BKKT
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Total Revenues | | 2,354.2 | 2,335.2 | 3,490.2 | 780.1 | 54.6 | 37.3 | 28.5 |
|---|
| Cost of Revenues | | 819.4 | 2,386.3 | 3,403.2 | 718.5 | 167.6 | 0.0 | 0.0 |
|---|
| Gross Profit | | 1,534.8 | -51.1 | 87.0 | 61.6 | -113.0 | 37.3 | 28.5 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 299.2 | 402.2 | 577.9 | 1,074.9 | 1,797.3 | 328.4 | 509.9 | 854.6 | 214.5 | 204.8 |
|---|
| Cost of Revenues | | 347.2 | 418.4 | 27.1 | 26.6 | 1,766.7 | 312.8 | 491.7 | 832.0 | 216.2 | 189.4 |
|---|
| Gross Profit | | -48.1 | -16.2 | 550.8 | 1,048.3 | 30.6 | 15.6 | 18.2 | 22.6 | -1.7 | 15.3 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 166.6 | 185.9 | 152.6 | 57.1 |
|---|
| Depreciation & Amortization | | 0.6 | 0.6 | 0.3 | 13.9 | 25.4 | 13.5 | 65.5 |
|---|
| Total Operating Expenses | | 1,660.9 | 63.7 | 179.9 | 289.5 | 231.9 | 187.9 | 79.0 |
|---|
| Operating Income | | -126.1 | -114.8 | -92.9 | -227.9 | 1,647.6 | -164.1 | -79.1 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.9 | 34.0 |
|---|
| Depreciation & Amortization | | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 3.1 | 4.7 |
|---|
| Total Operating Expenses | | 15.8 | 9.0 | 569.3 | 1,066.9 | 42.3 | 43.0 | 40.2 | 54.4 | 22.0 | 45.6 |
|---|
| Operating Income | | -63.8 | -25.3 | -18.5 | -18.5 | -11.7 | -27.4 | -22.0 | -31.8 | -23.7 | -52.9 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Interest Income | | 0.9 | 0.8 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.1 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 |
|---|
| Other Expense | | 22.3 | 17.1 | -10.4 | 2.5 | -3,648.9 | -78.3 | -0.1 |
|---|
| IBT | | -103.8 | -97.4 | -103.3 | -225.4 | -2,001.3 | -242.4 | -79.2 |
|---|
| Income Tax Expense | | -0.1 | 0.0 | 0.2 | 0.4 | -11.3 | 0.3 | 0.4 |
|---|
| Net Income | | -106.9 | -132.2 | -46.7 | -74.9 | -1,989.9 | -242.7 | -79.6 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.3 | 0.1 | 0.0 | 0.6 | 1.1 | 1.0 | 1.2 | 1.0 | 0.8 | 1.2 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 0.0 |
|---|
| Other Expense | | -4.6 | 3.7 | -11.6 | 34.8 | -28.6 | 21.0 | -13.4 | 10.7 | -0.2 | 1.3 |
|---|
| IBT | | -68.4 | -21.6 | -30.1 | 16.3 | -40.3 | -6.4 | -35.4 | -21.1 | -78.7 | -51.5 |
|---|
| Income Tax Expense | | -0.2 | 0.0 | 0.1 | 0.0 | 0.1 | -0.1 | 0.1 | 0.2 | 0.0 | 0.2 |
|---|
| Net Income | | -85.0 | -14.9 | -14.7 | 7.7 | -19.2 | -2.9 | -16.4 | -8.2 | -26.7 | -17.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| EPS | | $0.00 | $0.00 | $0.00 | $-21.01 | $-203.08 | $-4.24 | $-3.07 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-21.01 | $-203.08 | $-4.24 | $-3.07 |
|---|
| Shares Outstanding | | 13.4 | 6.8 | 5.9 | 3.6 | 2.8 | 57.2 | 25.9 |
|---|
| Diluted Shares Outstanding | | 13.4 | 6.8 | 5.9 | 3.6 | 2.8 | 57.2 | 25.9 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-7.25 | $-4.74 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-7.25 | $-4.74 |
|---|
| Shares Outstanding | | 13.4 | 6.8 | 6.8 | 6.5 | 6.5 | 6.4 | 6.2 | 4.4 | 3.7 | 3.7 |
|---|
| Diluted Shares Outstanding | | 13.4 | 6.8 | 6.8 | 6.5 | 6.5 | 6.4 | 6.2 | 4.4 | 3.7 | 3.7 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Cash And Equivalents | | 81.5 | 39.0 | 52.9 | 98.3 | 391.4 | 75.4 |
|---|
| Short Term Investments | | 13.2 | 0.0 | 17.4 | 141.1 | 0.6 | 1.8 |
|---|
| Total Cash & ST Investments | | 94.7 | 39.0 | 70.3 | 239.4 | 391.4 | 77.2 |
|---|
| Accounts Receivable | | 24.4 | 24.6 | 29.7 | 25.3 | 18.1 | 10.4 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 39.9 | -18.1 | 42.1 |
|---|
| Other Current Assets | | 1,038.3 | 120.1 | 782.7 | 21.9 | 72.1 | 2.3 |
|---|
| Total Current Assets | | 1,157.4 | 183.8 | 882.6 | 326.5 | 463.5 | 132.1 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 64.4 | 43.5 | 23.0 | 39.0 | 29.0 | 47.5 | 100.6 | 84.7 | 68.2 | 84.5 |
|---|
| Short Term Investments | | 5.1 | 0.0 | 0.0 | 0.0 | 6.7 | 13.2 | 18.0 | 17.4 | 22.7 | 14.9 |
|---|
| Total Cash & ST Investments | | 69.5 | 43.5 | 23.0 | 39.0 | 35.7 | 60.7 | 118.6 | 102.1 | 90.9 | 99.4 |
|---|
| Accounts Receivable | | 12.6 | 21.7 | 27.0 | 24.6 | 26.8 | 22.7 | 37.2 | 29.7 | 21.7 | 21.0 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.8 | 49.1 |
|---|
| Other Current Assets | | 38.4 | 45.2 | 42.5 | 120.1 | 1,035.3 | 1,074.0 | 1,334.6 | 750.9 | 581.6 | 708.8 |
|---|
| Total Current Assets | | 120.5 | 110.5 | 92.5 | 183.8 | 1,097.8 | 1,157.4 | 1,490.3 | 882.6 | 694.2 | 829.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Net Property, Plant & Equipment | | 12.4 | 11.8 | 11.5 | 39.4 | 17.4 | 22.2 |
|---|
| Goodwill | | 68.0 | 68.0 | 68.0 | 15.9 | 1,527.1 | 233.4 |
|---|
| Intangible Assets | | 2.9 | 2.9 | 2.9 | 55.8 | 388.5 | 62.2 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | -140.5 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 2.2 | 2.8 | 1.8 | 18.0 | 17.8 | 18.5 |
|---|
| Total Long-Term Assets | | 85.5 | 85.5 | 84.2 | 129.0 | 1,950.8 | 336.3 |
|---|
| Total Assets | | 1,242.9 | 269.4 | 966.9 | 455.5 | 2,414.3 | 468.4 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 1.5 | 8.9 | 9.3 | 11.8 | 1.8 | 12.4 | 12.3 | 11.5 | 41.6 | 42.1 |
|---|
| Goodwill | | 64.7 | 64.7 | 68.0 | 68.0 | 68.0 | 68.0 | 68.0 | 68.0 | 66.5 | 66.9 |
|---|
| Intangible Assets | | 5.6 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 41.7 | 67.7 |
|---|
| Long-Term Investments | | 54.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 | -14.4 |
|---|
| Other Long-Term Assets | | 11.2 | 3.2 | 3.6 | 2.8 | 12.3 | 2.2 | 1.9 | -1.1 | 2.7 | 2.6 |
|---|
| Total Long-Term Assets | | 137.8 | 79.7 | 83.8 | 85.5 | 84.9 | 85.5 | 85.2 | 85.8 | 152.6 | 194.5 |
|---|
| Total Assets | | 258.3 | 190.1 | 176.3 | 269.4 | 1,182.7 | 1,242.9 | 1,575.5 | 968.4 | 846.7 | 1,023.7 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Accounts Payable | | 5.9 | 12.8 | 14.9 | 26.0 | 10.6 | 7.2 |
|---|
| Short-Term Debt | | 7.6 | 4.3 | 3.6 | 3.0 | 0.6 | 1.1 |
|---|
| Other Current Liabilities | | 1,061.6 | 119.1 | 779.2 | 59.2 | 57.6 | 38.5 |
|---|
| Current Liabilities | | 1,077.4 | 137.7 | 802.1 | 92.1 | 73.5 | 51.1 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 29.1 | 14.4 | 10.3 | 12.8 | 9.5 | 8.1 | 5.7 | 14.9 | 3.8 | 6.5 |
|---|
| Short-Term Debt | | 0.0 | 25.5 | 3.6 | 4.3 | 14.1 | 3.8 | 3.7 | 3.6 | 3.6 | 3.3 |
|---|
| Other Current Liabilities | | 23.9 | 51.6 | 43.1 | 119.1 | 1,016.3 | 1,063.1 | 1,385.6 | 779.2 | 581.8 | 707.5 |
|---|
| Current Liabilities | | 53.8 | 93.2 | 58.4 | 137.7 | 1,041.9 | 1,077.4 | 1,398.3 | 802.1 | 593.6 | 721.0 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Long-Term Debt | | 21.4 | 19.3 | 23.5 | 23.4 | 10.6 | 1.2 |
|---|
| Capital Leases | | 21.4 | 23.5 | 27.2 | 26.4 | 11.3 | 2.3 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 11.6 | 0.1 |
|---|
| Total Liabilities | | 1,140.3 | 206.5 | 831.2 | 119.4 | 108.4 | 58.6 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 0.0 | 13.8 | 19.3 | 19.3 | 20.4 | 21.4 | 22.5 | 23.5 | 24.5 | 25.5 |
|---|
| Capital Leases | | 0.0 | 17.0 | 17.9 | 23.5 | 24.5 | 25.2 | 22.5 | 23.5 | 28.1 | 28.9 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.6 | 1.4 |
|---|
| Total Liabilities | | 129.7 | 132.3 | 94.8 | 206.5 | 1,080.7 | 1,140.3 | 1,444.6 | 832.7 | 635.7 | 763.9 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 495.2 |
|---|
| Retained Earnings | | -775.9 | -798.0 | -751.3 | -676.4 | -98.3 | -112.5 |
|---|
| Comprehensive Income | | -0.3 | -0.8 | -0.1 | -0.3 | -0.1 | 0.2 |
|---|
| Total Common Equity | | 47.8 | 33.9 | 48.3 | 96.3 | 479.8 | 409.8 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -819.9 | -805.0 | -790.3 | -798.0 | -778.8 | -775.9 | -759.5 | -751.3 | -724.6 | -707.3 |
|---|
| Comprehensive Income | | -0.6 | -0.4 | -0.8 | -0.8 | -0.2 | -0.3 | -0.3 | -0.1 | -0.3 | -0.2 |
|---|
| Total Common Equity | | 114.4 | 35.3 | 44.1 | 33.9 | 50.5 | 47.8 | 57.0 | 48.3 | 69.3 | 83.8 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Total Debt | | 29.0 | 23.5 | 27.2 | 26.4 | 11.3 | 2.3 |
|---|
| Book Value | | 102.6 | 62.9 | 135.7 | 336.1 | 2,305.9 | 409.8 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 14.2 | 22.5 | 37.5 | 29.0 | 51.5 | 54.8 | 73.9 | 87.4 | 141.7 | 176.1 |
|---|
| Book Value | | 114.4 | 35.3 | 44.1 | 33.9 | 50.5 | 47.8 | 57.0 | 48.3 | 69.3 | 83.8 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Income | | -103.0 | -132.2 | -103.4 | -74.9 | -1,989.9 | -304.0 | -79.6 |
|---|
| Depreciation & Amortization | | 11.9 | 0.6 | 0.3 | 13.9 | 25.4 | 14.9 | 8.0 |
|---|
| Stock-Based Compensation | | 14.9 | 71.6 | 15.8 | 16.8 | 32.1 | 79.8 | 11.6 |
|---|
| Change Working Capital | | 57.2 | -87.2 | 46.3 | 41.9 | 2.9 | -24.1 | 10.8 |
|---|
| Change In Accounts Receivable | | -8.3 | -1.2 | 5.4 | -10.0 | -7.2 | -7.7 | -0.3 |
|---|
| Change In Accounts Payable | | -13.0 | -79.0 | -15.6 | -8.0 | 0.7 | 3.6 | 16.1 |
|---|
| Change In Inventories | | -2.3 | 0.0 | 0.0 | 0.0 | 0.0 | -12.9 | 1.5 |
|---|
| Other Non-cash Items | | 30.7 | -2.1 | 19.7 | -58.4 | 1,823.6 | 87.4 | 18.6 |
|---|
| Cash from Operations | | -9.8 | 0.0 | 0.0 | -60.7 | -117.6 | -134.3 | -30.9 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -55.1 | -13.3 | -14.7 | 16.2 | -40.4 | -19.4 | -35.5 | -21.3 | -26.7 | -51.8 |
|---|
| Depreciation & Amortization | | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | -1.9 | 0.1 | 0.1 | 3.1 | 4.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 0.0 | 3.3 | 2.8 | 2.6 | 2.4 | 8.0 | 1.2 | 3.3 |
|---|
| Change Working Capital | | 12.1 | -29.7 | 17.7 | -87.3 | 37.1 | -7.8 | -48.4 | 59.7 | 1.7 | 44.7 |
|---|
| Change In Accounts Receivable | | 6.1 | -9.0 | 5.3 | -3.6 | 1.7 | -2.4 | 12.3 | -6.3 | -13.6 | -0.7 |
|---|
| Change In Accounts Payable | | -75.7 | -6.9 | 5.4 | -1.8 | -2.0 | 2.6 | -26.6 | 10.9 | 6.3 | -3.1 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -49.0 | 46.7 |
|---|
| Other Non-cash Items | | 36.3 | -3.8 | 2.2 | -33.7 | 31.8 | 1.4 | 15.5 | -8.1 | 28.7 | 0.7 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.8 | 24.6 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Capital Expenditure | | -5.6 | 0.0 | -3.1 | -9.4 | -30.5 | -15.7 | -20.6 |
|---|
| Acquisitions | | -3.5 | 0.0 | 0.0 | -48.5 | 30.5 | 32.6 | 10.7 |
|---|
| Investments | | -52.8 | -66.7 | -18.0 | -61.8 | -306.6 | -2.0 | 20.6 |
|---|
| Sales of Investment | | 54.8 | 55.0 | 35.2 | 185.8 | 165.2 | 2.0 | 2.0 |
|---|
| Other Investing Activities | | -4.0 | 0.0 | 0.0 | 0.0 | -30.5 | 0.0 | -20.6 |
|---|
| Cash from Investing | | -7.2 | 0.0 | 0.0 | 66.0 | -172.0 | 16.9 | -7.9 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.5 | -3.2 | 0.0 | -0.1 | -0.3 | 2.2 | -0.5 | -1.8 | -1.5 | -1.9 |
|---|
| Acquisitions | | -37.7 | 0.0 | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.6 | 0.0 |
|---|
| Investments | | -50.1 | -16.6 | 0.0 | 0.0 | 8.0 | -8.0 | 0.0 | -18.0 | -17.2 | -17.6 |
|---|
| Sales of Investment | | 55.0 | 0.0 | 0.0 | 0.0 | -1.5 | 14.4 | 4.8 | 17.5 | 22.6 | 10.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | -7.6 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | -9.4 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -0.3 |
|---|
| Debt Issued | | 0.2 | 23.5 | -3.6 | 0.7 | 15.2 | 9.5 | 2.6 |
|---|
| Issuance of Common Stock | | 46.5 | 0.0 | 0.0 | 0.0 | 0.0 | 312.0 | 37.8 |
|---|
| Repurchase of Common Stock | | -2.5 | 0.0 | 0.0 | -2.6 | -2.6 | -84.5 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 39.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.9 | 0.0 |
|---|
| Cash from Financing | | 44.1 | 0.0 | 0.0 | -2.6 | -2.6 | 256.8 | 37.5 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | -39.3 | 16.4 | -0.6 | -11.0 | 9.3 | -1.0 | -12.8 | 10.9 | -0.8 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | -0.8 | 0.0 | 2.4 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Change in Cash | | -0.2 | -36.4 | 35.2 | 3.1 | -293.0 | 316.5 | -1.2 |
|---|
| Closing Cash Balance | | 81.5 | 27.5 | 153.7 | 118.5 | 115.4 | 408.4 | 91.9 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -36.9 | 3.0 | 18.7 | -97.3 | 36.3 | -19.0 | -54.3 | 72.3 | -11.8 | 14.8 |
|---|
| Closing Cash Balance | | 27.5 | 64.4 | 61.5 | 56.5 | 153.7 | 117.5 | 136.5 | 190.8 | 84.7 | 124.7 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Free Cash Flow | | -15.4 | -153.4 | -24.3 | -70.1 | -148.1 | -150.0 | -51.5 |
|---|
| Real Free Cash Flow | | -30.3 | -225.0 | -40.1 | -86.9 | -180.3 | -229.8 | -63.2 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -7.1 | -49.9 | 5.3 | -101.4 | 31.1 | -22.8 | -66.4 | 36.6 | -8.3 | 22.7 |
|---|
| Real Free Cash Flow | | -7.1 | -49.9 | 5.3 | -104.8 | 28.3 | -25.5 | -68.8 | 28.6 | -9.5 | 19.4 |