Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Bloomin' Brands, Inc.

BLMN

Valuace

70

Růst

0

Zdraví

41

Cena

$ 5.55

-0.40 (-4.96%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,956.0	3,956.0	3,950.5	4,671.5	4,416.5	4,122.4	3,170.6	4,139.4	4,126.4	4,213.3	4,252.3	4,377.7	4,442.7	4,129.2	3,987.8	3,841.3	3,628.3
Cost of Revenues		1,750.7	3,604.1	1,147.9	3,861.1	3,675.8	3,390.7	2,834.6	3,467.2	3,460.0	3,515.7	3,558.3	3,632.1	3,703.4	3,455.7	3,317.1	1,226.1	3,050.6
Gross Profit		2,205.3	351.9	2,802.6	810.4	740.8	731.7	336.0	672.2	666.4	697.7	694.1	745.6	739.3	673.5	670.6	2,615.2	577.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		975.2	928.8	1,002.4	1,049.6	597.5	1,038.8	1,118.9	1,069.1	1,194.2	1,079.8
Cost of Revenues		290.6	275.1	298.3	886.7	517.0	897.3	995.3	885.1	984.5	917.4
Gross Profit		684.6	653.7	704.0	162.9	80.5	141.5	123.5	184.0	209.6	162.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	260.5	234.8	245.6	254.4	275.2	282.7	307.0	268.0	287.6	304.4	268.9	326.5	2,275.2	252.8
Depreciation & Amortization		177.7	177.7	175.6	191.2	175.6	177.2	180.3	205.8	201.6	192.3	193.8	190.4	190.9	164.1	155.5	153.7	156.3
Total Operating Expenses		2,168.1	189.3	2,662.8	485.2	404.4	409.0	434.6	472.1	484.3	499.2	461.8	478.0	495.3	433.0	482.0	2,401.7	409.1
Operating Income		37.2	162.6	139.8	325.1	330.4	309.0	-98.5	191.1	145.3	146.1	127.6	230.9	192.0	225.4	181.1	213.5	168.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	69.1	62.2
Depreciation & Amortization		44.2	44.9	44.6	43.9	26.6	50.2	49.5	42.7	49.3	48.0
Total Operating Expenses		697.9	690.2	674.4	105.7	81.1	124.3	77.4	113.0	118.4	110.2
Operating Income		-13.3	-36.4	29.7	57.2	-0.6	17.2	46.1	70.9	56.8	58.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		45.4	45.4	62.6	52.2	53.2	57.6	64.4	49.3	44.9	41.4	45.7	56.2	59.7	74.8	86.6	0.0	91.4
Other Expense		-43.6	-175.5	-198.6	-52.2	-178.5	-59.7	-141.0	-49.4	-36.9	-38.5	-130.0	-40.6	-64.4	6.7	-28.6	0.8	3.3
IBT		-6.5	-12.9	-58.8	273.0	151.9	249.3	-239.5	141.7	100.3	118.5	56.5	170.9	120.0	172.4	73.4	130.9	80.5
Income Tax Expense		-17.6	-26.7	-12.1	18.6	42.7	26.4	-80.7	7.6	-9.2	16.0	10.1	39.3	24.0	-42.2	12.1	21.7	21.3
Net Income		8.2	5.4	-128.0	247.4	101.9	215.6	-158.8	130.6	107.1	100.2	41.7	127.3	91.1	208.4	50.0	100.0	53.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.9	12.8
Interest Expense		12.4	11.1	10.7	11.2	18.2	16.0	14.8	13.6	13.9	12.8
Other Expense		-12.4	-6.3	-12.5	-12.5	-18.2	-16.2	-14.8	-149.5	-13.9	-12.8
IBT		-25.7	-42.7	17.1	44.8	-18.8	1.0	31.3	-78.6	42.9	45.4
Income Tax Expense		-12.2	2.4	-8.7	0.9	-17.3	-6.5	1.7	6.6	-2.6	-0.1
Net Income		-13.5	-45.9	25.4	42.2	-79.5	6.9	28.4	-83.9	43.3	44.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.84	$1.15	$2.42	$-1.82	$1.47	$1.16	$1.05	$0.35	$1.04	$0.73	$1.69	$0.45	$0.94	$0.50
EPS Diluted		$0.00	$0.00	$0.00	$2.56	$1.03	$2.00	$-1.82	$1.45	$1.14	$1.02	$0.34	$1.01	$0.71	$1.63	$0.44	$0.93	$0.49
Shares Outstanding		85.2	85.2	85.9	87.2	88.8	89.0	87.5	88.8	92.0	96.4	111.4	122.4	125.1	123.0	112.0	106.4	106.4
Diluted Shares Outstanding		85.2	85.2	85.9	96.5	98.5	107.8	87.5	89.8	94.1	99.7	114.3	125.6	128.3	128.1	114.8	107.3	107.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.50	$0.50
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.45	$0.45
Shares Outstanding		85.2	85.1	85.0	84.9	84.8	85.1	86.7	87.0	86.9	88.7
Diluted Shares Outstanding		85.2	85.1	85.1	85.1	84.8	86.2	88.6	87.0	96.2	98.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		117.9	70.1	111.5	84.7	87.6	110.0	67.1	71.8	128.3	127.2	132.3	165.7	209.9	261.7	482.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.3	0.0	-15.2	-17.3	33.3	0.0	-5.2	0.0
Total Cash & ST Investments		117.9	70.1	111.5	84.7	87.6	110.0	67.1	71.8	128.3	127.2	132.3	165.7	209.9	261.7	482.1
Accounts Receivable		55.8	114.6	102.8	131.9	123.1	103.5	141.1	122.3	110.7	134.9	148.5	135.7	57.7	48.0	62.8
Inventory		74.1	68.7	75.9	78.1	79.1	61.9	86.9	72.8	51.3	65.2	80.7	80.8	80.6	78.2	69.2
Other Current Assets		39.7	67.2	53.0	4.7	22.4	12.8	3.3	8.9	21.8	18.7	19.1	40.7	33.4	32.2	23.4
Total Current Assets		287.6	320.5	343.3	346.6	352.8	323.9	340.5	335.5	360.2	390.5	418.6	600.6	484.0	487.8	708.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		66.5	50.3	57.7	70.1	83.6	117.9	131.7	111.5	86.6	88.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	173.2	0.0	0.0
Total Cash & ST Investments		66.5	50.3	57.7	70.1	83.6	117.9	131.7	111.5	86.6	88.8
Accounts Receivable		175.6	179.6	154.3	114.6	56.7	55.8	50.9	102.8	50.8	53.5
Inventory		59.2	57.2	60.6	68.7	71.9	74.1	65.2	75.9	70.6	62.3
Other Current Assets		38.7	44.9	46.4	67.2	48.8	52.4	50.4	53.0	53.2	43.3
Total Current Assets		340.0	332.0	318.9	320.5	261.1	300.2	298.2	343.3	261.1	247.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		2,130.7	1,961.4	2,116.9	2,017.2	1,972.9	2,060.6	2,302.6	1,115.9	1,173.4	1,237.1	1,594.5	1,629.3	1,634.1	1,506.0	1,635.9
Goodwill		272.4	213.3	276.3	273.0	268.4	271.2	288.4	295.4	310.2	310.1	300.9	341.5	346.3	271.0	268.8
Intangible Assets		439.5	429.1	466.1	471.8	476.7	484.2	494.9	528.1	546.9	563.0	574.7	613.3	644.9	577.8	566.1
Long-Term Investments		0.0	0.0	0.0	0.0	5.9	4.7	4.9	6.6	8.2	2.6	3.7	6.9	12.4	36.7	35.0
Other Long-Term Assets		99.0	275.0	62.1	58.7	49.5	63.7	87.9	90.3	102.4	100.1	132.5	146.7	150.1	134.7	139.8
Total Long-Term Assets		3,106.6	3,064.3	3,080.8	2,973.8	2,941.5	3,038.3	3,252.2	2,129.3	2,212.7	2,251.8	2,613.9	2,743.7	2,790.1	2,528.7	2,645.7
Total Assets		3,394.2	3,384.8	3,424.1	3,320.4	3,294.3	3,362.1	3,592.7	2,464.8	2,572.9	2,642.3	3,032.6	3,344.3	3,274.2	3,016.6	3,353.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,908.7	1,957.2	1,983.5	1,961.4	2,150.9	2,130.7	2,132.9	2,116.9	2,130.1	2,065.2
Goodwill		213.3	213.3	213.3	213.3	268.6	272.4	275.7	276.3	275.9	274.6
Intangible Assets		426.2	449.7	450.7	451.5	460.2	439.5	441.4	466.1	444.4	445.6
Long-Term Investments		64.7	61.7	0.0	0.0	0.0	0.0	0.0	3.8	0.0	0.0
Other Long-Term Assets		123.5	87.7	83.5	252.6	115.0	86.4	87.9	58.2	84.6	87.4
Total Long-Term Assets		2,940.1	2,975.6	2,986.5	3,064.3	3,172.6	3,094.0	3,096.1	3,080.8	3,089.8	3,025.2
Total Assets		3,280.1	3,307.5	3,305.4	3,384.8	3,433.6	3,394.2	3,394.2	3,424.1	3,350.9	3,273.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		178.2	153.2	189.2	183.7	168.0	141.5	174.9	174.5	185.5	195.4	193.1	191.2	164.6	131.8	97.4
Short-Term Debt		171.8	158.8	178.6	1.6	11.0	38.7	26.4	27.2	26.3	35.1	31.9	26.0	13.5	23.0	332.9
Other Current Liabilities		208.2	266.3	255.8	399.3	406.9	388.3	391.5	246.7	270.8	204.4	206.6	246.2	206.9	207.1	389.8
Current Liabilities		867.3	952.3	1,002.3	978.9	984.6	950.1	962.0	791.0	860.9	823.4	814.2	840.1	744.5	691.4	956.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		141.7	142.5	143.2	153.2	168.3	178.2	177.7	189.2	198.1	202.2
Short-Term Debt		179.9	162.5	161.2	158.8	169.4	169.4	171.2	178.6	188.0	185.4
Other Current Liabilities		157.4	163.8	156.4	266.3	217.8	210.7	225.2	252.6	239.6	211.5
Current Liabilities		774.4	777.2	778.5	952.3	849.0	867.3	894.1	1,002.3	919.8	911.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		1,002.0	2,115.9	1,912.4	1,980.3	1,961.6	2,215.7	2,301.3	1,067.6	1,091.8	1,054.4	1,285.0	1,289.9	1,405.6	1,471.4	1,776.4
Capital Leases		1,141.2	1,247.3	1,307.1	1,148.6	1,179.4	1,217.9	1,279.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		1,141.2	33.8	0.0	0.0	27.3	55.2	13.8	14.8	16.9	16.7	53.5	181.1	150.6	195.9	193.3
Total Liabilities		3,104.5	3,245.4	3,012.1	3,046.5	3,071.4	3,351.2	3,415.2	2,410.0	2,523.4	2,446.9	2,610.7	2,787.8	2,791.5	2,796.3	3,313.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,029.6	1,995.1	2,013.5	2,115.9	2,234.1	2,136.4	2,090.4	1,912.4	1,948.8	1,896.0
Capital Leases		0.0	1,240.5	1,257.1	1,247.3	1,311.3	1,303.9	1,309.8	1,307.1	1,337.4	1,317.4
Def. Tax Liability		24.4	23.6	23.9	33.8	0.0	0.0	0.0	-4.0	-4.1	-4.1
Total Liabilities		2,932.1	2,906.3	2,920.5	3,245.4	3,188.6	3,104.5	3,088.8	3,012.1	2,955.0	2,901.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		0.9	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	1.0	1.2	1.3	1.2	1.2	1.1
Retained Earnings		-834.9	-925.8	-528.8	-706.1	-698.2	-918.1	-755.1	-920.0	-945.0	-786.8	-518.4	-475.0	-565.2	-773.1	-822.6
Comprehensive Income		-188.6	-212.8	-178.3	-185.3	-206.0	-211.4	-169.8	-142.8	-99.2	-111.1	-147.4	-60.5	-26.4	-14.8	-22.3
Total Common Equity		286.8	135.5	409.1	273.9	222.9	11.0	177.5	54.8	49.5	195.4	421.9	556.4	482.7	214.3	30.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.9	0.9	0.9	0.8	0.8	0.9	0.9	0.9	0.9	0.9
Retained Earnings		-904.1	-858.3	-883.7	-925.8	-846.4	-834.9	-809.9	-528.8	-554.2	-582.7
Comprehensive Income		7.7	4.2	2.2	-212.8	-203.9	-188.6	-179.1	-178.3	-178.8	-181.9
Total Common Equity		344.1	397.2	380.6	135.5	242.1	286.8	302.7	409.1	395.9	371.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		2,315.0	2,274.7	2,087.8	1,981.9	1,972.5	2,254.4	2,327.8	1,094.8	1,118.1	1,089.5	1,316.9	1,315.8	1,419.1	1,494.4	2,109.3
Book Value		289.7	139.4	412.0	273.9	222.9	11.0	177.5	54.8	49.5	195.4	421.9	556.4	482.7	220.2	40.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		3.9	4.1	4.3	3.9	2.9	2.9	2.8	2.9	2.8	2.9
Book Value		344.1	397.2	380.6	135.5	242.1	286.8	302.7	409.1	395.9	371.9

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		35.5	13.2	-52.0	254.4	109.2	222.9	-158.8	134.1	109.5	102.6	46.3	131.6	95.9	214.6	61.3	109.2	59.2
Depreciation & Amortization		196.1	177.7	175.6	191.2	169.6	163.4	180.3	196.8	201.6	192.3	193.8	190.4	190.9	164.1	155.5	153.7	156.3
Stock-Based Compensation		6.8	7.8	0.0	11.9	16.5	24.4	14.8	24.7	27.4	25.9	21.5	22.7	19.7	21.6	44.8	39.2	39.5
Change Working Capital		-166.9	5.5	-96.5	-57.9	-174.6	-134.7	-4.7	-109.9	-79.7	46.9	-4.3	-22.2	-34.1	48.0	35.9	9.7	3.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	-159.4	26.5	-97.7	-36.0	-19.7	-31.3	-33.3	-102.9	-16.2	-7.5	-59.6	-8.2
Change In Accounts Payable		26.7	-3.0	-30.9	26.7	-40.7	25.6	-61.6	-23.5	-39.9	53.9	-8.2	-9.1	32.2	10.2	5.2	32.2	-28.6
Change In Inventories		2.4	6.4	-7.5	2.4	1.0	-18.2	19.9	-15.4	-24.7	11.1	15.1	-3.8	-3.1	3.8	-8.6	-10.5	-2.6
Other Non-cash Items		503.3	109.9	231.4	140.7	256.4	129.8	195.6	97.8	58.7	60.9	158.5	70.9	93.2	12.6	50.1	10.8	11.8
Cash from Operations		361.3	0.0	0.0	532.4	390.9	402.5	138.8	317.6	288.1	409.0	340.6	397.4	352.0	377.3	340.1	322.5	275.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-8.4	-45.5	24.6	42.4	10.7	-0.7	24.7	-86.8	45.6	45.4
Depreciation & Amortization		44.2	44.9	44.6	43.9	45.1	44.3	43.4	42.7	49.3	48.0
Stock-Based Compensation		5.4	2.4	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	4.4
Change Working Capital		79.2	-9.7	-34.6	-29.4	135.1	-23.2	-56.8	-46.9	9.2	-31.0
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.7	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4	0.0
Other Non-cash Items		39.1	41.1	16.3	14.2	-59.0	-17.9	39.4	163.7	59.6	21.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	158.9	86.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-313.6	-179.9	-220.7	-324.3	-219.7	-122.8	-87.8	-161.9	-208.2	-260.6	-260.6	-210.3	-237.9	-237.2	-178.7	-120.9	-60.5
Acquisitions		3.9	0.0	8.4	0.0	0.0	0.0	0.0	0.0	0.0	39.2	28.6	7.1	-3.1	-100.3	4.1	10.1	-4.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		2.6	0.0	0.0	7.1	18.6	18.1	11.2	30.6	30.9	98.3	541.2	22.6	0.6	-8.6	194.6	-2.4	-6.8
Cash from Investing		-307.1	0.0	0.0	-317.1	-201.1	-104.7	-76.6	-131.3	-177.3	-123.1	309.3	-180.6	-240.3	-346.1	19.9	-113.1	-71.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-55.5	-40.2	-38.5	-45.8	-22.1	-59.5	-54.5	-53.8	-97.2	-84.9
Acquisitions		-96.6	0.0	0.2	96.4	7.5	0.4	0.3	0.2	3.1	0.2
Investments		8.7	-8.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	-0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-91.6	-84.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-916.3	0.0	0.0	-51.1	-1,282.9	-1,268.2	-749.6	-698.6	-505.2	-1,945.7	-1,374.0	-716.4	-925.9	-180.8	-2,227.7	-103.3	-196.8
Debt Issued		1,149.9	2,274.7	186.9	157.0	1,292.3	986.3	676.2	1,931.5	481.9	1,974.4	1,146.6	717.4	822.6	105.5	1,612.8	2,212.6	196.8
Issuance of Common Stock		608.5	0.0	0.0	0.0	0.0	0.0	781.7	673.5	515.1	1,983.7	1,118.8	721.3	0.0	0.0	142.2	0.0	0.0
Repurchase of Common Stock		-281.9	0.0	-267.4	-70.8	-109.2	0.0	-1.5	-107.0	-114.0	-272.9	-310.3	-170.8	-0.9	-0.4	0.0	0.0	0.0
Dividends Paid		-83.6	0.0	0.0	-83.7	-49.7	0.0	-17.5	-35.7	-33.3	-31.0	-31.4	-29.3	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		50.6	0.0	0.0	18.5	1,246.3	950.7	-29.9	-21.6	-27.0	-27.6	-61.0	-45.8	778.1	94.1	1,499.2	14.0	29.5
Cash from Financing		-22.2	0.0	0.0	-187.1	-195.5	-317.4	-16.8	-189.4	-164.4	-293.5	-658.0	-241.0	-148.7	-87.1	-586.2	-89.3	-167.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.6	24.5
Debt Issued		2,209.5	51.9	-17.1	-100.1	-128.8	97.7	44.2	173.8	-29.4	69.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.3	-0.3	0.0	0.0	-1.7	-18.2	-14.6	-232.9	-18.5	-15.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.8	-20.9
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.3	8.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.6	-4.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		29.1	-10.6	-44.3	29.6	-4.3	-21.4	43.3	-4.7	-57.7	-6.6	-5.2	-33.4	-44.1	-51.8	-220.4	116.5	34.6
Closing Cash Balance		117.9	59.5	70.1	114.4	84.7	89.1	110.4	67.1	71.8	129.5	127.2	132.3	165.7	209.9	261.7	482.1	365.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-7.0	16.2	-7.4	-12.4	-13.6	-34.3	-13.7	17.3	27.8	-2.2
Closing Cash Balance		59.5	66.5	50.3	57.7	70.1	83.6	117.9	131.7	114.4	86.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.7	96.0	7.4	208.2	171.2	279.6	51.0	155.7	79.9	148.4	80.0	187.2	114.1	140.1	161.4	201.5	214.7
Real Free Cash Flow		40.9	88.2	7.4	196.3	154.7	255.2	36.2	131.0	52.4	122.5	58.5	164.4	94.4	118.5	116.6	162.3	175.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		63.7	-5.7	11.1	27.7	97.7	-67.3	-12.1	20.0	61.7	1.3
Real Free Cash Flow		58.2	-8.1	11.1	27.7	97.7	-67.3	-12.1	20.0	62.2	-3.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií