Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Blackbaud, Inc.

BLKB

Valuace

78

Růst

78

Zdraví

51

Cena

$ 38.06

-1.45 (-2.55%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,128.4	1,128.4	1,155.5	1,105.4	1,058.1	927.7	913.2	900.4	848.6	788.3	730.8	637.9	564.4	503.8	447.4	370.9	327.1
Cost of Revenues		465.1	465.1	516.3	505.3	505.4	443.2	428.1	418.4	381.7	361.9	339.2	304.6	273.4	232.7	202.5	157.2	131.8
Gross Profit		663.4	663.3	639.2	600.1	552.7	484.5	485.2	482.0	466.9	426.4	391.6	333.3	291.0	271.2	245.0	213.7	195.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		295.3	281.1	281.4	270.7	302.2	286.7	287.3	279.3	295.0	277.6
Cost of Revenues		123.0	113.7	113.6	114.8	137.9	127.5	124.7	126.2	136.6	121.8
Gross Profit		172.3	167.5	167.7	155.8	164.4	159.2	162.6	153.0	158.4	155.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	153.3	156.9	124.6	100.1	106.2	98.8	89.9	89.9	84.6	77.2	65.6	64.7	47.7	45.5
Selling General & Admin Expenses		0.0	0.0	0.0	402.1	421.4	332.6	344.6	337.6	299.2	268.4	237.1	199.7	165.6	147.9	158.5	112.3	102.7
Depreciation & Amortization		86.2	86.2	73.4	109.5	102.4	82.9	94.6	85.7	79.6	73.9	70.5	56.0	45.4	43.2	31.9	17.0	16.1
Total Operating Expenses		472.5	472.5	909.7	558.5	581.2	459.4	447.7	449.0	402.9	361.6	329.8	286.6	244.6	216.1	225.3	160.9	149.0
Operating Income		190.8	190.8	-270.5	44.7	-19.8	24.9	37.2	37.0	59.4	64.0	61.8	46.7	46.4	51.5	19.4	50.9	46.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	38.6	38.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	87.5	95.1
Depreciation & Amortization		21.6	21.3	21.7	21.6	30.0	31.1	30.5	30.1	3.9	28.0
Total Operating Expenses		113.1	112.9	111.1	135.4	531.5	116.2	120.5	142.3	126.1	133.8
Operating Income		59.1	54.6	56.7	20.4	-367.1	43.8	42.1	10.7	32.3	22.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		7.9	7.9	9.8	8.8	1.7	0.4	1.7	2.8	2.0	1.0	0.6	0.2	0.1	0.1	0.1	0.2	0.1
Interest Expense		68.0	68.0	55.6	39.9	35.8	18.0	17.3	20.6	15.9	12.1	10.6	8.1	6.0	5.8	5.9	0.2	0.1
Other Expense		-59.0	-59.0	-41.1	-27.1	-35.8	-17.8	-15.6	-26.4	-3.5	1.5	-0.3	-1.7	-1.2	-4.0	-0.6	-1.5	-0.1
IBT		131.9	131.8	-311.6	17.6	-55.6	7.1	21.6	10.6	44.6	54.2	50.9	37.0	39.2	45.3	13.3	51.3	46.2
Income Tax Expense		16.8	16.8	-28.4	15.8	-10.2	1.4	13.9	-1.3	-0.2	-11.7	9.4	11.3	10.9	14.9	6.7	18.0	16.4
Net Income		115.0	115.0	-283.2	1.8	-45.4	5.7	7.7	11.9	44.8	65.9	41.5	25.6	28.3	30.5	6.6	33.2	29.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.9	2.4	2.0	1.7	1.9	3.1	2.8	2.0	2.3	3.0
Interest Expense		15.8	16.8	18.4	16.9	15.5	14.1	15.7	10.3	8.5	9.6
Other Expense		-13.3	-13.5	-17.3	-14.8	-10.6	-11.1	-12.4	-6.9	-6.1	-4.0
IBT		45.8	41.0	39.4	5.6	-377.8	30.0	29.7	3.8	26.3	18.1
Income Tax Expense		9.1	-6.4	13.4	0.7	-47.0	11.7	7.9	-1.5	20.9	9.1
Net Income		36.7	47.5	26.0	4.9	-330.8	18.3	21.8	5.2	5.4	9.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.03	$-0.88	$0.12	$0.16	$0.25	$0.95	$1.41	$0.90	$0.56	$0.63	$0.68	$0.15	$0.76	$0.69
EPS Diluted		$0.00	$0.00	$0.00	$0.03	$-0.88	$0.12	$0.16	$0.25	$0.93	$1.38	$0.88	$0.55	$0.62	$0.67	$0.15	$0.75	$0.68
Shares Outstanding		46.8	47.7	50.6	52.5	51.6	47.4	48.2	47.7	47.2	46.7	46.1	45.6	45.2	44.7	44.1	43.5	43.1
Diluted Shares Outstanding		48.0	48.5	50.6	53.7	51.6	48.2	48.7	48.3	48.0	47.8	47.3	46.5	45.8	45.4	44.7	44.1	43.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.17
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.17
Shares Outstanding		46.8	47.7	47.8	48.4	49.1	50.4	50.7	52.1	52.7	52.7
Diluted Shares Outstanding		48.0	48.5	48.2	49.4	49.1	51.6	51.7	53.4	54.4	54.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		30.4	67.6	31.3	31.7	55.1	35.8	31.8	30.9	29.8	16.9	15.4	14.7	11.9	13.5	52.5	28.0
Short Term Investments		7.4	0.0	0.4	0.2	1.0	0.3	0.5	1.8	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		30.4	67.6	31.3	31.7	55.1	35.8	31.8	30.9	29.8	16.9	15.4	14.7	11.9	13.5	52.5	28.0
Accounts Receivable		155.8	83.5	102.2	103.1	103.7	95.7	89.4	88.3	97.8	88.9	80.0	77.5	67.0	75.7	62.7	59.8
Inventory		-7.4	0.0	0.0	702.2	596.6	609.2	545.5	419.0	610.3	353.8	255.0	155.1	120.8	84.0	0.0	0.0
Other Current Assets		893.0	825.1	796.3	81.7	95.5	78.4	67.9	59.8	56.1	48.3	48.7	40.4	30.1	40.6	72.8	55.4
Total Current Assets		1,079.2	976.3	929.8	918.6	851.0	819.1	734.5	598.0	794.1	507.9	399.1	287.8	229.8	213.7	187.9	143.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		38.3	41.6	37.2	67.6	34.6	30.4	26.4	728.3	31.1	29.0
Short Term Investments		0.0	0.0	0.0	2.0	0.0	0.0	0.0	0.4	3.6	3.7
Total Cash & ST Investments		38.3	41.6	37.2	69.6	34.6	30.4	26.4	728.3	31.1	29.0
Accounts Receivable		86.6	150.9	78.1	83.5	105.3	155.8	99.6	102.2	106.3	172.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.2	359.6	761.3
Other Current Assets		514.0	961.5	512.1	823.2	515.6	893.0	451.1	796.3	442.0	842.9
Total Current Assets		638.8	1,154.0	627.5	976.3	655.6	1,079.2	577.1	929.8	579.4	1,044.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		126.6	118.5	135.6	153.3	165.3	127.8	139.9	40.0	42.2	50.3	52.7	50.4	49.6	49.1	34.4	23.0
Goodwill		1,053.2	1,052.5	1,053.7	1,050.3	1,076.5	635.9	634.1	545.2	530.2	438.2	436.4	349.0	264.6	265.1	90.1	76.2
Intangible Assets		715.0	281.2	742.1	776.2	795.3	389.3	419.2	366.7	368.7	291.3	314.2	229.3	143.4	168.0	44.7	38.5
Long-Term Investments		17.7	9.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.4	-13.4	-15.8	0.0	0.0
Other Long-Term Assets		-114.4	58.0	51.0	94.3	77.3	72.6	65.2	65.4	24.1	22.5	21.4	26.7	19.3	9.8	6.1	2.6
Total Long-Term Assets		1,963.6	1,519.4	1,982.5	2,074.1	2,114.4	1,225.7	1,258.4	1,017.3	965.3	802.3	824.7	655.4	476.8	492.0	204.6	184.9
Total Assets		3,042.7	2,495.7	2,912.3	2,992.7	2,965.4	2,044.7	1,993.0	1,615.3	1,759.4	1,310.2	1,223.9	943.2	706.6	705.7	392.6	328.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		90.3	88.3	86.8	118.5	122.6	126.6	131.5	135.6	138.9	150.2
Goodwill		1,056.7	1,057.9	1,054.3	1,052.5	1,056.9	1,053.2	1,053.1	1,053.7	1,051.2	1,053.3
Intangible Assets		266.8	274.4	276.5	281.2	705.5	715.0	727.5	742.1	750.1	760.7
Long-Term Investments		0.5	0.0	2.8	9.3	11.7	17.7	16.3	16.2	30.4	27.0
Other Long-Term Assets		51.5	54.8	54.5	58.0	48.7	-114.4	43.6	51.0	83.7	84.3
Total Long-Term Assets		1,465.6	1,475.4	1,474.8	1,519.4	1,945.4	1,963.6	1,972.1	1,982.5	2,023.9	2,048.4
Total Assets		2,104.4	2,629.4	2,102.2	2,495.7	2,601.0	3,042.7	2,549.1	2,912.3	2,603.3	3,093.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		44.0	50.8	25.2	42.6	22.1	27.8	47.7	34.5	24.7	23.3	19.2	11.4	10.2	13.6	13.5	9.9
Short-Term Debt		28.7	23.9	19.3	18.8	18.7	12.8	7.5	7.5	8.6	4.4	4.4	4.4	17.2	10.0	0.0	0.0
Other Current Liabilities		849.2	817.9	760.2	786.9	694.4	660.5	619.3	467.6	666.3	408.0	312.5	192.9	147.8	114.2	72.9	44.7
Current Liabilities		1,349.0	1,252.1	1,197.1	1,230.6	1,109.6	1,013.4	988.8	805.7	976.0	680.1	566.3	421.0	356.7	311.7	240.0	195.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		48.8	42.7	46.4	50.8	44.0	44.0	48.9	25.2	39.4	40.7
Short-Term Debt		24.2	24.0	24.4	23.9	23.8	28.7	26.0	19.3	26.0	26.5
Other Current Liabilities		451.6	903.5	793.0	817.9	482.8	838.7	397.6	760.2	442.9	845.0
Current Liabilities		929.4	1,380.1	863.9	1,252.1	962.2	1,349.0	862.6	1,197.1	937.6	1,361.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		998.1	1,085.3	800.5	885.2	990.9	535.6	555.2	379.6	429.6	338.0	404.2	276.2	135.8	205.5	0.0	0.0
Capital Leases		36.3	34.2	40.1	44.9	53.4	17.4	95.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		75.4	9.5	93.3	125.8	142.2	54.1	44.6	44.3	37.6	29.6	28.0	43.6	36.9	24.5	0.0	0.0
Total Liabilities		2,465.4	2,353.7	2,103.6	2,248.7	2,248.3	1,618.6	1,596.2	1,241.5	1,452.5	1,062.7	1,013.3	757.3	545.1	558.1	252.6	205.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,047.0	1,141.6	1,184.7	1,085.3	1,012.2	1,034.4	1,059.0	800.5	765.2	870.9
Capital Leases		6.6	7.0	3.5	34.2	35.2	36.3	38.5	40.1	41.8	43.5
Def. Tax Liability		9.2	9.8	0.0	9.5	68.2	75.4	82.4	93.3	94.3	91.3
Total Liabilities		1,996.3	2,541.4	2,069.0	2,353.7	2,056.6	2,465.4	2,015.1	2,103.6	1,803.1	2,331.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		225.9	-84.3	198.9	197.0	242.5	236.7	234.9	246.5	195.6	152.7	134.9	131.7	125.4	116.9	131.9	126.3
Comprehensive Income		0.2	-4.9	-1.7	8.9	6.5	-2.5	-5.3	-5.1	-0.6	-0.5	-0.8	-1.0	-1.4	-2.0	-1.1	-0.5
