BITF
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Revenues | | 270.1 | 192.9 | 146.4 | -8.4 | 169.2 | 34.8 | 32.4 | 33.8 | 0.0 |
|---|
| Cost of Revenues | | 277.6 | 225.2 | 167.9 | 131.9 | 58.4 | 36.7 | 27.0 | 22.9 | 0.0 |
|---|
| Gross Profit | | -7.5 | -32.4 | -21.5 | -140.3 | 110.8 | -1.9 | 5.4 | 10.9 | 0.0 |
| Revenue |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Revenues | | 69.2 | 77.8 | 66.8 | 56.2 | 44.9 | 41.5 | 50.3 | 47.5 | 34.6 | 35.5 |
|---|
| Cost of Revenues | | 72.1 | 83.3 | 67.4 | 54.8 | 56.6 | 52.8 | 61.0 | 45.7 | 43.5 | 41.5 |
|---|
| Gross Profit | | -2.9 | -5.5 | -0.5 | 1.4 | -11.8 | -11.3 | -10.7 | 1.8 | -8.9 | -6.0 |
| Operating Income |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 39.3 | 51.5 | 43.2 | 3.4 | 4.3 | 8.8 | 0.0 |
|---|
| Depreciation & Amortization | | 124.3 | 141.0 | 86.3 | 188.8 | 24.5 | 11.5 | 6.8 | 12.5 | 0.0 |
|---|
| Total Operating Expenses | | 109.8 | 75.2 | 50.6 | 49.3 | 48.1 | 3.4 | 4.3 | 8.8 | 0.0 |
|---|
| Operating Income | | -117.3 | -107.6 | -72.1 | -284.0 | 37.3 | -9.3 | 2.6 | -18.0 | 0.0 |
| Operating Income |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.8 | 8.4 | 9.2 |
|---|
| Depreciation & Amortization | | 33.5 | 37.0 | 29.7 | 24.1 | 28.8 | 48.6 | 39.0 | 22.4 | 21.5 | 20.8 |
|---|
| Total Operating Expenses | | 26.1 | 34.1 | 31.8 | 17.8 | 32.1 | 12.3 | 13.0 | 17.0 | 9.6 | 9.2 |
|---|
| Operating Income | | -29.0 | -39.6 | -32.4 | -16.4 | -43.9 | -23.6 | -23.7 | -15.2 | -18.6 | -25.2 |
| Net Income |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Interest Income | | 2.8 | 6.0 | 9.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 5.3 | 1.7 | 11.9 | 14.2 | 3.4 | 6.1 | 3.3 | 0.2 | 0.0 |
|---|
| Other Expense | | 6.4 | 39.2 | -32.3 | 27.6 | 5.3 | -6.8 | -3.0 | -20.1 | 0.0 |
|---|
| IBT | | -110.9 | -68.4 | -104.4 | -256.5 | 42.6 | -16.1 | -0.5 | -18.2 | 0.0 |
|---|
| Income Tax Expense | | -15.1 | -14.3 | -0.4 | -17.4 | 20.5 | 0.2 | -2.6 | 0.1 | 0.0 |
|---|
| Net Income | | -130.3 | -54.1 | -104.0 | -239.1 | 22.1 | -16.3 | 2.1 | -9.4 | 0.0 |
| Net Income |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Interest Income | | 0.6 | 0.5 | 0.9 | 0.8 | 2.5 | 2.0 | 0.7 | 0.5 | 0.8 | 1.0 |
|---|
| Interest Expense | | 1.9 | 2.2 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 1.7 |
|---|
| Other Expense | | -19.6 | 2.1 | 2.1 | 21.8 | 7.2 | -1.3 | 11.4 | -46.4 | 0.3 | -1.0 |
|---|
| IBT | | -48.6 | -37.5 | -30.2 | 5.5 | -36.7 | -24.9 | -12.3 | -59.1 | -18.3 | -25.0 |
|---|
| Income Tax Expense | | -2.3 | -8.6 | 5.6 | -9.7 | 0.0 | 1.7 | -6.3 | -0.4 | 0.4 | -0.1 |
|---|
| Net Income | | -80.8 | -28.8 | -35.9 | 15.2 | -36.6 | -26.6 | -6.0 | -58.7 | -18.7 | -24.9 |
| Per Share Data |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| EPS | | $0.00 | $0.00 | $-0.40 | $-1.15 | $0.14 | $-0.19 | $0.03 | $-0.16 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $-0.40 | $-1.15 | $0.14 | $-0.19 | $0.03 | $-0.16 | $0.00 |
|---|
| Shares Outstanding | | 556.5 | 414.7 | 262.2 | 207.9 | 157.7 | 84.9 | 67.0 | 56.9 | 0.0 |
|---|
| Diluted Shares Outstanding | | 556.5 | 414.7 | 262.2 | 207.9 | 169.4 | 84.9 | 71.1 | 56.9 | 0.0 |
| Per Share Data |
|
TTM |
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.18 | $-0.07 | $-0.10 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.18 | $-0.07 | $-0.10 |
|---|
| Shares Outstanding | | 556.5 | 555.8 | 500.2 | 479.3 | 448.7 | 401.2 | 338.7 | 334.2 | 273.9 | 246.1 |
|---|
| Diluted Shares Outstanding | | 556.5 | 555.8 | 500.2 | 479.3 | 448.7 | 401.2 | 338.7 | 334.2 | 273.9 | 246.1 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Cash And Equivalents | | 138.6 | 59.5 | 84.0 | 30.8 | 125.3 | 5.9 | 2.2 | 0.6 | 4.5 |
|---|
| Short Term Investments | | 56.7 | 87.3 | 31.9 | 4.6 | 66.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 195.3 | 146.8 | 84.0 | 35.4 | 191.3 | 5.9 | 2.2 | 0.6 | 4.5 |
|---|
| Accounts Receivable | | 18.8 | 9.0 | 0.7 | 16.8 | 3.7 | 1.4 | 3.7 | 1.3 | 0.5 |
|---|
| Inventory | | 1.1 | 1.2 | 0.7 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.4 |
|---|
| Other Current Assets | | 22.0 | 56.7 | 44.5 | 16.3 | 91.6 | 1.7 | 0.6 | 1.4 | 2.9 |
|---|
| Total Current Assets | | 237.3 | 213.7 | 130.0 | 69.1 | 287.1 | 9.2 | 6.6 | 3.3 | 8.5 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 87.0 | 85.4 | 38.5 | 59.5 | 72.9 | 138.6 | 65.9 | 83.6 | 46.8 | 30.9 |
|---|
| Short Term Investments | | 171.3 | 59.0 | 94.1 | 87.3 | 72.6 | 56.7 | 57.5 | 33.8 | 16.8 | 14.6 |
|---|
| Total Cash & ST Investments | | 258.2 | 144.5 | 132.7 | 146.8 | 145.5 | 195.4 | 123.4 | 117.4 | 63.6 | 45.5 |
|---|
| Accounts Receivable | | 13.0 | 19.5 | 32.9 | 9.0 | 13.3 | 0.7 | 3.3 | 2.2 | 1.2 | 1.0 |
|---|
| Inventory | | 7.0 | 7.1 | 4.9 | 1.2 | 1.2 | 1.1 | 1.0 | 0.7 | 0.7 | 0.7 |
|---|
| Other Current Assets | | 96.5 | 107.2 | 53.9 | 56.7 | 29.0 | 96.9 | 67.0 | 43.0 | 35.1 | 39.5 |
|---|
| Total Current Assets | | 374.7 | 278.3 | 224.3 | 213.7 | 189.0 | 237.3 | 137.2 | 129.3 | 83.7 | 72.1 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Property, Plant & Equipment | | 246.4 | 423.4 | 200.3 | 268.0 | 229.3 | 41.2 | 44.1 | 20.9 | 21.3 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 4.4 | 4.0 | 3.7 | 0.0 | 1.7 | 0.4 | 0.7 | 1.0 | 4.7 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 47.8 | 26.5 | 44.7 | 6.0 | 3.6 | 0.9 | 1.5 | 1.1 | 0.0 |
|---|
| Total Long-Term Assets | | 298.6 | 453.9 | 248.7 | 274.0 | 255.5 | 42.5 | 46.3 | 22.9 | 26.1 |
|---|
| Total Assets | | 535.9 | 667.6 | 378.7 | 343.1 | 542.6 | 51.7 | 52.9 | 26.2 | 34.5 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 381.7 | 501.4 | 535.4 | 423.4 | 373.4 | 246.5 | 190.8 | 199.3 | 240.0 | 248.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.7 | 3.4 | 3.6 | 4.0 | 4.2 | 4.4 | 4.5 | 3.7 | 3.8 | 0.0 |
|---|
| Long-Term Investments | | 0.9 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 41.2 | 43.9 | 13.7 | 26.5 | 20.0 | 47.8 | 93.5 | 44.5 | 5.2 | 5.5 |
|---|
| Total Long-Term Assets | | 426.6 | 549.7 | 552.7 | 453.9 | 397.6 | 298.6 | 288.9 | 247.5 | 249.1 | 253.6 |
|---|
| Total Assets | | 801.3 | 828.0 | 777.0 | 667.6 | 586.6 | 535.9 | 426.0 | 376.8 | 332.8 | 325.6 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Accounts Payable | | 20.9 | 21.9 | 9.1 | 12.9 | 9.9 | 2.1 | 2.3 | 2.7 | 4.5 |
|---|
| Short-Term Debt | | 2.2 | 2.2 | 6.9 | 46.7 | 74.6 | 20.8 | 1.6 | 1.0 | 0.0 |
|---|
| Other Current Liabilities | | 23.4 | 12.1 | 52.1 | 7.6 | 16.7 | 4.7 | 0.1 | 0.2 | 1.3 |
|---|
| Current Liabilities | | 46.4 | 36.3 | 69.2 | 67.2 | 101.2 | 28.5 | 4.0 | 4.7 | 5.7 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 36.2 | 35.7 | 44.1 | 21.9 | 31.7 | 20.9 | 10.7 | 9.1 | 7.6 | 10.3 |
|---|
| Short-Term Debt | | 4.1 | 4.0 | 3.8 | 2.2 | 2.6 | 2.2 | 2.3 | 6.9 | 13.0 | 18.5 |
|---|
| Other Current Liabilities | | 76.8 | 49.8 | 37.0 | 12.1 | 16.8 | 23.4 | 31.8 | 52.1 | 9.0 | 8.6 |
|---|
| Current Liabilities | | 117.1 | 89.5 | 85.0 | 36.3 | 51.1 | 46.4 | 45.5 | 68.8 | 29.7 | 37.4 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Long-Term Debt | | 1.5 | 21.2 | 13.0 | 18.3 | 10.1 | 7.6 | 20.6 | 0.7 | 0.0 |
|---|
| Capital Leases | | 12.2 | 21.8 | 15.9 | 17.9 | 13.6 | 11.0 | 6.5 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.1 | 0.0 | 0.0 | 8.5 | 0.0 | 0.0 | 0.0 | 0.7 |
|---|
| Total Liabilities | | 62.0 | 59.6 | 84.0 | 87.5 | 120.0 | 36.3 | 24.8 | 5.6 | 6.6 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 69.6 | 70.9 | 21.9 | 21.2 | 21.5 | 13.7 | 13.7 | 13.0 | 13.3 | 13.2 |
|---|
| Capital Leases | | 22.2 | 23.3 | 23.3 | 21.8 | 24.0 | 14.2 | 12.2 | 12.9 | 16.3 | 16.1 |
|---|
| Def. Tax Liability | | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 189.9 | 165.5 | 112.3 | 59.6 | 74.6 | 62.1 | 61.0 | 83.5 | 45.3 | 52.9 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Common Stock | | 726.9 | 852.3 | 530.1 | 429.1 | 378.9 | 32.0 | 33.9 | 0.2 | 0.1 |
|---|
| Retained Earnings | | -315.7 | -334.5 | -294.9 | -239.1 | 0.0 | -22.1 | -5.9 | -8.8 | 4.9 |
|---|
| Comprehensive Income | | 3.2 | 22.7 | 2.9 | 65.5 | 43.7 | 5.6 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 473.8 | 608.0 | 294.8 | 255.6 | 422.6 | 15.4 | 28.1 | 15.4 | 27.9 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 969.4 | 947.3 | 942.2 | 852.3 | 796.8 | 727.1 | 585.7 | 527.4 | 499.7 | 467.3 |
|---|
| Retained Earnings | | -459.1 | -384.0 | -366.9 | -334.5 | -351.8 | -315.7 | -293.1 | -293.4 | -284.2 | -265.8 |
|---|
| Comprehensive Income | | 19.9 | 17.0 | 5.8 | 22.7 | 3.3 | 3.2 | 12.9 | 2.9 | 72.0 | 71.2 |
|---|
| Total Common Equity | | 611.4 | 662.5 | 664.7 | 608.0 | 512.0 | 473.8 | 365.0 | 293.3 | 287.5 | 272.7 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Debt | | 15.9 | 23.4 | 19.9 | 65.0 | 84.7 | 28.4 | 22.2 | 1.7 | 0.0 |
|---|
| Book Value | | 473.8 | 608.0 | 294.8 | 255.6 | 422.6 | 15.4 | 28.1 | 20.7 | 27.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 611.4 | 662.5 | 664.7 | 608.0 | 512.0 | 473.8 | 365.0 | 293.3 | 287.5 | 272.7 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Income | | -110.0 | -54.1 | -105.9 | -239.1 | 22.1 | -16.3 | 2.1 | -18.2 |
|---|
| Depreciation & Amortization | | 131.5 | 141.0 | 86.3 | 72.4 | 24.5 | 11.5 | 6.8 | 12.5 |
|---|
| Stock-Based Compensation | | 10.7 | 13.9 | 10.9 | 21.8 | 22.6 | 2.2 | 2.9 | 19.1 |
|---|
| Change Working Capital | | -8.1 | -9.2 | 1.4 | -4.0 | 15.4 | 3.2 | -3.0 | -1.1 |
|---|
| Change In Accounts Receivable | | 0.3 | -0.5 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | -0.3 |
|---|
| Change In Accounts Payable | | 0.6 | -15.8 | -0.3 | 0.1 | 9.2 | 0.1 | 0.0 | -0.1 |
|---|
| Change In Inventories | | 0.0 | -0.5 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.4 |
|---|
| Other Non-cash Items | | 206.8 | -216.4 | 34.7 | 217.4 | -130.6 | 5.1 | -1.2 | 1.8 |
|---|
| Cash from Operations | | 49.3 | 0.0 | 24.0 | 36.3 | -37.2 | 7.2 | 6.0 | 13.4 |
| Cash Flow From Operating Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Income | | -78.7 | -28.8 | -35.9 | 14.7 | -36.6 | -26.6 | -6.0 | -58.7 | -18.7 | -25.5 |
|---|
| Depreciation & Amortization | | 33.5 | 37.0 | 29.7 | 24.6 | 28.8 | 48.6 | 39.0 | 22.4 | 21.8 | 20.5 |
|---|
| Stock-Based Compensation | | 2.9 | 3.6 | 4.4 | 4.0 | 5.2 | 1.7 | 3.1 | 3.9 | 2.0 | 2.5 |
|---|
| Change Working Capital | | 3.1 | -13.9 | 27.8 | -2.8 | 5.6 | -11.7 | -0.3 | 2.8 | 1.0 | 0.1 |
|---|
| Change In Accounts Receivable | | -0.2 | -1.1 | 0.7 | 0.2 | -0.7 | 0.0 | 0.0 | 0.5 | -0.1 | -0.6 |
|---|
| Change In Accounts Payable | | 12.1 | -11.1 | 12.7 | -25.1 | 11.9 | -3.1 | 0.6 | 3.0 | 0.1 | -3.5 |
|---|
| Change In Inventories | | -0.5 | -2.2 | -0.4 | 0.0 | -0.1 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | -18.1 | -63.8 | -50.2 | -185.3 | -15.5 | -4.3 | -60.8 | 46.3 | -6.2 | 3.9 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.8 | 7.6 | 1.4 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Capital Expenditure | | -196.7 | -339.9 | -72.6 | -195.0 | -193.3 | -4.5 | -23.8 | -22.4 |
|---|
| Acquisitions | | -0.3 | 0.0 | 0.7 | 0.0 | -23.0 | 0.0 | 0.0 | 0.4 |
|---|
| Investments | | -20.7 | -51.9 | -36.3 | -194.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 26.6 | 207.9 | 49.4 | 223.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 3.5 | 0.0 | -0.7 | 10.5 | 1.1 | 0.9 | 1.4 | 0.3 |
|---|
| Cash from Investing | | -191.1 | 0.0 | -59.4 | -155.0 | -215.1 | -3.6 | -22.4 | -21.7 |
| Cash Flow From Investing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Capital Expenditure | | -9.4 | -19.0 | -47.8 | -74.7 | -111.1 | -76.2 | -77.9 | -24.7 | -18.1 | -20.9 |
|---|
| Acquisitions | | 15.5 | 14.6 | -16.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -2.1 | 0.2 |
|---|
| Investments | | -73.3 | -51.9 | -36.6 | -41.5 | -4.7 | -3.4 | -2.3 | -2.6 | -12.4 | -14.2 |
|---|
| Sales of Investment | | 107.1 | 155.0 | 72.7 | 196.0 | 5.5 | 3.8 | 52.2 | 3.7 | 16.5 | 19.2 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23.5 | -16.1 | -15.7 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Debt Repaid | | -14.9 | 0.0 | -34.2 | -137.3 | -24.7 | -2.0 | -1.7 | -0.5 |
|---|
| Debt Issued | | -0.9 | 3.5 | -11.0 | 117.6 | 81.1 | 8.1 | 22.2 | 2.2 |
|---|
| Issuance of Common Stock | | 266.6 | 0.0 | 109.1 | 54.1 | 259.2 | 0.1 | 4.9 | 2.9 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 181.3 | 0.0 | 13.0 | 107.2 | 137.5 | 2.1 | 14.8 | 1.9 |
|---|
| Cash from Financing | | 249.6 | 0.0 | 87.9 | 24.0 | 372.0 | 0.2 | 18.0 | 4.3 |
| Cash Flow From Financing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.2 | 0.0 | -6.2 |
|---|
| Debt Issued | | -1.2 | 49.2 | 2.3 | -0.5 | 8.1 | -0.1 | -3.8 | -0.4 | -5.4 | 0.4 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.6 | 30.9 | 21.8 |
|---|
| Repurchase of Common Stock | | -10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -6.3 | 0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.6 | 24.6 | 15.8 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Change in Cash | | 107.9 | -24.5 | 53.2 | -94.7 | 119.6 | 3.8 | 1.6 | -4.0 |
|---|
| Closing Cash Balance | | 138.6 | 59.5 | 84.0 | 30.9 | 125.6 | 5.9 | 2.2 | 0.6 |
| Cash position |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Change in Cash | | 1.5 | 71.9 | -21.0 | -13.4 | -65.7 | 72.7 | -18.1 | 37.1 | 15.9 | 1.5 |
|---|
| Closing Cash Balance | | 112.0 | 110.4 | 38.5 | 59.5 | 72.9 | 138.6 | 66.0 | 83.6 | 46.8 | 30.9 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Free Cash Flow | | -147.3 | -480.4 | -48.6 | -158.7 | -230.4 | 2.7 | -17.8 | -9.0 |
|---|
| Real Free Cash Flow | | -158.0 | -494.4 | -59.5 | -180.5 | -253.0 | 0.5 | -20.6 | -28.1 |
| Free Cash Flow |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Free Cash Flow | | -69.2 | -93.5 | -66.4 | -229.3 | -124.9 | -66.5 | -109.2 | -10.9 | -10.6 | -19.4 |
|---|
| Real Free Cash Flow | | -72.0 | -97.2 | -70.8 | -233.4 | -130.1 | -68.2 | -112.3 | -14.8 | -12.6 | -21.9 |