The Buckle, Inc.
The Buckle, Inc.
BKE
Valuace
53
Růst
0
Zdraví
88
Cena
$ 50.36
Dnes
-0.25 (-0.47%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,297.81,297.81,217.71,261.11,345.21,294.6901.3900.3885.5913.4974.91,119.61,153.11,128.01,124.01,062.9949.8
Cost of Revenues662.0662.0624.9642.0669.2641.6500.6522.8519.4533.4577.7638.2645.8628.9624.7594.3530.7
Gross Profit635.9635.9592.8619.1676.0653.0400.7377.5366.1380.0397.2481.4507.3499.1499.3468.7419.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues399.1320.8305.7272.1379.2293.6282.4262.5382.4303.5
Cost of Revenues189.2166.9160.7145.1179.7153.5149.9141.8182.2156.2
Gross Profit210.0153.9145.0127.0199.5140.1132.5120.7200.2147.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0348.0347.9317.5232.6246.0245.1245.9244.4251.8250.4242.2241.1232.3208.4
Depreciation & Amortization18.20.022.120.818.918.720.923.826.830.732.832.131.732.633.832.829.8
Total Operating Expenses374.4374.4351.4348.0347.9317.5232.6246.0245.1245.9244.4251.8250.4242.2241.1232.3208.4
Operating Income261.4261.4241.4271.1328.1335.5168.0131.594.1134.1152.8229.6257.0257.0258.2236.3210.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0103.783.2
Depreciation & Amortization0.06.26.15.96.45.55.75.46.04.9
Total Operating Expenses109.393.088.783.4103.385.684.378.3103.783.2
Operating Income100.660.956.343.596.254.548.342.496.564.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.0-25.8-20.90.00.0-32.60.00.00.00.00.00.00.00.0
Other Expense14.714.716.418.26.92.32.96.232.65.43.55.22.73.53.54.23.9
IBT276.1276.1257.8289.2335.1337.8170.9137.7126.6139.5156.3234.8259.7260.5261.7240.5214.7
Income Tax Expense66.466.462.369.380.482.940.833.331.049.858.387.597.197.997.489.080.0
Net Income209.7209.7195.5219.9254.6254.8130.1104.495.689.798.0147.3162.6162.6164.3151.5134.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.00.00.00.00.03.10.0
Other Expense4.73.63.33.14.94.03.73.86.84.5
IBT105.464.559.646.6101.158.552.046.2103.368.6
Income Tax Expense24.515.814.611.423.914.312.711.323.816.8
Net Income80.848.745.035.277.244.239.334.879.651.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.44$5.17$5.20$2.67$2.15$1.97$1.86$2.04$3.06$3.39$3.41$3.47$3.23$2.92
EPS Diluted$0.00$0.00$0.00$4.40$5.13$5.16$2.66$2.14$1.97$1.85$2.03$3.06$3.38$3.39$3.44$3.20$2.86
Shares Outstanding50.550.349.949.649.349.048.848.648.448.348.148.147.947.747.446.946.2
Diluted Shares Outstanding50.950.750.350.049.649.449.048.848.648.448.348.248.148.047.747.447.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.60$1.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.59$1.04
Shares Outstanding50.550.250.250.250.149.949.949.949.849.5
Diluted Shares Outstanding50.950.750.650.550.650.350.250.250.149.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents287.3266.9268.2252.1254.0318.8221.0168.5165.1196.5161.2133.7164.9117.6166.5116.5
Short Term Investments21.923.822.221.012.93.412.551.550.850.036.525.920.226.430.022.9
Total Cash & ST Investments309.1290.7290.4273.1266.9322.1233.5220.0215.9246.5197.7159.6185.1144.0196.5139.4
Accounts Receivable7.76.88.712.612.12.83.17.18.68.29.78.64.33.54.614.4
Inventory131.4120.8126.3125.1102.1101.1121.3125.2118.0125.7149.6129.9124.1103.9104.288.6
Other Current Assets21.020.918.812.510.111.220.918.118.16.06.026.528.625.514.814.7
Total Current Assets469.2439.2444.3423.3391.2437.2378.8370.4360.6386.5362.9324.6342.1276.9320.1257.0
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents297.8268.9266.9302.0287.3267.4268.2311.7275.6254.4
Short Term Investments22.122.923.823.521.923.122.223.423.723.1
Total Cash & ST Investments319.9291.8290.7325.4309.1290.5290.4335.1299.3277.5
Accounts Receivable7.77.96.87.97.76.18.710.39.76.4
Inventory142.5132.4120.8149.4131.4130.7126.3152.3136.1137.7
Other Current Assets23.223.620.922.221.019.618.811.210.212.3
Total Current Assets493.3455.6439.2504.9469.2446.8444.3508.9455.2433.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment431.5435.5409.7383.8359.4379.8463.9130.7149.5169.0172.8172.7158.6163.1169.0169.2
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments27.028.125.020.619.418.315.918.721.518.133.843.743.435.740.066.2
Other Long-Term Assets12.610.310.99.810.910.59.37.46.56.33.32.02.22.32.42.4
Total Long-Term Assets471.1474.0445.6414.2389.7408.6489.1156.9177.5193.4209.9218.4204.2201.1211.4237.8
Total Assets940.3913.2889.8837.6780.9845.8867.9527.3538.1579.8572.8543.0546.3478.0531.5494.8
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment493.5482.1435.5430.7431.5420.7409.7377.5371.2381.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments29.628.328.127.327.026.826.422.523.622.5
Other Long-Term Assets12.211.310.313.412.611.80.012.311.510.7
Total Long-Term Assets535.3521.7474.0471.3471.1459.2445.6412.3406.3414.9
Total Assets1,028.6977.3913.2976.3940.3906.1889.8921.2861.5848.9
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable62.846.046.044.860.043.426.529.029.425.133.935.737.134.127.433.5
Short-Term Debt79.678.9170.589.288.381.887.35.132.131.128.038.640.050.40.00.0
Other Current Liabilities63.866.00.392.0100.314.343.539.418.221.222.924.023.122.282.462.9
Current Liabilities206.2213.9221.5226.0248.5206.4172.690.297.998.6107.6122.3123.4129.0109.896.4
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable72.663.046.067.762.854.846.063.354.357.8
Short-Term Debt82.583.678.977.079.6167.3170.5157.8161.3169.2
Other Current Liabilities71.753.583.065.688.3-32.00.3-5.5-18.8-28.7
Current Liabilities229.6217.7213.9212.8206.2205.3221.5216.2196.8206.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt248.4247.3230.1214.6200.1224.5290.20.00.00.00.00.00.00.00.00.0
Capital Leases248.4326.3315.4303.8288.3306.3377.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.01.10.00.00.00.00.00.00.00.00.011.80.00.0
Total Liabilities481.6489.4476.6461.3468.0449.2478.7133.4146.9149.3160.1187.7184.4188.3168.4149.2
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt293.3286.1247.3247.9248.4240.2230.1208.5204.6214.4
Capital Leases375.8369.7326.3324.8328.0240.2230.1287.4285.3299.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities552.5532.1489.4487.9481.6472.3476.6447.2425.0443.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.5
Retained Earnings258.6217.5220.0196.8145.1238.1236.4244.8246.6290.7277.6224.1238.2172.7263.0256.1
Comprehensive Income0.00.00.00.00.00.00.00.0-0.1-0.1-0.3-0.4-0.8-0.9-0.7-0.7
Total Common Equity458.6423.8413.2376.3312.9396.6389.1393.9391.2430.5412.6355.3361.9289.6363.1345.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.50.50.50.50.50.50.50.50.50.5
Retained Earnings261.9234.8217.5285.0258.6237.1220.0284.2250.1222.1
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity476.2445.3423.8488.4458.6433.8413.2474.0436.5405.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt328.0326.3315.4303.8288.3306.3377.60.00.00.00.00.00.00.00.00.0
Book Value458.6423.8413.2376.3312.9396.6389.1393.9391.2430.5412.6355.3361.9289.6363.1345.7
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value476.2445.3423.8488.4458.6433.8413.2474.0436.5405.2
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income205.4195.5219.9254.6254.8130.1104.495.689.798.0147.3162.6162.6164.3151.5134.7
Depreciation & Amortization22.023.020.818.918.720.923.826.830.732.832.131.732.633.832.829.8
Stock-Based Compensation-29.313.10.0-6.626.212.91.5-0.9-4.6-6.2-3.80.0-5.30.06.40.1
Change Working Capital9.58.90.2-44.629.371.30.2-18.8-6.914.2-25.5-4.0-25.214.812.4-0.9
Change In Accounts Receivable0.20.6-1.0-0.1-3.320.2-2.3-3.5-0.43.9-0.4-2.1-1.04.230.90.5
Change In Accounts Payable7.01.50.1-16.215.916.7-2.70.34.6-8.3-0.2-2.92.76.5-2.910.7
Change In Inventories4.75.5-1.2-23.0-1.020.23.9-7.57.723.9-19.6-5.8-20.30.4-15.6-0.4
Other Non-cash Items19.40.914.818.9-16.9-6.52.87.111.113.410.47.211.39.90.95.3
Cash from Operations250.60.0254.6242.4311.8227.4130.7108.7119.7148.9159.3195.8174.0220.9209.3179.9
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income48.745.035.277.244.239.334.879.651.845.6
Depreciation & Amortization6.20.05.96.45.55.75.46.04.95.1
Stock-Based Compensation0.00.00.00.00.00.0-36.13.43.43.4
Change Working Capital-8.64.3-13.430.9-8.5-0.3-13.318.64.4-5.4
Change In Accounts Receivable-0.60.3-1.30.2-0.7-0.51.7-0.1-1.4-6.8
Change In Accounts Payable9.88.716.1-21.35.86.110.8-19.29.2-3.6
Change In Inventories-23.3-10.1-11.628.6-17.9-0.8-4.426.0-16.21.7
Other Non-cash Items4.19.14.33.23.43.839.89.00.20.4
Cash from Operations0.00.00.00.00.00.00.0109.363.848.2
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-41.7-42.3-37.3-30.4-19.1-7.7-7.3-10.0-13.5-31.7-34.6-45.5-28.8-30.3-36.6-54.9
Acquisitions0.00.00.00.00.00.10.00.20.30.30.20.00.01.10.00.0
Investments-40.8-40.0-43.4-34.0-18.8-17.6-25.6-74.2-56.6-41.6-29.7-43.4-32.3-29.9-14.1-39.7
Sales of Investment40.537.038.923.08.224.367.576.352.444.229.138.131.037.333.146.3
Other Investing Activities-2.10.00.00.00.90.10.20.20.10.10.10.10.10.10.0-1.3
Cash from Investing-42.00.0-41.8-41.4-28.8-0.834.8-7.6-17.3-28.7-34.9-50.6-30.0-21.7-17.6-49.7
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-11.1-12.0-11.4-9.8-10.2-11.5-10.8-9.3-10.1-8.5
Acquisitions0.00.00.00.00.00.00.00.00.00.9
Investments-11.5-9.1-7.5-9.8-7.5-11.9-10.8-11.3-6.8-14.1
Sales of Investment9.49.57.88.66.413.48.711.66.813.2
Other Investing Activities0.00.00.00.00.00.00.00.00.0-0.9
Cash from Investing0.00.00.00.00.00.00.0-9.0-10.1-9.4
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued42.710.911.615.4-17.9-71.3377.60.00.00.00.00.00.00.00.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.0-0.4-0.10.00.00.0-3.20.00.00.0-0.3-6.0
Dividends Paid-197.00.0-196.7-202.9-347.8-128.5-112.9-97.7-133.9-84.9-93.8-176.6-97.1-254.6-144.6-154.3
Other Financing Activities0.00.00.00.00.00.00.00.00.00.00.00.30.46.53.211.1
Cash from Financing-197.00.0-196.7-202.9-347.8-128.8-112.9-97.7-133.9-84.9-97.0-176.3-96.7-248.2-141.7-149.1
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued375.86.143.41.5-3.24.28.528.02.1-13.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0-143.8-17.7-17.7
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.0-143.8-17.7-17.7
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash11.7-1.316.1-1.9-64.897.852.53.4-31.535.427.5-31.247.3-48.950.0-18.9
Closing Cash Balance287.3266.9268.2252.1254.0318.8221.0168.5165.1196.5161.2133.7164.9117.6166.5116.5
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash18.328.92.0-35.014.719.8-0.8-43.436.121.2
Closing Cash Balance316.2297.8268.9266.9302.0287.3267.4268.2311.7275.6
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow208.9199.7217.4212.0292.7219.8123.398.7106.3117.2124.7150.3145.2190.6172.6125.0
Real Free Cash Flow238.2186.6217.4218.6266.5206.8121.999.6110.9123.4128.5150.3150.5190.6166.2124.9
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow38.446.419.6111.033.636.119.1100.053.739.7
Real Free Cash Flow38.446.419.6111.033.636.155.196.650.436.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader