Baker Hughes Company
Baker Hughes Company
BKR
Valuace
35
Růst
70
Zdraví
59
Cena
$ 60.64
Dnes
-0.27 (-0.51%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues27.7327.7327.8325.5121.1620.5420.7123.8422.8817.1813.2716.69
Cost of Revenues21.1921.1921.9220.2216.7616.4917.5119.4118.8914.1410.1212.19
Gross Profit6.546.545.845.294.404.053.204.433.993.043.154.50
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.397.016.916.437.366.917.146.426.846.64
Cost of Revenues5.635.315.304.955.835.375.655.145.395.30
Gross Profit1.751.701.621.481.531.541.491.281.451.34
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.000.000.000.660.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.612.512.472.402.832.702.541.942.12
Depreciation & Amortization1.191.191.141.090.861.111.321.421.491.100.550.53
Total Operating Expenses2.992.992.762.932.512.472.402.832.702.541.942.12
Operating Income3.563.563.082.321.191.001.841.520.70-0.280.66-0.14
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.660.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.630.63
Depreciation & Amortization0.330.280.290.290.290.280.280.280.270.27
Total Operating Expenses0.780.750.730.720.870.610.640.620.630.63
Operating Income0.970.950.890.750.670.930.850.660.650.71
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.220.220.200.220.250.300.260.240.220.130.100.12
Other Expense-0.68-0.680.180.34-1.16-0.57-17.04-0.76-0.52-0.72-0.52-2.42
IBT2.882.883.272.660.020.43-15.200.750.54-0.350.58-0.16
Income Tax Expense0.250.250.260.690.600.760.560.480.260.050.250.47
Net Income2.592.592.981.94-0.58-0.33-15.760.270.20-0.060.40-0.61
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.05
Interest Expense0.060.060.050.050.060.060.050.040.050.05
Other Expense-0.44-0.130.08-0.190.130.08-0.02-0.02-0.130.05
IBT0.530.820.970.560.791.010.820.640.520.76
Income Tax Expense-0.360.200.260.15-0.400.240.240.180.070.24
Net Income0.880.610.700.401.180.770.580.460.440.52
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$1.93$-0.59$-0.40$-23.35$0.49$0.46$-0.14$0.94$-1.41
EPS Diluted$0.00$0.00$0.00$1.91$-0.59$-0.40$-23.35$0.49$0.45$-0.14$0.94$-1.41
Shares Outstanding0.990.991.001.010.990.820.680.560.420.430.430.43
Diluted Shares Outstanding0.990.991.001.020.990.820.680.560.430.430.430.43
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.44$0.51
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.43$0.51
Shares Outstanding0.990.990.990.991.000.991.001.001.001.01
Diluted Shares Outstanding0.990.990.991.001.001.001.001.001.011.02
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents2.283.362.652.493.854.133.253.727.030.98
Short Term Investments1.050.000.890.000.000.000.000.000.000.00
Total Cash & ST Investments3.333.362.652.493.854.133.253.727.030.98
Accounts Receivable7.057.127.085.965.655.626.425.976.022.56
Inventory5.134.955.094.593.984.424.614.624.513.22
Other Current Assets0.421.771.491.561.582.280.950.660.870.63
Total Current Assets15.9317.2116.3014.5915.0716.4615.2214.9718.427.40
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.693.093.283.362.662.282.722.653.202.81
Short Term Investments0.000.000.000.000.000.000.001.041.101.08
Total Cash & ST Investments2.693.093.283.362.662.282.722.653.202.81
Accounts Receivable6.566.516.717.126.927.056.877.086.516.42
Inventory5.045.115.164.955.255.135.345.094.964.96
Other Current Assets3.252.921.691.771.731.471.491.491.491.63
Total Current Assets17.5317.6216.8417.2116.5715.9316.4216.3016.1615.81
