Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

DMC Global Inc.

BOOM

Valuace

100

Růst

53

Zdraví

70

Cena

$ 5.33

-0.17 (-1.97%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		609.8	609.8	642.9	719.2	654.1	260.1	229.2	397.6	326.4	192.8	158.6	166.9	202.6	209.6	201.6	208.9	154.7
Cost of Revenues		479.4	493.6	492.3	507.1	468.6	200.6	172.3	252.6	215.7	133.4	119.9	131.3	141.1	150.1	141.9	153.4	117.8
Gross Profit		125.7	116.2	150.6	212.1	185.4	59.5	56.9	144.9	110.7	59.4	38.7	35.6	61.4	59.5	59.7	55.4	37.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		143.5	151.5	155.5	159.3	152.4	152.4	171.2	166.9	174.0	172.1
Cost of Revenues		119.0	123.5	118.8	118.1	120.7	122.3	124.8	124.5	134.3	119.6
Gross Profit		19.7	28.1	36.7	41.2	31.7	30.1	46.4	42.4	39.7	52.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	6.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	117.6	118.3	58.8	53.0	65.5	61.2	45.7	38.7	39.7	41.9	41.5	36.1	31.5	24.8
Depreciation & Amortization		34.0	34.0	35.0	36.5	50.8	12.7	11.1	29.2	17.4	10.6	10.8	10.3	13.2	12.9	11.7	11.2	10.7
Total Operating Expenses		128.2	110.0	281.8	124.4	155.3	60.2	54.5	67.0	64.2	49.8	42.8	43.8	48.0	47.8	42.3	37.2	30.2
Operating Income		6.7	6.7	-131.3	61.2	30.0	-0.5	2.2	58.4	37.4	-12.3	-5.3	-23.7	6.7	11.7	17.4	18.2	6.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.2	28.7
Depreciation & Amortization		8.6	8.5	8.5	8.4	8.9	8.7	8.7	8.7	9.2	9.1
Total Operating Expenses		34.7	26.0	32.8	34.7	32.4	179.0	34.7	35.7	27.2	28.7
Operating Income		-5.8	2.1	3.9	6.5	-0.7	-148.9	11.7	6.7	12.5	17.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Interest Expense		6.5	6.5	8.7	9.5	6.2	0.3	0.7	1.6	1.6	1.6	1.1	1.7	0.5	0.6	0.8	1.9	3.0
Other Expense		-14.4	-14.4	-9.7	-11.3	-6.8	-2.0	-4.1	-1.7	-2.8	-23.2	-0.6	-16.2	-7.1	-0.5	0.0	0.5	2.6
IBT		-7.7	-7.7	-141.0	49.9	23.2	-2.6	-2.0	56.7	34.6	-15.3	-5.7	-26.1	5.8	10.5	16.6	16.8	6.4
Income Tax Expense		4.1	4.1	11.0	15.1	9.4	-1.5	-0.5	22.7	4.1	3.6	0.8	-2.1	3.9	2.9	4.9	4.4	1.1
Net Income		-17.9	-11.7	-158.7	26.3	12.2	-1.0	-1.4	34.0	30.5	-18.9	-6.5	-24.0	2.6	7.5	11.7	12.5	5.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4
Interest Expense		1.4	1.6	1.8	1.7	1.9	2.1	2.3	2.3	2.3	2.4
Other Expense		-6.8	-3.5	-2.2	-1.9	-1.8	-2.6	-2.6	-2.7	-3.8	-2.1
IBT		-12.7	-1.4	1.7	4.6	-2.5	-151.6	9.1	4.0	5.5	15.6
Income Tax Expense		-0.8	0.7	1.4	2.7	-1.3	7.8	2.8	1.6	1.9	4.1
Net Income		-11.8	-2.1	-4.8	0.8	-0.8	-163.0	4.8	0.3	0.2	7.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.08	$0.72	$-0.06	$-0.10	$2.29	$2.10	$-1.31	$-0.46	$-1.72	$0.18	$0.55	$0.87	$0.94	$0.40
EPS Diluted		$0.00	$0.00	$0.00	$1.08	$0.72	$-0.06	$-0.10	$2.28	$2.08	$-1.31	$-0.46	$-1.72	$0.18	$0.54	$0.87	$0.93	$0.40
Shares Outstanding		19.9	19.9	19.7	19.5	19.4	17.6	14.8	14.6	14.5	14.3	14.1	13.9	13.7	13.5	13.3	13.1	12.9
Diluted Shares Outstanding		19.9	19.9	19.7	19.5	19.4	17.6	14.8	14.7	14.6	14.3	14.1	13.9	13.7	13.5	13.3	13.1	12.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.39
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.39
Shares Outstanding		19.9	19.9	20.1	19.8	19.7	19.7	19.7	19.6	19.5	19.5
Diluted Shares Outstanding		19.9	19.9	20.1	19.8	19.7	19.7	19.7	19.6	19.6	19.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		14.6	14.3	31.0	25.1	30.8	28.2	20.4	13.4	9.0	6.4	6.3	9.4	10.6	8.2	5.3	4.6
Short Term Investments		0.0	0.0	12.6	0.0	0.0	25.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		14.6	14.3	43.7	25.1	30.8	53.9	20.4	13.4	9.0	6.4	6.3	9.4	10.6	8.2	5.3	4.6
Accounts Receivable		118.2	103.4	106.2	94.4	71.9	31.4	60.9	59.7	49.5	33.0	35.8	35.5	38.7	37.0	36.4	27.6
Inventory		174.8	152.6	166.7	156.6	124.2	52.6	53.7	51.1	35.7	28.8	35.4	40.1	41.6	48.3	43.2	35.9
Other Current Assets		13.3	18.8	20.5	10.7	12.2	5.4	9.4	8.1	5.8	5.1	8.9	10.1	7.9	7.2	6.3	4.7
Total Current Assets		320.9	289.0	326.8	286.9	239.2	143.3	144.4	132.2	100.0	73.4	86.5	95.1	98.8	100.7	91.2	72.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		26.4	12.4	14.7	14.3	14.5	14.6	20.4	31.0	28.1	18.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.6	7.5	2.4
Total Cash & ST Investments		26.4	12.4	14.7	14.3	14.5	14.6	20.4	43.7	35.6	21.1
Accounts Receivable		105.6	110.5	114.5	103.4	111.0	118.2	104.7	106.2	105.5	112.2
Inventory		140.5	144.6	148.7	152.6	165.6	174.8	172.1	166.7	185.8	190.9
Other Current Assets		14.1	12.7	19.0	18.8	16.7	13.3	10.2	20.5	9.9	16.4
Total Current Assets		286.6	280.2	296.9	289.0	307.9	320.9	307.4	326.8	336.8	340.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		174.0	129.3	174.7	129.4	122.1	109.4	108.2	95.1	59.9	57.1	58.0	63.8	65.0	54.0	41.4	39.8
Goodwill		141.7	0.0	141.7	141.7	141.3	0.0	0.0	0.0	17.6	16.1	17.2	32.8	38.0	37.4	37.5	39.2
Intangible Assets		184.7	174.1	195.3	217.9	255.6	3.7	5.9	8.6	12.9	15.8	20.4	26.7	36.5	42.0	42.1	48.5
Long-Term Investments		0.0	0.0	0.0	0.0	-6.9	-4.6	-3.8	0.0	-0.1	0.0	0.0	-0.6	-0.5	-0.8	-0.5	-0.2
Other Long-Term Assets		40.2	77.7	39.3	95.4	106.3	23.3	19.0	0.5	0.4	0.1	0.8	0.9	2.4	1.4	1.3	1.2
Total Long-Term Assets		548.6	382.3	557.7	592.1	625.2	136.3	133.1	108.2	73.1	89.2	96.4	124.2	141.8	134.8	122.2	128.7
Total Assets		869.5	671.3	884.5	879.0	864.4	279.6	277.4	240.4	173.1	162.6	182.9	219.3	240.6	235.4	213.4	201.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		165.1	130.1	129.0	129.3	129.7	174.0	172.7	174.7	170.8	175.0
Goodwill		0.0	0.0	0.0	0.0	0.0	141.7	141.7	141.7	141.7	141.7
Intangible Assets		159.8	164.6	169.3	174.1	179.4	184.7	190.0	195.3	200.9	206.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		30.8	68.9	74.2	78.9	83.3	40.2	40.5	39.3	39.2	39.0
Total Long-Term Assets		357.5	364.9	373.7	382.3	394.1	548.6	552.6	557.7	559.5	569.7
Total Assets		644.1	645.0	670.6	671.3	702.0	869.5	860.0	884.5	896.3	910.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		62.6	45.1	40.2	46.8	40.3	17.6	34.8	24.2	19.8	13.3	14.6	14.1	14.7	11.3	14.8	16.1
Short-Term Debt		10.4	10.8	22.7	15.0	15.0	3.1	3.1	3.1	6.8	7.4	9.4	0.1	2.9	1.0	1.2	12.2
Other Current Liabilities		37.3	50.7	29.2	34.2	29.5	21.5	30.8	36.1	13.1	7.5	6.4	14.8	12.6	10.7	11.5	8.5
Current Liabilities		126.7	114.1	126.5	128.1	105.8	47.1	71.4	64.6	45.6	30.7	32.9	32.5	31.2	24.4	29.3	38.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		46.9	41.5	45.5	45.1	55.9	62.6	50.9	40.2	45.6	57.6
Short-Term Debt		11.0	0.0	0.0	0.0	0.0	10.4	10.3	22.7	22.3	22.2
Other Current Liabilities		31.7	37.7	38.2	61.5	36.3	23.4	26.3	29.2	29.7	33.0
Current Liabilities		103.8	101.6	111.8	114.1	130.0	126.7	121.2	126.5	137.6	155.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		81.6	105.5	140.6	117.8	132.4	8.1	11.1	38.2	18.0	15.7	27.5	22.8	26.4	37.8	26.6	14.6
Capital Leases		40.2	45.4	39.7	50.0	53.1	11.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.4
Def. Tax Liability		1.9	0.7	2.0	1.9	2.2	2.3	3.8	0.4	0.6	1.4	2.1	7.0	8.3	9.2	10.2	12.1
Total Liabilities		266.4	233.3	286.4	310.8	306.7	82.7	105.3	106.1	67.3	50.1	64.4	64.4	67.8	72.9	67.4	66.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		86.6	55.1	69.9	68.3	71.7	121.8	123.4	140.6	143.7	148.9
Capital Leases		0.0	0.0	0.0	0.0	0.0	40.2	37.9	39.7	46.6	48.1
Def. Tax Liability		1.3	1.2	0.7	0.7	1.7	1.9	2.4	2.0	3.3	2.2
Total Liabilities		204.1	204.1	229.6	233.3	258.4	266.4	263.0	286.4	303.6	324.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.0	1.1	1.0	1.0	1.0	0.8	0.8	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Retained Earnings		151.7	0.0	146.6	125.2	111.0	115.7	119.0	89.3	60.1	80.1	87.8	113.7	113.4	108.1	98.6	88.2
Comprehensive Income		-28.1	-29.6	-26.4	-28.8	-26.5	-23.0	-25.8	-35.0	-30.8	-41.5	-40.5	-26.6	-4.2	-6.5	-9.3	-6.4
Total Common Equity		416.0	251.0	410.3	380.6	360.5	196.9	172.1	134.3	105.8	112.4	118.4	154.9	172.8	162.6	146.0	134.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.1	1.1	1.1	1.1	1.0	1.0	1.0	1.0	1.0	1.0
Retained Earnings		-3.1	0.0	0.8	0.0	0.0	151.7	146.9	146.6	146.4	138.8
Comprehensive Income		-24.9	-24.9	-28.4	-29.6	-26.1	-28.1	-27.5	-26.4	-29.8	-27.5
Total Common Equity		253.0	253.9	253.9	251.0	256.5	416.0	409.9	410.3	405.2	398.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		132.2	116.3	163.2	132.8	147.4	11.3	14.3	41.4	18.0	15.7	27.5	22.8	29.3	38.9	27.7	26.8
Book Value		603.1	438.1	598.1	568.2	557.7	196.9	172.1	134.3	105.8	112.4	118.4	154.9	172.8	162.6	146.0	134.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		187.1	187.1	187.1	187.1	187.1	187.1	187.1	187.8	187.5	187.5
Book Value		253.0	253.9	253.9	251.0	256.5	416.0	409.9	410.3	405.2	398.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		16.7	-11.7	-152.0	34.8	13.8	-1.0	-1.4	34.0	30.5	-18.9	-6.5	-24.0	1.9	7.6	11.7	12.4	5.3
Depreciation & Amortization		35.8	34.0	35.0	36.5	51.2	12.7	11.1	9.9	9.5	10.6	10.8	10.3	13.2	12.9	11.7	11.2	10.7
Stock-Based Compensation		6.9	5.5	6.9	10.3	10.1	6.6	5.7	5.2	3.6	3.0	2.3	2.8	3.6	3.4	4.4	3.4	3.5
Change Working Capital		-4.7	16.9	5.0	-19.3	-32.1	-29.4	13.5	-9.0	-13.1	-10.7	9.9	-9.4	-1.8	9.2	-6.8	-16.4	0.7
Change In Accounts Receivable		-6.7	6.4	-3.5	-11.1	-23.1	-9.8	30.2	-1.2	-11.4	-14.4	2.7	-2.4	-0.4	-1.4	0.6	-9.6	2.7
Change In Accounts Payable		5.3	2.1	5.2	-6.7	7.1	13.6	-14.8	10.1	2.2	5.2	-1.3	0.8	-0.9	2.2	-3.6	-1.0	3.0
Change In Inventories		15.7	10.5	12.9	-9.5	-33.8	-12.4	3.0	-2.7	-16.6	-5.3	6.8	1.4	-3.5	6.7	-2.3	-8.4	1.7
Other Non-cash Items		44.6	8.7	147.4	2.7	2.5	0.2	3.8	20.2	1.5	22.4	1.8	16.3	6.7	0.9	0.1	0.7	-1.8
Cash from Operations		60.4	0.0	0.0	65.9	44.9	-12.8	30.4	64.6	27.6	6.7	18.2	1.6	23.3	33.0	20.0	9.7	16.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-11.7	-2.1	0.3	1.9	-1.2	-159.4	6.3	2.3	0.2	11.5
Depreciation & Amortization		8.6	8.5	8.5	8.4	8.9	8.7	8.7	8.7	9.2	9.1
Stock-Based Compensation		1.2	0.0	1.4	1.6	1.8	1.8	1.8	1.5	1.7	1.8
Change Working Capital		11.3	10.7	3.7	-8.9	3.7	13.2	-14.1	2.2	6.1	1.1
Change In Accounts Receivable		7.0	4.3	5.7	-10.6	6.0	3.4	-13.8	1.0	0.3	5.9
Change In Accounts Payable		1.5	5.1	-4.7	0.2	-10.2	-6.7	11.4	10.7	-5.2	-11.5
Change In Inventories		-3.9	3.8	6.2	4.6	11.6	10.2	-2.9	-5.9	20.0	4.5
Other Non-cash Items		5.6	2.5	1.0	1.5	-0.9	148.7	0.4	-0.8	7.2	-1.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.2	24.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-16.4	0.0	-17.3	-16.0	-18.6	-8.7	-13.9	-27.2	-45.1	-6.2	-5.7	-5.4	-21.4	-17.6	-15.6	-7.7	-3.5
Acquisitions		0.4	0.0	1.1	0.0	-2.4	-261.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8	-0.2	-10.3	0.0	-5.7
Investments		-10.1	0.0	0.0	-12.5	0.0	-124.0	-25.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		25.7	0.0	12.6	0.0	0.0	149.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-5.5	0.0	0.0	0.3	0.1	-23.9	0.0	1.3	0.0	0.0	0.0	0.1	1.2	-0.5	0.4	0.0	-0.1
Cash from Investing		-13.4	0.0	0.0	-28.1	-20.9	-267.8	-39.6	-25.9	-45.1	-6.2	-5.7	-5.3	-13.4	-18.2	-25.6	-7.7	-9.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-5.6	-4.2	-2.9	-3.8	-5.7	-6.1	-2.5	-3.0	-8.5	-2.3
Acquisitions		2.0	1.9	0.0	0.0	0.6	0.0	0.1	0.0	0.3	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.0	-5.1
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.6	13.1	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.1	-5.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.1	-7.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-39.0	0.0	0.0	-17.5	-15.0	-11.8	-3.1	-27.3	-1.6	-2.0	-11.3	0.0	-6.1	-9.7	-1.2	-22.9	-22.9
Debt Issued		0.0	116.3	-47.0	47.9	0.4	147.9	0.1	0.2	25.0	4.3	-0.5	4.7	-0.4	0.1	12.4	23.9	49.7
Issuance of Common Stock		0.2	0.0	0.0	0.3	0.2	149.2	26.2	0.6	0.4	0.3	0.3	0.3	0.0	0.3	0.2	0.2	0.2
Repurchase of Common Stock		-1.3	-1.2	-1.2	-2.5	-1.2	-2.5	-1.9	-1.1	-0.5	-0.3	0.0	5.0	0.0	0.0	12.2	23.9	0.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-150.0	-3.7	-2.8	-1.2	-1.2	-1.2	-2.3	-2.2	-2.2	-2.2	-2.1	-2.1
Other Financing Activities		-11.9	0.0	0.0	-13.5	-12.5	297.7	-0.1	0.0	24.7	3.9	0.0	-1.2	0.5	-0.9	-0.5	-0.4	-0.6
Cash from Financing		-51.9	0.0	0.0	-33.2	-28.5	282.6	17.3	-30.6	21.9	0.6	-12.1	1.8	-7.9	-12.5	8.5	-1.4	-24.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.8	-3.8
Debt Issued		97.6	42.5	-14.8	1.6	-3.4	-60.5	-1.6	-29.5	1.0	-1.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Repurchase of Common Stock		-0.6	0.0	-0.1	-0.5	-0.2	0.0	0.0	-0.9	-0.2	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1	-4.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	-7.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.2	17.6	-16.8	5.9	-5.7	2.6	7.8	7.0	4.4	2.6	0.1	-3.1	-1.2	2.4	2.9	0.7	-17.8
Closing Cash Balance		14.6	31.9	14.3	31.0	25.1	30.8	28.2	20.4	13.4	9.0	6.4	6.3	9.4	10.6	8.2	5.3	4.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.5	14.0	-2.3	0.4	-0.2	-0.1	-5.9	-10.6	3.0	9.3
Closing Cash Balance		31.9	26.4	12.4	14.7	14.3	14.5	14.6	20.4	31.0	28.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		44.1	37.0	29.3	50.0	26.4	-21.5	16.5	37.4	-17.5	0.6	12.5	-3.8	1.9	15.4	4.3	2.0	13.2
Real Free Cash Flow		37.2	31.5	22.4	39.7	16.3	-28.0	10.8	32.2	-21.0	-2.4	10.2	-6.6	-1.7	12.0	-0.1	-1.4	9.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		9.6	15.0	12.3	0.7	6.1	12.9	-0.2	10.5	14.7	21.9
Real Free Cash Flow		8.5	15.0	10.9	-0.9	4.3	11.1	-2.0	8.9	12.9	20.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií