Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Berkshire Hathaway Inc.

BRK-B

Valuace

Růst

Zdraví

Cena

$ 479.11

+0.67 (0.14%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	371.4	371.4	371.4	364.5	302.1	354.6	286.3	327.2	247.8	242.1	223.6	210.8	194.7	182.2	162.5	143.7	136.2
Cost of Revenues	254.5	283.7	284.9	241.3	124.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	116.9	87.8	86.6	123.2	177.8	354.6	286.3	327.2	247.8	242.1	223.6	210.8	194.7	182.2	162.5	143.7	136.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	94.2	95.0	98.9	83.3	101.5	113.5	117.5	91.7	93.4	93.2
Cost of Revenues	72.5	72.9	54.8	54.3	88.0	46.4	57.1	55.2	75.6	74.3
Gross Profit	21.7	22.1	44.1	29.0	13.4	67.1	60.4	36.6	17.8	18.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	28.6	25.1	23.0	23.3	23.3	22.3	18.2	18.2	15.3	13.7	11.9	10.5	8.7	7.7
Depreciation & Amortization	13.5	13.5	12.9	12.5	10.9	10.7	10.6	10.1	9.8	9.2	8.9	7.8	7.4	6.5	5.1	4.7	4.3
Total Operating Expenses	67.5	28.2	27.1	118.7	264.8	243.0	230.6	224.5	221.4	218.3	189.9	175.9	166.6	153.4	140.2	128.4	117.1
Operating Income	49.4	59.5	59.4	123.2	37.3	111.7	55.7	102.7	26.5	23.8	33.7	34.9	28.1	28.8	22.2	15.3	19.1

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.0	5.7
Depreciation & Amortization	3.5	3.3	3.3	3.3	3.3	3.2	3.2	3.2	3.1	3.2
Total Operating Expenses	8.0	6.3	29.3	23.9	-10.6	34.6	22.2	20.9	6.0	5.7
Operating Income	13.6	15.8	14.8	5.1	24.0	32.5	38.1	15.7	11.8	13.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	11.6	0.0	0.0	15.6	10.3	7.5	8.1	9.2	7.7	6.6	6.2	6.7	6.5	6.4	6.1	6.4	6.9
Interest Expense	4.1	5.1	5.2	5.0	4.4	4.2	4.1	4.0	3.9	5.4	3.5	3.5	3.3	2.8	2.7	2.7	2.6
Other Expense	33.1	22.9	50.9	-3.0	67.9	193.1	168.5	179.6	22.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
IBT	82.5	82.5	110.4	120.2	-30.6	111.7	55.7	102.7	4.0	23.8	33.7	34.9	28.1	28.8	22.2	15.3	19.1
Income Tax Expense	15.2	15.2	20.8	23.0	-8.5	20.9	12.4	20.9	-0.3	-21.5	9.2	10.5	7.9	9.0	6.9	4.6	5.6
Net Income	67.0	67.0	89.0	96.2	-22.8	89.8	42.5	81.4	4.0	44.9	24.1	24.1	19.9	19.5	14.8	10.3	13.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	6.0	5.6	6.4	5.9	5.3	4.3	4.4	4.0
Interest Expense	1.3	0.3	1.3	1.3	1.4	1.2	1.2	1.3	1.3	1.3
Other Expense	10.8	22.3	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	-30.2
IBT	24.5	38.1	14.8	5.1	24.0	32.5	38.1	15.7	46.9	-17.0
Income Tax Expense	5.2	7.2	2.3	0.5	4.3	6.0	7.6	2.9	9.2	-4.4
Net Income	19.2	30.8	12.4	4.6	19.7	26.3	30.3	12.7	37.6	-12.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$44.27	$-10.36	$39.64	$17.78	$33.22	$1.63	$18.22	$9.76	$9.77	$8.06	$7.90	$5.98	$4.14	$5.29
EPS Diluted	$0.00	$0.00	$0.00	$44.27	$-10.36	$39.64	$17.78	$33.22	$1.63	$18.22	$9.76	$9.77	$8.06	$7.90	$5.98	$4.14	$5.29
Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.3	2.4	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5
Diluted Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.3	2.4	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$17.36	$-5.88
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$17.36	$-5.88
Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2
Diluted Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	42.3	47.7	38.0	35.8	88.2	48.0	64.2	30.4	31.6	27.5	60.0	61.0	45.8	44.9	37.3	38.2
Short Term Investments	234.6	286.5	129.6	92.8	58.5	90.3	63.8	81.5	84.4	47.3	4.6	27.4	28.8	31.4	30.9	33.8
Total Cash & ST Investments	276.9	334.2	167.6	128.6	146.7	138.3	128.0	111.9	116.0	74.9	64.6	61.0	45.8	44.9	37.3	72.0
Accounts Receivable	78.6	76.2	38.7	48.3	39.6	35.9	35.8	35.2	28.6	27.1	23.3	21.9	20.5	21.8	19.0	20.9
Inventory	23.5	24.0	24.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	13.1	0.0	0.0	26.5	21.8	19.9	20.5	19.7	22.5	40.7	31.9	25.2	24.9	24.8	0.0	0.0
Total Current Assets	379.0	434.4	244.0	203.4	208.1	194.0	184.3	166.8	167.0	142.6	119.8	108.0	91.2	91.4	56.3	92.9

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	76.3	100.5	42.2	47.7	37.2	42.3	35.5	38.0	30.8	50.1
Short Term Investments	305.4	243.6	305.5	286.5	288.0	234.6	153.4	129.6	126.4	97.3
Total Cash & ST Investments	381.7	344.1	347.7	334.2	325.2	276.9	189.0	167.6	157.2	147.4
Accounts Receivable	82.8	80.5	79.8	76.2	79.2	78.6	78.3	0.0	40.1	75.2
Inventory	25.3	24.4	24.0	24.0	23.6	23.5	23.7	24.2	24.8	25.3
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	489.8	449.0	451.5	434.4	428.0	379.0	290.9	211.8	210.0	225.3

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	219.5	228.8	221.9	197.0	191.3	187.0	174.3	166.7	158.2	152.8	145.2	137.2	122.2	106.9	100.4	93.1
Goodwill	84.4	83.9	84.6	78.1	73.9	73.7	81.9	81.0	81.3	79.5	62.7	60.7	57.0	54.5	53.2	49.0
Intangible Assets	28.8	35.8	37.1	29.2	28.5	30.7	31.6	32.1	33.2	34.1	9.8	9.9	9.2	10.0	0.0	6.9
Long-Term Investments	332.8	318.9	406.7	362.0	383.2	318.9	284.2	210.0	212.9	174.8	176.9	171.8	169.8	134.6	108.3	94.7
Other Long-Term Assets	-37.0	52.1	28.2	-77.0	-90.2	-74.1	-66.8	-2.1	-6.6	-6.7	-5.3	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	729.9	719.5	802.2	666.2	676.8	610.3	572.1	489.9	485.6	441.1	394.5	379.7	358.2	296.0	261.9	243.7
Total Assets	1,108.9	1,153.9	1,070.0	948.5	958.8	873.7	817.7	707.8	702.1	620.9	552.3	526.2	484.9	427.5	392.6	372.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	227.9	224.8	228.8	222.3	219.5	217.5	216.6	211.5	209.2
Goodwill	84.5	84.3	84.0	83.9	84.6	84.4	84.5	84.6	85.7	85.9
Intangible Assets	35.1	35.2	35.4	35.8	36.2	36.4	36.7	29.3	29.5	29.8
Long-Term Investments	327.7	309.3	310.8	318.9	318.7	332.8	383.5	536.3	495.0	403.3
Other Long-Term Assets	288.8	58.4	58.0	52.1	-34.7	-44.6	56.8	-93.0	-821.6	-736.0
Total Long-Term Assets	736.2	715.0	713.0	719.5	719.3	729.9	779.1	866.8	85.8	728.1
Total Assets	1,226.0	1,164.0	1,164.5	1,153.9	1,147.3	1,108.9	1,070.0	1,070.0	1,019.9	1,041.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	53.4	49.5	49.4	44.6	40.7	40.0	36.4	37.1	35.8	33.5	29.6	29.0	33.7	32.2	0.0	0.0
Short-Term Debt	2.3	23.6	5.3	2.4	2.4	3.3	4.7	4.4	6.3	2.1	2.0	0.8	0.9	1.4	1.5	1.7
Other Current Liabilities	-8.4	0.0	16.2	8.6	4.5	5.6	8.1	7.8	9.0	9.4	7.4	6.5	8.1	11.3	-1.5	-1.7
Current Liabilities	55.6	73.1	70.8	62.5	45.2	45.6	44.4	44.9	44.8	42.9	37.0	35.5	41.7	43.5	1.5	1.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	56.8	55.1	54.8	49.5	56.2	53.3	51.9	49.4	54.9	51.9
Short-Term Debt	26.3	3.0	16.3	23.6	16.9	2.3	2.7	19.2	2.5	3.1
Other Current Liabilities	-83.1	0.0	0.0	0.0	0.0	0.0	0.0	-60.3	-49.9	93.3
Current Liabilities	10.1	58.1	71.1	73.1	73.1	55.6	54.6	5.3	7.5	148.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	121.4	119.9	126.8	120.3	111.9	113.5	98.7	93.1	96.3	99.6	82.3	79.4	71.3	61.3	58.9	56.9
Capital Leases	0.0	6.0	3.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	101.4	85.9	93.0	77.0	90.2	74.1	66.8	51.4	56.6	77.9	63.1	61.2	57.7	44.5	37.8	36.4
Total Liabilities	500.9	502.2	499.2	467.8	443.9	422.4	389.2	355.3	350.1	334.5	293.6	283.2	260.4	235.9	223.7	209.3

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	124.2	124.0	124.0	119.9	122.5	121.4	120.1	0.0	122.3	122.3
Capital Leases	0.0	0.0	0.0	6.0	0.0	0.0	0.0	3.9	0.0	0.0
Def. Tax Liability	87.4	83.0	86.0	85.9	92.1	101.4	95.7	93.0	85.8	93.0
Total Liabilities	525.5	493.7	507.8	502.2	515.4	500.9	492.3	499.2	485.2	489.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	650.3	696.2	607.4	511.6	534.4	444.6	402.5	321.1	255.8	211.8	187.7	163.6	143.7	124.3	109.4	99.2
Comprehensive Income	-3.9	-3.6	-3.8	-6.6	-4.0	-4.2	-5.2	-5.0	58.6	37.3	34.0	42.7	44.0	27.5	17.7	20.6
Total Common Equity	601.7	649.4	561.3	472.4	506.2	443.2	424.8	348.7	348.3	283.0	255.6	240.2	221.9	187.6	164.9	157.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	744.0	713.2	700.8	696.2	676.5	650.3	619.9	607.4	569.8	582.5
Comprehensive Income	-2.5	-1.9	-3.1	-3.6	-3.7	-3.9	-4.1	-3.8	-4.3	-4.2
Total Common Equity	700.4	668.0	654.5	649.4	629.1	601.7	571.5	561.3	525.3	539.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		123.6	143.5	128.3	122.7	114.3	116.9	103.4	97.5	102.6	101.6	84.3	80.2	72.2	62.7	60.4	58.6
Book Value		608.0	651.7	570.8	480.6	514.9	451.3	428.6	352.5	352.0	286.4	258.6	243.0	224.5	191.6	169.0	162.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		2.3	2.3	2.3	2.3	2.7	6.3	6.3	9.5	9.4	11.9
Book Value		700.4	668.0	654.5	649.4	629.1	601.7	571.5	561.3	525.3	539.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	68.2	67.0	89.6	97.1	-22.1	90.8	43.3	81.8	4.3	45.4	24.4	24.4	20.2	19.8	15.3	10.7	13.5
Depreciation & Amortization	12.7	13.5	12.9	12.5	10.9	10.7	10.6	10.1	9.8	9.2	8.9	7.8	7.4	6.5	5.1	4.7	4.3
Stock-Based Compensation	2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	12.2	2.4	-6.8	20.4	-14.9	18.9	15.6	19.2	-1.8	-7.8	6.9	7.9	8.4	5.0	1.2	5.5	2.0
Change In Accounts Receivable	-1.9	-2.4	0.6	0.0	0.0	-5.8	-1.6	-2.3	-3.4	-2.0	-3.3	-1.7	-1.9	1.0	-1.6	0.0	-2.0
Change In Accounts Payable	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	1.4	0.0	0.6	1.4	-4.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-57.2	-36.8	-65.0	-80.9	63.3	-81.0	-29.6	-72.4	25.1	-1.0	-7.7	-8.6	-3.9	-3.7	-0.7	-0.5	-1.8
Cash from Operations	52.2	0.0	0.0	49.2	37.2	39.4	39.8	38.7	37.4	45.8	32.5	31.5	32.0	27.7	21.0	20.5	17.9

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	19.2	30.8	12.4	4.7	19.8	26.5	30.5	12.8	37.8	-12.6
Depreciation & Amortization	3.5	3.3	3.3	3.3	3.3	3.2	3.2	3.2	3.1	3.2
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4
Change Working Capital	1.9	4.9	-2.6	-1.8	-6.8	-5.7	6.4	-0.7	10.8	-4.3
Change In Accounts Receivable	3.5	-1.7	-0.9	-3.3	2.4	-0.6	-1.6	0.5	0.9	-1.7
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	1.9
Change In Inventories	0.0	-0.9	-0.2	0.1	0.4	-0.2	-0.1	0.5	1.2	-0.2
Other Non-cash Items	-13.4	-25.3	-3.0	4.8	-11.6	-22.2	-26.5	-4.7	-37.3	-2.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.4	13.7

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-19.9	-20.9	-19.0	-19.4	-15.5	-13.3	-13.0	-16.0	-14.5	-11.7	-13.0	-16.1	-15.2	-11.1	-9.8	-8.2	-6.0
Acquisitions	-0.4	-1.1	-0.4	-8.6	-10.6	-0.5	-2.5	-1.7	-3.3	-2.7	-31.4	-4.9	-4.8	-6.4	-3.2	-8.7	-15.9
Investments	-378.8	-603.1	-536.1	-251.5	-251.9	-161.1	-238.6	-154.8	-185.1	-178.8	-113.1	-23.7	-17.8	-28.4	-15.6	-28.0	-14.1
Sales of Investment	353.1	579.4	545.4	246.1	190.1	203.4	220.3	168.0	171.5	155.6	73.4	17.5	17.4	19.4	17.1	24.4	17.8
Other Investing Activities	0.0	0.0	0.0	0.7	0.2	0.8	-4.0	-1.2	-1.5	-3.4	-0.2	0.5	1.0	-1.0	0.9	1.3	-0.1
Cash from Investing	-46.1	0.0	0.0	-32.7	-87.6	29.4	-37.8	-5.6	-32.8	-41.1	-84.3	-26.7	-19.4	-27.5	-10.6	-19.2	-18.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-6.2	-5.6	-4.9	-4.3	-5.3	-4.7	-4.5	-4.4	-5.7	-5.3
Acquisitions	-1.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.0	0.0
Investments	-145.2	-200.9	-95.1	-161.9	-145.0	-157.2	-128.0	-105.9	-63.8	-81.1
Sales of Investment	113.3	167.5	149.1	149.6	154.5	158.3	125.1	107.5	62.1	58.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4	-28.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-9.7	0.0	0.0	-1.1	-3.9	-7.0	-6.5	-7.7	-11.6	-9.0	-4.7	-5.5	-4.7	-8.3	-7.3	-6.6	-3.6
Debt Issued	8.0	143.5	15.3	6.6	12.4	4.4	20.0	13.6	6.5	10.0	22.1	9.5	12.7	17.8	9.7	8.4	62.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-6.2	0.0	-2.9	-9.2	-7.9	-27.1	-24.7	-4.9	-1.3	0.0	0.0	0.0	0.0	0.0	-1.3	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-0.5	0.0	0.0	-4.1	10.1	5.6	12.8	13.3	7.1	7.6	17.5	13.2	7.4	9.2	7.8	4.4	11.7
Cash from Financing	-13.7	0.0	0.0	-14.4	-1.7	-28.5	-18.3	0.7	-5.8	-1.4	12.8	3.8	2.7	1.0	-0.8	-2.2	8.1

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	0.0
Debt Issued	150.5	23.5	-13.3	-3.2	4.2	15.7	0.9	-5.5	5.4	-0.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	2.9	0.0	-0.4	-2.6	-2.2	-1.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-3.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-4.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.7	4.1	9.7	2.2	-52.3	40.3	-16.2	33.8	-1.4	3.5	-39.1	8.5	15.1	1.2	9.7	-0.9	7.7
Closing Cash Balance		42.3	51.9	48.4	38.6	36.4	88.7	48.4	64.6	30.8	31.6	28.0	71.7	63.3	48.2	47.0	37.3	38.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-24.4	-24.2	58.3	-5.5	10.4	-5.1	6.9	-2.5	7.0	-19.0
Closing Cash Balance		51.9	76.3	100.5	42.9	48.4	38.0	42.3	35.5	38.6	31.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		32.3	25.0	11.6	29.8	21.8	26.1	26.8	22.7	22.9	34.1	19.6	15.4	16.8	16.6	11.2	12.3	11.9
Real Free Cash Flow		29.6	25.0	11.6	29.8	21.8	26.1	26.8	22.7	22.9	34.1	19.6	15.4	16.8	16.6	11.2	12.3	11.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		5.0	8.2	5.2	6.6	-0.7	-2.9	9.1	6.2	8.7	8.4
Real Free Cash Flow		5.0	8.2	5.2	6.6	-0.7	-2.9	9.1	6.2	8.7	7.0