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment4.955.135.664.544.885.366.246.236.962.33
Goodwill6.116.086.145.935.965.9820.6920.7219.936.68
Intangible Assets4.023.954.094.184.134.405.385.726.362.45
Long-Term Investments1.720.001.760.000.901.050.930.822.041.97
Other Long-Term Assets3.264.712.274.283.683.843.962.912.070.57
Total Long-Term Assets20.7321.1520.6419.5920.2821.5838.1537.4738.0814.32
Total Assets36.6638.3636.9534.1835.3538.0353.3752.4456.5021.72
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.265.185.175.135.154.954.934.894.774.72
Goodwill6.055.806.136.086.176.116.116.146.056.07
Intangible Assets4.183.923.933.954.004.024.064.094.104.12
Long-Term Investments0.000.000.000.000.000.000.001.76-0.69-0.67
Other Long-Term Assets4.804.864.694.715.004.984.893.045.475.37
Total Long-Term Assets21.7021.1221.2721.1520.9620.7320.7220.6420.3920.29
Total Assets39.2338.7438.1138.3637.5336.6637.1436.9536.5536.09
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable4.654.544.474.303.753.534.274.033.381.90
Short-Term Debt0.030.050.150.680.040.890.320.942.040.24
Other Current Liabilities2.402.722.832.282.112.352.562.293.812.49
Current Liabilities12.5912.9912.9911.089.1710.2310.019.029.234.93
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.204.344.474.544.434.654.604.474.124.15
Short-Term Debt0.070.070.060.050.050.030.150.150.800.80
Other Current Liabilities2.662.432.492.722.622.402.732.832.572.26
Current Liabilities12.4412.5212.5912.9912.7912.5913.1812.9912.6812.31
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt5.865.975.875.986.696.746.306.296.310.04
Capital Leases0.000.670.550.000.000.000.000.100.090.00
Def. Tax Liability0.160.080.180.230.130.190.050.140.490.88
Total Liabilities20.9421.3121.4319.6618.6019.7918.8717.4318.096.87
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.995.975.975.975.985.865.866.425.865.85
Capital Leases0.000.000.000.000.000.000.000.550.000.00
Def. Tax Liability0.120.110.090.080.150.160.150.180.280.28
Total Liabilities20.9120.8720.9021.3121.1920.9421.5921.4321.1620.83
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.990.000.001.010.000.000.000.000.000.00
Retained Earnings-7.79-5.84-8.82-10.76-10.16-9.940.000.03-0.100.00
Comprehensive Income-2.98-3.16-2.80-2.97-2.39-1.78-1.64-1.22-0.70-1.89
Total Common Equity15.5716.9015.3714.5316.7518.2434.5010.8814.2814.69
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.001.001.011.01
Retained Earnings-4.13-4.74-5.44-5.84-7.02-7.79-8.36-8.82-9.26-9.78
Comprehensive Income-2.65-2.65-2.97-3.16-2.84-2.98-2.86-2.80-2.91-2.80
Total Common Equity18.1617.7017.0416.9016.1915.5715.3915.3715.4015.26
Other TTM 202420232022202120202019201820172016
Total Debt5.906.026.026.666.737.636.627.238.350.28
Book Value15.7217.0615.5214.5316.7518.2434.5035.0138.4114.86
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.170.170.160.160.150.150.160.150.150.14
Book Value18.1617.7017.0416.9016.1915.5715.3915.3715.4015.26
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income2.012.623.011.97-0.58-0.33-15.760.270.28-0.390.40-0.63
Depreciation & Amortization1.111.191.141.091.061.111.321.421.491.100.550.53
Stock-Based Compensation0.200.200.200.200.210.8515.15-0.490.260.000.002.08
Change Working Capital-0.450.39-0.050.430.120.480.220.44-0.01-1.20-0.64-0.49
Change In Accounts Receivable-0.670.36-0.16-0.99-0.63-0.130.68-0.58-0.20-1.190.280.47
Change In Accounts Payable0.440.010.090.060.610.25-0.710.250.790.30-0.26-0.45
Change In Inventories-0.250.08-0.10-0.46-0.890.17-0.08-0.20-0.340.420.350.44
Other Non-cash Items1.380.10-0.29-0.561.080.130.230.44-0.010.02-0.09-0.11
Cash from Operations2.880.000.003.061.892.371.302.131.76-0.800.261.28
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.620.620.710.411.200.770.580.460.450.52
Depreciation & Amortization0.330.280.290.290.290.280.280.280.270.27
Stock-Based Compensation0.050.050.050.050.050.050.050.050.050.05
Change Working Capital0.980.59-0.46-0.120.480.00-0.600.060.25-0.16
Change In Accounts Receivable-0.16-0.530.050.49-0.360.20-0.200.20-0.52-0.14
Change In Accounts Payable0.35-0.18-0.07-0.090.13-0.270.050.170.27-0.05
Change In Inventories0.040.130.01-0.110.05-0.030.14-0.27-0.05-0.08
Other Non-cash Items-1.66-0.58-0.120.14-0.13-0.10-0.02-0.040.040.17
Cash from Operations0.000.000.000.000.000.000.000.000.930.81
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-1.260.000.00-1.22-0.77-0.54-0.79-0.98-1.00-0.67-0.42-0.61
Acquisitions0.14-0.830.000.20-0.85-0.110.16-0.10-0.09-3.350.000.10
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.370.000.090.370.000.000.000.000.000.000.000.00
Other Investing Activities-0.180.000.00-0.170.050.190.010.030.51-0.11-0.050.05
Cash from Investing-0.930.000.00-0.82-1.56-0.46-0.62-1.05-0.58-4.12-0.47-0.47
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.00-0.35-0.30-0.29-0.33-0.36-0.28
Acquisitions-0.03-0.800.000.000.000.000.050.050.06-0.02
Investments0.000.000.000.000.000.000.000.00-0.280.28
Sales of Investment0.000.000.000.000.070.020.000.000.170.21
Other Investing Activities0.000.000.000.000.000.000.000.000.10-0.28
Cash from Investing0.000.000.000.000.000.000.000.00-0.31-0.09
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-0.780.000.00-0.65-0.03-1.35-0.25-0.59-0.68-0.18-0.240.00
Debt Issued0.036.020.000.02-0.040.451.26-0.02-0.448.250.510.00
Issuance of Common Stock0.010.000.000.000.000.420.000.000.003.270.000.00
Repurchase of Common Stock-0.76-0.38-0.48-0.54-0.83-0.430.00-0.25-2.49-0.480.000.00
Dividends Paid-0.820.000.00-0.79-0.74-0.75-0.74-0.75-0.32-0.160.000.00
Other Financing Activities-0.050.000.00-0.050.01-0.021.220.05-0.888.460.13-0.52
Cash from Financing-2.410.000.00-2.03-1.59-2.140.23-1.53-4.3610.92-0.10-0.52
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued6.060.020.010.00-0.010.14-0.11-0.02-0.640.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.00-0.20-0.19-0.01-0.15-0.17-0.16-0.32-0.12
Dividends Paid0.000.000.000.000.000.000.000.00-0.20-0.20
Other Financing Activities0.000.000.000.000.000.000.000.00-0.650.01
Cash from Financing0.000.000.000.000.000.000.000.00-1.17-0.31
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash-0.520.350.720.16-1.37-0.280.88-0.47-3.316.05-0.450.04
Closing Cash Balance2.283.723.362.652.493.854.133.253.727.030.981.43
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.02-0.39-0.19-0.090.700.38-0.430.07-0.560.40
Closing Cash Balance3.722.693.093.283.362.662.282.722.653.20
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow1.612.542.051.841.121.830.521.150.77-1.46-0.160.67
Real Free Cash Flow1.412.331.851.640.910.98-14.631.640.51-1.46-0.16-1.41
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.290.630.210.410.840.710.060.450.580.53
Real Free Cash Flow1.240.580.160.360.790.660.010.400.530.48
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader