Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Bank of New York Mellon Corporation

Valuace

Růst

Zdraví

Cena

$ 120.69

-2.64 (-2.13%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	40.44	40.44	39.55	17.29	16.03	15.63	15.47	16.09	15.12	15.12	14.83	14.81	15.26	14.55	14.56	15.87	13.50
Cost of Revenues	20.65	20.65	21.37	0.00	0.00	0.00	0.00	0.00	-0.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	19.79	19.79	18.19	17.29	16.03	15.63	15.47	16.09	15.99	15.12	14.83	14.81	15.26	14.55	14.56	15.87	13.50

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	10.07	10.36	10.36	9.65	10.03	10.16	9.87	9.49	4.37	4.29
Cost of Revenues	4.94	5.35	5.38	4.98	5.29	5.63	5.36	5.08	0.00	0.03
Gross Profit	5.13	5.01	4.98	4.67	4.74	4.54	4.51	4.40	4.37	4.26

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	6.83	6.80	6.34	5.97	6.06	6.03	5.97	5.73	5.84	5.85	6.02	5.76	6.54	5.22
Depreciation & Amortization	1.85	1.85	1.80	1.75	0.07	0.08	0.10	0.12	0.21	0.21	0.24	0.26	0.30	0.34	0.38	0.43	0.42
Total Operating Expenses	12.73	12.73	12.34	17.29	-7.51	-11.00	-11.01	-10.53	-7.96	-8.20	-8.41	-9.15	-10.44	-9.53	-9.94	-11.35	-9.12
Operating Income	7.06	7.06	5.85	6.49	8.52	4.64	4.46	5.56	8.03	6.93	6.43	5.67	4.83	5.02	4.62	4.52	4.38

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.63	1.71
Depreciation & Amortization	0.55	0.43	0.43	0.45	0.43	0.45	0.46	0.47	0.63	0.39
Total Operating Expenses	3.29	3.16	3.14	3.15	3.27	3.01	2.98	3.08	4.00	3.09
Operating Income	1.85	1.85	1.84	1.52	1.47	1.53	1.53	1.32	0.37	1.20

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	25.63	25.63	25.61	20.65	3.50	2.85	2.98	3.19	3.31	4.38	3.58	3.33	3.23	3.35	2.97	3.59	3.53
Interest Expense	20.68	20.68	21.30	16.30	3.61	0.23	1.13	4.36	2.82	1.07	0.44	0.30	0.35	0.34	0.53	0.60	0.61
Other Expense	0.00	0.00	0.00	-2.40	-5.20	0.01	0.01	0.03	-2.83	-2.32	-1.70	-1.43	-0.49	-1.31	-1.32	-0.90	-0.69
IBT	7.06	7.06	5.85	4.09	3.33	4.65	4.47	5.59	4.61	4.61	4.73	4.24	4.34	3.71	3.30	3.62	3.69
Income Tax Expense	1.48	1.48	1.31	0.80	0.77	0.88	0.84	1.12	0.50	0.50	1.18	1.01	1.09	1.52	0.78	1.05	1.05
Net Income	5.55	5.55	4.53	3.29	2.57	3.76	3.62	4.44	4.09	4.09	3.55	3.16	3.17	2.11	2.45	2.52	2.43

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	6.31	6.59	6.60	6.12	6.47	6.65	6.39	6.10	5.96	1.02
Interest Expense	4.96	5.36	5.40	4.96	5.27	5.60	5.36	5.06	0.60	4.50
Other Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.63	-0.34
IBT	1.85	1.85	1.84	1.52	1.47	1.53	1.53	1.32	0.36	1.28
Income Tax Expense	0.38	0.40	0.40	0.30	0.32	0.34	0.36	0.30	0.06	0.24
Net Income	1.46	1.45	1.42	1.22	1.16	1.18	1.17	1.03	0.16	1.04

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$3.89	$2.91	$4.17	$3.84	$4.53	$3.95	$3.74	$3.16	$2.73	$2.69	$1.75	$2.09	$2.03	$2.06
EPS Diluted	$0.00	$0.00	$0.00	$3.87	$2.90	$4.14	$3.83	$4.51	$3.93	$3.72	$3.15	$2.71	$2.67	$1.74	$2.09	$2.03	$2.05
Shares Outstanding	0.70	0.70	0.74	0.78	0.81	0.85	0.89	0.94	1.03	1.03	1.07	1.10	1.13	1.15	1.16	1.22	1.21
Diluted Shares Outstanding	0.70	0.70	0.75	0.79	0.81	0.86	0.89	0.94	1.04	1.04	1.07	1.11	1.14	1.15	1.16	1.22	1.22

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.21	$1.23
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.21	$1.22
Shares Outstanding	0.70	0.70	0.71	0.72	0.73	0.74	0.75	0.76	0.77	0.78
Diluted Shares Outstanding	0.70	0.70	0.72	0.73	0.73	0.74	0.75	0.76	0.77	0.78

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	132.94	101.94	125.19	113.85	121.34	165.33	114.68	88.00	108.87	77.95	134.89	123.15	146.12	138.75	130.74	72.42
Short Term Investments	48.20	98.67	-91.37	46.63	45.47	59.27	57.76	58.88	79.54	73.82	75.87	98.33	79.31	92.62	78.47	62.65
Total Cash & ST Investments	35.03	200.61	33.82	153.99	166.81	224.60	172.45	146.88	162.54	124.14	210.75	221.48	225.43	231.37	209.21	135.08
Accounts Receivable	7.43	7.08	0.00	0.86	5.90	0.51	0.62	0.67	0.61	0.57	0.56	0.61	0.62	10.30	0.66	0.51
Inventory	20.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Current Assets	182.67	2.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Assets	182.67	210.46	33.82	160.91	172.71	225.11	173.07	153.62	163.15	124.71	211.32	222.08	226.05	241.67	209.87	135.58

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	119.86	141.30	116.55	101.94	116.21	132.94	135.14	125.19	125.32	136.94
Short Term Investments	48.55	45.55	51.39	98.67	97.03	86.55	87.92	44.12	41.66	43.48
Total Cash & ST Investments	168.41	186.85	167.93	200.61	213.24	219.49	223.06	-116.47	125.32	136.94
Accounts Receivable	7.15	7.97	7.27	7.08	7.42	7.43	6.45	0.00	1.14	0.96
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00	107.89	-172.32	-192.29
Other Current Assets	3.18	-6.62	3.03	2.77	2.82	2.85	2.74	178.65	0.00	0.00
Total Current Assets	178.74	188.20	178.24	210.46	223.49	229.77	232.25	178.65	126.46	137.91

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	3.27	3.27	3.16	3.26	3.43	3.60	3.63	1.83	1.63	1.30	1.38	1.39	1.66	1.66	1.68	1.69
Goodwill	16.22	16.60	16.26	16.15	17.51	17.50	17.39	17.35	17.56	17.32	17.62	17.87	18.07	18.08	17.90	18.04
Intangible Assets	5.32	5.53	5.28	2.90	5.09	3.01	3.11	3.22	3.41	3.60	3.84	4.13	4.45	5.93	5.15	5.70
Long-Term Investments	17.12	170.27	16.97	152.72	177.06	172.20	136.85	127.29	127.12	121.69	127.95	138.43	122.42	120.05	100.60	87.35
Other Long-Term Assets	5.39	9.94	189.62	3.73	-203.09	-196.31	-160.97	-152.14	-149.73	-143.91	-150.79	-161.82	-146.60	-145.71	-125.34	-112.78
Total Long-Term Assets	245.87	205.60	231.30	178.76	203.09	196.31	160.97	152.14	149.73	143.91	150.79	161.82	146.60	145.71	125.34	112.78
Total Assets	428.54	416.06	409.95	405.78	444.44	469.63	381.51	362.87	371.76	333.47	393.78	385.30	374.31	358.99	325.27	247.26

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	3.55	3.29	3.26	3.27	3.38	3.27	3.14	3.16	3.23	3.24
Goodwill	16.77	16.82	16.66	16.60	16.34	16.22	16.23	16.26	16.16	16.25
Intangible Assets	5.53	2.85	5.51	5.53	5.34	5.32	5.29	5.28	2.86	2.88
Long-Term Investments	183.14	159.68	172.25	170.27	167.29	164.57	168.69	16.97	138.92	144.80
Other Long-Term Assets	67.58	114.95	64.77	9.94	11.63	9.39	9.14	5.94	-161.18	-167.16
Total Long-Term Assets	276.58	297.59	262.45	205.60	203.97	198.77	202.48	231.30	161.18	167.16
Total Assets	455.31	485.78	440.69	416.06	427.46	428.54	434.73	409.95	405.25	430.38

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	17.57	20.07	18.40	23.44	25.15	25.09	18.76	19.73	20.18	20.99	21.90	21.18	15.71	16.10	12.67	9.96
Short-Term Debt	33.55	14.37	0.00	0.00	0.00	0.00	3.96	1.94	3.08	0.75	0.52	0.00	0.10	0.34	0.01	0.01
Other Current Liabilities	43.83	286.26	-24.13	-23.44	-25.15	-25.09	-22.72	-21.67	-23.26	-21.74	-22.42	-21.18	-15.80	-16.43	-12.68	-9.97
Current Liabilities	95.18	325.96	90.53	23.44	25.15	25.09	22.72	21.67	23.26	21.74	22.42	21.18	15.80	16.43	12.68	9.97

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	23.64	21.27	22.24	20.07	19.74	17.57	19.39	18.40	17.44	21.08
Short-Term Debt	18.95	17.85	17.33	14.37	14.88	16.00	15.11	0.00	0.00	0.00
Other Current Liabilities	317.31	346.39	307.01	286.26	293.28	301.10	306.04	-24.13	-23.04	-26.46
Current Liabilities	359.90	385.52	351.01	325.96	333.03	339.40	344.94	103.25	17.44	21.08

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	30.95	31.08	31.74	30.86	26.68	26.33	28.10	32.39	31.01	25.22	22.07	21.05	20.53	19.91	22.11	19.38
Capital Leases	0.00	0.00	1.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	242.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	387.42	374.30	368.94	364.93	401.05	423.51	339.78	322.01	330.01	293.89	354.81	346.00	335.78	321.55	291.07	214.10

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	32.57	33.43	31.08	31.08	33.60	31.23	32.70	28.16	29.93	33.83
Capital Leases	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.16	0.00	0.00
Def. Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00	0.00	218.26	29.73	33.62
Total Liabilities	410.95	441.24	397.07	374.30	385.07	387.42	393.97	368.94	364.12	389.28

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	41.00	42.54	39.65	37.86	36.67	34.24	31.89	28.65	25.64	22.62	19.97	18.28	15.98	14.62	12.81	10.90
Comprehensive Income	-4.90	-4.66	-4.89	-5.97	-2.21	-0.99	-2.64	-3.17	-2.36	-3.77	-2.60	-1.63	-0.89	-0.64	-1.63	-1.36
Total Common Equity	40.84	41.32	40.87	40.73	43.03	45.80	41.48	40.64	41.25	38.81	38.04	38.04	37.52	36.43	33.42	32.35

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	45.35	44.39	43.34	42.54	41.76	41.00	40.18	39.65	39.82	39.20
Comprehensive Income	-3.36	-3.55	-4.12	-4.66	-3.87	-4.90	-4.88	-4.89	-5.81	-5.60
Total Common Equity	43.88	43.95	43.12	41.32	41.99	40.84	40.57	40.87	40.97	40.93

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		64.50	45.44	31.74	30.86	26.68	26.33	32.06	34.33	34.08	25.22	22.07	21.05	20.62	20.25	22.12	19.39
Book Value		41.12	41.76	41.01	40.85	43.39	46.12	41.73	40.87	41.75	39.58	38.98	39.30	38.53	37.44	34.20	33.16

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.48	0.59	0.50	0.45	0.40	0.28	0.19	0.14	0.17	0.17
Book Value		43.88	43.95	43.12	41.32	41.99	40.84	40.57	40.87	40.97	40.93

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	3.53	5.55	4.53	3.29	2.57	3.76	3.62	4.44	4.27	4.09	3.55	3.16	2.57	2.11	2.45	2.52	2.52
Depreciation & Amortization	1.94	0.00	1.80	1.75	1.64	1.87	1.63	1.32	1.34	1.47	1.50	1.46	1.29	1.39	1.25	0.78	0.63
Stock-Based Compensation	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.19	0.01	0.00	0.00	0.00	-0.08	-0.09
Change Working Capital	-2.66	-0.81	-5.45	1.12	9.55	-2.80	-0.29	-5.54	0.93	-0.92	1.04	-0.16	1.70	-4.43	-1.62	-0.96	-0.27
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	3.20	1.99	0.15	0.18	1.16	-0.24	0.28	-0.05	-0.02	-0.14	0.48	-0.38	-0.22	-0.25	-0.69	-0.05	0.07
Cash from Operations	2.42	0.00	0.00	5.91	15.07	2.84	5.04	0.10	6.00	4.64	6.25	4.13	4.48	-0.64	1.63	2.21	4.05

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	1.46	1.45	1.42	1.22	1.16	1.18	1.17	1.03	0.30	1.04
Depreciation & Amortization	0.00	0.43	0.43	0.45	0.43	0.45	0.46	0.47	0.63	0.39
Stock-Based Compensation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.41	0.00
Change Working Capital	3.18	-2.85	0.21	-1.35	0.11	-1.88	0.53	-4.21	-2.65	3.66
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	0.54	0.02	0.02	0.02	0.07	0.04	0.02	0.03	1.29	0.02
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.07	5.04

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.29	-1.55	-1.47	-1.22	-1.35	-1.22	-1.22	-1.21	-1.11	-1.20	-0.83	-0.60	-0.79	-0.61	-0.65	-0.64	-0.23
Acquisitions	14.54	0.00	0.00	-17.59	0.45	-0.16	-46.21	-9.49	0.08	-24.93	-0.04	0.01	0.04	0.07	-0.03	-0.06	-2.66
Investments	-40.43	-46.46	-48.15	-23.76	-34.83	-63.16	-98.08	-55.26	-37.40	-34.60	-34.26	-49.85	-72.85	-35.53	-47.27	-43.59	-23.76
Sales of Investment	35.50	34.94	38.80	41.34	40.62	56.92	67.79	54.73	35.69	29.89	36.40	47.69	51.51	34.58	30.24	28.75	17.16
Other Investing Activities	0.72	0.00	0.00	-4.58	14.99	27.29	-0.73	0.68	6.03	-0.21	49.92	-17.04	10.43	-11.70	-11.68	-64.63	-5.45
Cash from Investing	-2.03	0.00	0.00	-5.81	19.87	19.67	-78.46	-10.55	3.30	-31.05	51.20	-19.79	-11.68	-13.20	-29.39	-80.18	-14.94

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.44	-0.44	-0.36	-0.32	-0.41	-0.38	-0.38	-0.30	-0.27	-0.34
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.16	15.70
Investments	-13.52	-11.13	-7.14	-13.98	-10.64	-11.07	-7.42	-19.78	-10.31	-2.86
Sales of Investment	8.01	10.90	8.75	7.27	12.42	9.13	8.73	4.50	10.84	7.41
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.45	0.72
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.35	20.63

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-9.91	0.00	0.00	0.50	-4.00	-4.65	-5.20	-5.25	-3.65	-1.05	-2.95	-4.05	-4.38	-2.71	-4.96	-1.91	-2.61
Debt Issued	40.57	45.44	13.71	1.38	8.18	5.00	-0.53	2.98	3.90	9.91	6.10	5.07	4.80	3.08	3.09	4.64	22.00
Issuance of Common Stock	0.02	0.00	0.00	0.02	0.01	0.01	0.01	0.02	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.70
Repurchase of Common Stock	-2.99	-4.54	-3.06	-3.10	-0.12	-5.57	-1.57	-3.33	-3.27	-2.69	-2.40	-2.36	-1.67	-1.03	-1.15	-0.87	-0.04
Dividends Paid	-1.52	0.00	0.00	-1.49	-1.38	-1.32	-1.30	-1.29	-1.22	-1.08	-0.90	-0.87	-0.83	-0.74	-0.64	-0.59	-0.44
Other Financing Activities	-14.64	0.00	0.00	0.56	-28.17	-10.44	83.56	19.30	0.00	31.55	-52.83	22.43	14.68	20.07	35.01	82.12	13.19
Cash from Financing	-2.53	0.00	0.00	-3.52	-33.65	-21.96	75.51	9.46	-8.10	26.78	-59.05	15.19	7.83	15.62	28.29	78.77	10.79

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.13	-3.61
Debt Issued	51.52	0.24	2.88	2.96	-3.03	1.25	-0.59	-18.18	37.19	-0.29
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-1.05	-0.85	-0.90	-0.75	-0.75	-0.73	-0.60	-0.99	-0.95	-0.45
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.36	-0.42
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.42	-22.82
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.74	-27.29

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.62	0.00	-2.77	-3.19	1.65	0.46	2.15	-0.99	1.13	0.56	-1.72	-0.43	0.51	1.73	0.55	0.50	-0.06
Closing Cash Balance		7.34	0.00	5.58	8.34	11.53	9.88	9.42	7.27	8.26	5.38	4.82	6.54	6.97	6.46	4.73	4.18	3.68

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.00	-0.67	-0.10	2.83	-2.27	0.51	0.13	-1.13	3.44	-0.82
Closing Cash Balance		0.00	7.64	8.31	8.41	5.58	7.84	7.34	7.21	8.34	4.90

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		1.14	5.18	-0.78	4.69	13.72	1.62	3.82	-1.11	4.89	3.44	5.42	3.53	3.69	-1.25	0.98	1.57	3.82
Real Free Cash Flow		0.72	5.18	-0.78	4.69	13.72	1.62	3.82	-1.11	4.89	3.44	5.62	3.52	3.69	-1.25	0.98	1.65	3.91

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.75	-1.50	1.84	0.09	1.14	-0.69	1.75	-2.98	-2.34	4.70
Real Free Cash Flow		4.75	-1.50	1.84	0.09	1.14	-0.69	1.75	-2.98	-2.75	4.70