Total Common Equity		577.3	142.0	808.7	744.0	717.1	426.2	396.8	373.8	306.9	247.5	210.6	185.9	161.5	147.7	140.0	123.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-21.2	-53.5	-79.4	-88.1	246.5	225.9	204.1	198.9	193.5	184.5
Comprehensive Income		-9.2	-6.3	-8.3	-4.9	-6.9	0.2	1.2	-1.7	8.1	8.8
Total Common Equity		108.2	88.0	33.2	142.0	544.3	577.3	534.1	808.7	800.2	761.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,063.0	1,109.2	819.7	904.0	1,009.6	548.4	562.7	387.1	438.2	342.4	408.6	280.6	152.9	215.5	0.0	0.0
Book Value		577.3	142.0	808.7	744.0	717.1	426.2	396.8	373.8	306.9	247.5	210.6	185.9	161.5	147.7	140.0	123.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		108.2	88.0	33.2	142.0	544.3	577.3	534.1	808.7	800.2	761.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		41.5	115.0	-283.2	1.8	-45.4	5.7	7.7	11.9	44.8	65.9	41.5	25.6	28.3	30.5	6.6	33.2	29.8
Depreciation & Amortization		92.5	86.2	121.7	109.5	102.4	82.4	92.7	85.7	79.6	73.9	70.5	56.0	45.4	43.2	31.9	17.0	16.1
Stock-Based Compensation		122.3	92.9	105.0	127.8	110.3	120.4	87.3	58.6	48.3	40.6	32.6	25.2	17.3	16.9	19.2	14.9	13.1
Change Working Capital		-40.7	-30.0	20.5	-26.4	49.2	-15.9	-65.6	15.5	23.6	-2.9	2.1	0.0	5.9	-4.5	-7.1	1.8	-14.3
Change In Accounts Receivable		13.3	-0.9	4.7	-3.2	-7.3	-6.5	-18.4	-6.6	2.2	-15.8	-13.2	-7.6	-5.8	3.2	-9.4	-8.7	-13.1
Change In Accounts Payable		4.0	-23.5	28.3	-18.6	21.6	-9.7	-20.0	12.9	9.5	1.0	99.7	40.4	-0.9	-0.2	-1.4	1.7	0.2
Change In Inventories		-40.1	0.0	0.0	0.0	0.0	-10.2	-26.7	-3.3	-7.2	-11.1	-3.2	-11.1	29.1	25.7	18.8	18.9	-14.4
Other Non-cash Items		250.4	1.7	417.0	11.3	14.1	23.5	17.0	14.4	5.7	13.0	3.8	4.3	2.3	7.3	10.5	5.1	0.1
Cash from Operations		243.1	0.0	0.0	199.6	203.9	213.7	148.0	182.5	201.4	176.3	153.6	114.3	102.3	107.2	68.7	85.5	55.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		36.7	47.4	26.0	4.9	-334.5	20.5	21.8	5.2	5.4	9.0
Depreciation & Amortization		2.8	4.1	21.7	21.6	30.8	31.1	31.1	30.1	3.9	28.0
Stock-Based Compensation		0.0	21.7	27.3	22.2	28.5	18.6	24.3	33.6	32.1	32.4
Change Working Capital		-39.7	64.0	-11.2	-43.2	3.3	34.7	-19.5	5.7	-75.5	48.5
Change In Accounts Receivable		1.5	62.6	-69.8	4.8	3.8	54.0	-56.9	3.8	1.5	64.9
Change In Accounts Payable		-20.3	5.2	-3.8	-4.7	10.0	-0.8	-3.9	23.1	-15.2	0.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-42.2	2.1
Other Non-cash Items		41.7	-0.1	3.6	-3.9	345.5	2.0	-3.9	2.2	23.9	8.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	128.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-67.1	-7.8	-7.4	-4.7	-71.1	-52.2	-71.8	-58.4	-52.3	-38.6	-44.1	-34.1	-22.4	-23.3	-21.8	-19.2	-10.9
Acquisitions		-2.4	0.0	0.0	0.0	-14.5	-419.1	0.0	-109.4	-44.9	-146.8	-3.4	-188.6	-188.9	-0.9	-280.7	-23.4	-5.3
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0	0.0	0.0	0.0	0.0	0.0	-2.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Investing Activities		-34.3	0.0	0.0	-59.7	0.0	0.0	0.0	0.5	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.9	-0.1
Cash from Investing		-73.6	0.0	0.0	-64.4	-85.5	-471.3	-71.8	-167.2	-97.8	-184.9	-47.4	-222.7	-211.4	-24.2	-302.5	-41.7	-18.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-16.9	-3.5	-0.6	-0.7	-0.2	-1.1	-5.9	-0.3	-15.2	-17.4
Acquisitions		-12.9	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.8	-0.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.2	-17.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-441.3	0.0	0.0	-81.4	-310.7	-153.0	-747.6	-344.5	-322.5	-679.1	-293.6	-184.5	-235.6	-165.6	-99.5	0.0	-5.3
Debt Issued		614.3	1,109.2	289.4	-2.8	205.1	614.1	733.2	520.1	271.4	775.0	227.4	312.5	363.3	103.0	315.0	0.0	5.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	-303.6	748.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.1
Repurchase of Common Stock		-285.1	-217.2	-474.9	-18.8	0.0	-108.4	-41.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-303.6	-6.0	-23.6	-23.3	-23.1	-22.8	-22.5	-22.1	-22.1	-21.7	-21.4	-19.5
Other Financing Activities		76.0	0.0	0.0	-42.7	285.1	1,132.8	35.3	479.3	53.9	980.8	211.8	317.4	369.7	103.4	315.8	2.2	2.6
Cash from Financing		-127.8	0.0	0.0	-143.0	-25.7	264.1	-10.7	111.2	-291.9	278.6	-104.5	110.4	112.0	-84.3	194.6	-19.3	-32.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.8	-104.3
Debt Issued		1,071.2	-94.4	-43.5	100.0	73.1	-27.0	-22.0	265.3	72.1	-1.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-83.8	-30.1	-3.2	-100.0	-93.5	-62.8	-1.8	-262.6	-18.8	-1.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	317.0	-402.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	353.8	-507.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		296.7	-50.5	81.3	-5.7	82.2	6.8	67.7	127.4	-190.3	269.5	1.5	0.6	2.8	-1.6	-39.0	24.5	5.2
Closing Cash Balance		30.4	759.0	809.5	728.3	733.9	651.8	645.0	577.3	449.8	640.2	16.9	15.4	14.7	11.9	13.5	52.5	28.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		301.5	-454.4	455.2	-352.9	346.8	-368.4	448.2	-345.4	697.2	-399.6
Closing Cash Balance		759.0	457.4	911.8	456.6	809.5	462.7	831.1	382.9	728.3	390.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		176.0	257.8	288.5	135.5	132.8	161.5	76.1	124.1	149.0	137.7	109.6	80.2	79.8	84.0	46.9	66.3	45.0
Real Free Cash Flow		53.6	164.9	183.6	7.7	22.5	41.1	-11.1	65.5	100.8	97.1	76.9	55.0	62.5	67.1	27.6	51.4	32.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		55.0	135.7	51.5	0.7	73.4	88.3	48.0	51.3	-18.6	110.6
Real Free Cash Flow		55.0	114.1	24.2	-21.5	44.8	69.8	23.7	17.7	-50.6	78.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií