.2	126.4	90.9	79.5	73.6	56.4	33.8	1.2

Revenue	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues	73.7	77.4	74.4	59.6	106.8	92.6	124.3	84.0	140.3	116.2
Cost of Revenues	47.4	45.7	50.2	36.1	61.7	55.4	82.7	41.4	88.8	72.7
Gross Profit	26.3	31.7	24.2	23.5	45.1	37.2	41.6	42.6	51.5	43.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	15.3	6.9	5.6	4.2	3.7	4.0	4.0	0.3
Selling General & Admin Expenses	0.0	0.0	0.0	86.9	58.2	47.6	38.3	39.2	35.3	27.4	1.2
Depreciation & Amortization	17.4	17.4	21.3	19.4	9.5	3.9	3.2	4.8	4.4	4.6	0.1
Total Operating Expenses	108.0	133.9	136.8	125.9	85.3	53.5	42.8	42.6	38.5	41.3	1.0
Operating Income	0.7	-3.7	44.8	54.2	39.9	38.4	39.1	10.9	15.7	-0.7	-0.3

Operating Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	1.2	5.8	4.3	6.1	4.3	4.4	6.6	4.9	4.9	4.8
Total Operating Expenses	18.5	27.9	39.1	22.5	35.9	34.9	31.7	29.3	34.7	39.4
Operating Income	7.8	6.8	-14.9	0.9	7.9	2.4	9.5	13.2	16.8	5.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0
Interest Expense	48.4	50.1	26.9	21.2	15.0	18.9	19.4	24.3	15.6	14.9	0.7
Other Expense	-54.2	-50.2	-34.8	-35.1	-25.8	-27.9	-32.7	-20.2	-25.9	-21.7	-0.2
IBT	-53.5	-53.9	10.0	19.1	14.1	10.5	6.4	-9.4	-25.2	-22.4	-0.5
Income Tax Expense	8.0	1.3	3.8	-1.1	18.0	14.4	2.2	7.0	-10.9	5.6	0.7
Net Income	-236.0	-51.8	3.2	18.8	-3.9	-3.8	3.4	-16.4	-11.0	-11.8	-1.2

Net Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	7.0	9.1	26.2	6.1	7.4	6.2	7.2	4.4	7.3	7.0
Other Expense	-9.2	-12.2	-26.3	-6.5	-7.9	-8.8	-15.6	-4.4	-7.3	-7.5
IBT	-1.4	-5.4	-41.2	-5.6	0.0	-6.4	-6.1	8.8	9.5	-2.2
Income Tax Expense	3.1	2.1	6.8	-4.0	-0.2	-1.2	-4.0	-1.0	8.3	0.4
Net Income	-183.0	-7.3	-44.3	-1.3	0.1	-5.5	-1.5	9.3	0.1	-4.6

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$0.30	$-0.09	$-0.10	$0.09	$-0.54	$-0.39	$-0.42	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.30	$-0.09	$-0.10	$0.09	$-0.54	$-0.39	$-0.42	$0.00
Shares Outstanding	63.5	63.2	62.8	62.1	42.3	39.2	36.1	30.5	28.1	28.1	0.0
Diluted Shares Outstanding	63.5	63.2	63.5	63.2	42.3	39.2	36.4	30.5	28.1	28.1	0.0

Per Share Data	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	63.5	63.4	63.2	62.8	62.8	62.9	60.6	62.8	62.8	62.8
Diluted Shares Outstanding	63.5	63.4	63.2	62.8	63.2	62.9	60.6	66.8	63.9	62.8

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents	16.4	32.7	44.5	48.1	33.5	36.0	27.2	3.5	2.2	1.7
Short Term Investments	16.5	2.0	11.7	11.9	5.1	10.7	24.4	0.4	0.0	0.0
Total Cash & ST Investments	32.9	34.7	56.2	60.1	38.6	46.8	51.6	3.8	2.2	1.7
Accounts Receivable	244.2	177.8	216.0	185.3	128.1	99.1	78.0	62.0	58.7	0.0
Inventory	131.1	90.0	126.2	140.6	126.1	63.4	30.3	27.6	19.4	31.3
Other Current Assets	-0.1	5.8	10.2	11.2	4.9	2.2	4.9	4.8	5.1	0.0
Total Current Assets	408.1	308.3	408.7	397.1	297.7	211.5	164.7	98.2	85.3	87.8

Current Assets	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Cash And Equivalents	32.7	38.5	29.2	32.3	44.5	16.4	24.4	28.4	48.1	57.7
Short Term Investments	2.0	0.9	2.0	5.9	11.7	16.5	17.0	14.6	11.9	12.9
Total Cash & ST Investments	34.7	39.3	31.2	38.2	56.2	32.8	41.4	43.0	60.1	70.7
Accounts Receivable	177.8	198.9	239.6	207.4	216.0	236.5	222.0	208.2	185.3	186.9
Inventory	90.0	93.4	106.2	119.2	126.2	131.1	124.6	144.2	140.6	152.9
Other Current Assets	5.8	6.5	5.5	12.2	10.2	6.8	3.9	0.0	11.2	10.7
Total Current Assets	308.3	338.2	382.6	377.1	408.7	407.2	391.9	395.4	397.1	421.2

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment	87.3	91.0	86.2	81.8	62.1	49.3	42.6	43.8	40.2	46.2
Goodwill	112.2	112.2	112.2	112.2	36.1	28.8	25.5	29.8	14.4	25.1
Intangible Assets	174.5	181.2	176.9	173.8	76.7	67.3	35.3	39.6	26.7	42.1
Long-Term Investments	45.4	39.4	40.4	39.7	39.2	31.8	25.0	25.7	19.3	32.9
Other Long-Term Assets	-0.2	26.8	18.5	6.2	2.5	2.7	1.7	1.6	5.1	-146.2
Total Long-Term Assets	428.9	455.3	443.9	420.9	220.5	183.1	132.9	144.3	111.3	146.2
Total Assets	837.0	763.6	852.5	818.1	518.2	394.6	297.6	242.5	196.6	239.9

Long-Term Assets	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Property, Plant & Equipment	91.0	92.0	91.2	91.9	86.2	87.3	85.1	83.4	81.8	79.7
Goodwill	112.2	112.2	112.2	112.2	112.3	112.2	112.2	112.2	112.2	122.5
Intangible Assets	181.2	181.8	176.3	175.8	174.8	174.5	172.7	173.0	173.8	174.3
Long-Term Investments	39.4	39.6	40.8	40.5	40.4	42.8	42.8	46.5	39.7	40.3
Other Long-Term Assets	26.8	20.5	18.8	19.1	18.5	2.6	5.5	0.9	6.2	3.0
Total Long-Term Assets	455.3	460.0	452.6	450.2	442.0	429.0	425.4	424.3	420.9	425.6
Total Assets	763.6	798.2	835.2	827.3	850.6	836.1	817.2	819.7	818.1	846.8

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable	167.5	91.6	161.9	146.3	124.4	69.3	53.8	36.9	25.7	22.3
Short-Term Debt	147.7	228.9	139.9	111.5	72.7	77.5	64.4	66.5	65.3	0.0
Other Current Liabilities	14.7	9.5	13.1	12.0	19.6	15.0	9.6	12.0	26.6	47.1
Current Liabilities	335.4	338.0	329.3	298.7	222.7	168.0	130.6	116.5	118.7	69.4

Current Liabilities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Accounts Payable	91.6	123.6	136.8	144.8	162.0	161.2	160.3	153.8	146.3	145.2
Short-Term Debt	228.9	186.7	124.5	122.4	139.9	146.1	117.5	105.0	111.5	111.0
Other Current Liabilities	9.5	11.0	11.7	14.2	13.3	11.0	17.4	19.5	12.0	11.6
Current Liabilities	338.0	332.3	288.8	295.9	329.5	333.0	318.2	311.7	298.7	302.8

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt	98.6	47.7	131.1	145.9	97.1	97.0	84.7	37.1	25.7	40.3
Capital Leases	24.4	16.4	11.3	13.9	11.8	1.1	1.1	0.8	0.7	0.0
Def. Tax Liability	39.4	30.1	35.0	35.8	29.0	25.7	16.9	21.1	13.6	0.0
Total Liabilities	504.1	468.4	501.2	487.6	359.9	304.3	236.8	180.4	163.5	160.1

Long-Term Liabilities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Long-Term Debt	47.7	86.6	161.2	144.2	131.1	109.0	119.1	144.2	145.9	152.9
Capital Leases	16.4	16.5	16.1	16.8	11.3	12.3	13.6	9.2	13.9	13.8
Def. Tax Liability	30.1	30.5	33.0	34.7	34.5	39.4	43.0	34.4	35.8	47.3
Total Liabilities	468.4	453.2	488.9	481.2	501.1	487.6	482.0	496.4	487.6	512.5

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock	313.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-9.1	-65.0	-9.6	-13.9	-32.7	-25.5	-18.6	-22.0	-26.1	-15.1
Comprehensive Income	17.8	0.1	0.6	1.1	2.0	-27.4	-35.8	-27.2	-28.3	0.0
Total Common Equity	313.4	262.8	315.3	298.8	127.4	67.7	46.2	47.3	13.7	-15.1

Total Common Equity	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-65.0	-17.2	-15.9	-16.0	-10.7	-9.1	-18.4	-18.5	-13.9	-12.2
Comprehensive Income	0.1	0.0	0.8	0.6	29.1	1.0	14.3	13.1	1.1	2.3
Total Common Equity	262.8	308.7	309.8	309.7	314.0	313.4	300.5	289.7	298.8	301.1

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		270.7	276.6	270.9	257.4	169.8	174.6	149.1	103.6	91.0	0.0
Book Value		332.9	295.2	351.4	330.5	158.3	90.3	60.7	62.1	33.1	79.7

Other		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Debt		32.4	36.3	36.5	36.3	35.3	35.2	34.7	33.7	31.6	33.2
Book Value		262.8	308.7	309.8	309.7	314.0	313.4	300.5	289.7	298.8	301.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	3.9	-58.8	6.3	20.2	-3.9	-3.8	4.2	-16.4	-14.3	-11.8	-1.2
Depreciation & Amortization	18.9	22.2	21.3	19.4	9.2	6.3	4.7	4.8	4.4	4.6	0.1
Stock-Based Compensation	12.2	4.4	14.1	3.4	1.4	1.7	3.4	-0.1	0.0	0.1	0.0
Change Working Capital	-49.7	19.3	-41.5	-85.1	-60.9	-55.7	-36.7	-11.7	-8.1	31.2	-1.6
Change In Accounts Receivable	-65.0	24.6	-51.6	-56.9	-25.0	2.0	-23.0	41.5	17.3	33.5	0.6
Change In Accounts Payable	15.9	-32.0	14.2	-4.5	53.5	-5.8	8.5	-33.7	-35.3	0.0	0.0
Change In Inventories	15.9	34.9	14.2	-11.1	-55.3	-34.5	-5.3	-8.9	10.4	-2.2	-2.3
Other Non-cash Items	8.9	61.6	37.8	45.8	18.7	31.1	33.5	46.1	47.3	-5.0	1.6
Cash from Operations	2.3	0.0	0.0	2.6	-17.5	-6.2	11.4	29.7	18.4	19.1	-1.1

Cash Flow From Operating Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income	-1.8	-7.4	-51.7	-1.6	0.1	-6.4	-2.1	9.3	0.1	-2.7
Depreciation & Amortization	1.2	5.8	4.9	6.1	5.9	0.0	6.6	4.9	4.9	4.8
Stock-Based Compensation	0.0	0.0	1.0	1.0	0.0	0.0	2.7	3.0	2.3	6.2
Change Working Capital	9.0	-2.9	29.1	20.2	-26.0	14.9	1.3	-38.2	-0.6	-4.1
Change In Accounts Receivable	-14.4	4.3	16.8	30.9	-29.1	6.0	1.7	-16.0	-7.9	-31.0
Change In Accounts Payable	12.2	-2.9	10.2	-20.8	-3.8	-17.6	-2.4	4.8	4.4	7.5
Change In Inventories	13.1	-0.5	2.1	13.5	11.9	7.4	6.6	-6.1	13.9	-0.2
Other Non-cash Items	2.4	12.9	36.7	1.7	18.6	-3.3	18.8	3.6	3.4	10.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Capital Expenditure	-19.0	-5.6	-9.8	-22.6	-9.0	-13.9	-4.5	-3.4	-5.7	-1.4
Acquisitions	2.7	0.4	0.0	4.4	0.0	0.3	0.0	-0.1	0.0	0.0
Investments	-7.4	-11.2	-7.2	-9.0	-2.1	-4.3	-17.8	0.0	0.0	0.0
Sales of Investment	15.1	19.3	0.9	1.3	12.3	9.3	0.0	0.0	0.0	0.0
Other Investing Activities	-18.4	0.0	0.0	0.1	1.6	0.3	0.1	0.3	-2.5	-18.8
Cash from Investing	-31.7	0.0	0.0	-25.7	2.9	-8.3	-22.2	-3.3	-8.2	-20.2

Cash Flow From Investing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure	0.0	-1.4	-0.4	-1.3	-6.1	-1.3	-2.0	-1.7	-4.7	-6.0
Acquisitions	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	0.0	0.0	0.0
Investments	-0.7	-0.1	-1.1	-4.4	-2.9	-2.7	4.7	4.5	-13.6	-2.7
Sales of Investment	0.2	0.2	4.5	5.1	3.8	5.8	0.9	0.0	16.3	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-197.3	0.0	0.0	59.2	-124.7	-130.2	-104.1	-116.1	-37.6	0.0	0.0
Debt Issued	204.1	5.7	13.5	146.8	119.9	155.7	149.6	128.6	128.6	0.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-1.2	-0.9	-0.7	-3.0	0.0	-3.5	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	142.1	0.0	0.0	-23.3	139.5	141.1	137.6	89.1	27.2	2.3	1.1
Cash from Financing	-4.4	0.0	0.0	33.0	14.8	7.4	33.5	-26.9	-10.5	2.3	1.1

Cash Flow From Financing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	276.6	3.3	-12.3	19.0	-4.3	15.9	18.5	-12.7	-8.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	-0.9	0.0	0.0	0.0	-0.3	-0.5
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		-41.4	-11.8	-3.7	14.7	-2.6	-6.5	23.7	1.2	0.5	1.4	0.0
Closing Cash Balance		16.4	32.7	44.5	48.1	33.5	36.0	27.2	3.5	2.2	2.4	0.0

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-4.4	-17.2	-5.8	9.3	-3.1	-12.2	28.1	-8.0	-4.0	-19.8
Closing Cash Balance		11.1	15.5	32.7	38.5	29.2	32.3	44.5	16.4	24.4	28.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		-16.7	35.3	18.9	-20.0	-26.5	-20.1	6.9	26.2	12.7	17.7	-1.1
Real Free Cash Flow		-28.9	30.9	4.8	-23.4	-27.9	-21.8	3.5	26.3	12.6	17.7	-1.1

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		17.2	9.9	24.6	20.2	-18.1	2.0	17.2	-19.1	8.7	8.7
Real Free Cash Flow		17.2	9.9	23.6	19.1	-18.1	2.0	14.5	-22.0	6.4	2.5