Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Brookline Bancorp, Inc.

BRKL

Valuace

68

Růst

45

Zdraví

78

Cena

$ 10.95

0.00 (-0.64%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		650.3	654.5	333.4	328.1	309.4	284.8	283.1	272.9	255.4	226.3	214.5	204.3	190.0	196.0	115.3	98.8
Cost of Revenues		304.9	320.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	0.0	0.0	-0.7	0.0
Gross Profit		345.4	333.6	333.4	328.1	309.4	284.8	283.1	272.9	255.4	226.3	214.5	205.7	190.0	196.0	115.9	98.8

Revenue		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Revenues		160.0	159.4	164.8	166.1	161.8	161.8	160.3	89.5	91.4	99.0
Cost of Revenues		72.4	73.9	77.3	81.4	81.0	81.3	0.0	0.0	0.0	0.0
Gross Profit		87.7	85.5	87.5	84.7	80.8	80.5	160.3	89.5	91.4	99.0

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	151.5	121.6	113.9	109.3	102.0	98.3	89.1	84.5	78.1	78.2	71.4	66.0	33.9	25.8
Depreciation & Amortization		13.8	14.6	16.0	0.5	0.9	1.3	1.7	2.1	2.1	2.5	2.9	3.3	4.6	5.6	1.6	1.2
Total Operating Expenses		239.8	241.9	198.1	5.0	-154.8	-222.7	-167.1	-97.5	3.4	3.4	3.4	3.1	3.0	3.0	1.4	1.2
Operating Income		106.1	91.7	135.4	191.4	154.6	62.1	116.0	175.4	141.3	125.8	118.8	103.9	91.3	98.0	79.9	82.2

Operating Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	50.0	36.8	37.4	39.2
Depreciation & Amortization		3.3	3.3	3.6	3.6	3.6	3.8	4.1	4.1	3.9	3.9
Total Operating Expenses		58.1	60.0	63.7	57.9	59.2	61.0	18.7	-60.6	-63.6	1.4
Operating Income		30.0	25.5	23.8	26.7	21.6	19.5	32.4	28.9	27.8	55.2

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		625.5	628.5	577.3	345.2	311.5	326.8	347.6	313.9	263.1	239.6	226.9	218.5	206.4	213.2	140.8	130.1
Interest Expense		283.0	298.9	237.6	45.4	29.2	66.7	94.3	66.2	39.9	36.0	32.5	29.4	30.2	35.8	30.3	34.6
Other Expense		-0.4	0.0	-41.5	-51.4	0.0	0.0	0.0	-62.7	-44.0	-40.2	-37.0	-34.4	-34.7	-38.3	-31.2	-35.4
IBT		105.6	91.7	93.9	139.9	154.6	62.1	116.0	112.7	97.3	85.6	81.7	69.6	56.7	59.7	48.7	46.8
Income Tax Expense		26.8	23.0	18.9	30.2	39.2	14.4	28.3	26.2	43.6	30.4	29.4	24.7	19.5	21.3	19.9	19.2
Net Income		78.8	68.7	75.0	109.7	115.4	47.6	87.7	83.1	50.5	52.4	49.8	42.8	35.4	37.1	27.6	26.9

Net Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Interest Income		154.1	153.7	158.1	159.6	155.4	155.5	152.3	147.1	145.4	132.6
Interest Expense		65.4	67.9	73.2	76.6	75.4	73.9	14.7	63.0	59.3	46.5
Other Expense		-0.4	0.0	0.0	0.0	0.0	0.0	140.4	-8.9	-9.6	-13.7
IBT		29.6	25.5	23.8	26.7	21.6	19.5	28.6	28.9	27.8	8.7
Income Tax Expense		7.6	6.4	6.3	6.6	5.3	4.8	5.7	6.2	6.0	1.1
Net Income		22.0	19.1	17.5	20.1	16.4	14.7	22.9	22.7	21.9	7.6

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.85	$1.42	$1.48	$0.60	$1.10	$1.04	$0.68	$0.74	$0.71	$0.61	$0.51	$0.53	$0.47	$0.46
EPS Diluted		$0.00	$0.00	$0.85	$1.42	$1.48	$0.60	$1.10	$1.04	$0.68	$0.74	$0.71	$0.61	$0.51	$0.53	$0.47	$0.46
Shares Outstanding		89.1	89.0	88.2	77.1	78.0	79.0	79.7	79.7	74.5	70.3	70.1	69.9	69.8	69.7	58.6	58.6
Diluted Shares Outstanding		89.6	89.3	88.5	77.4	78.2	79.1	79.9	79.9	74.8	70.4	70.2	70.1	69.9	69.7	58.6	58.6

Per Share Data		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.26	$0.25	$0.09
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.26	$0.25	$0.09
Shares Outstanding		89.1	89.1	89.1	89.0	88.9	88.9	88.9	88.8	88.7	86.6
Diluted Shares Outstanding		89.6	89.6	89.5	89.3	89.2	89.2	89.0	89.0	88.9	86.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		343.1	543.7	133.0	191.8	66.3	434.9	77.8	89.6	61.0	67.7	75.5	62.7	92.5	117.1	56.5	18.5
Short Term Investments		856.1	895.0	108.3	848.0	982.3	746.3	502.6	507.0	540.1	523.6	513.2	550.8	492.4	481.3	49.8	47.5
Total Cash & ST Investments		343.1	1,438.6	133.0	1,039.7	1,048.6	1,181.3	580.4	594.1	598.7	581.8	586.1	613.2	529.6	559.8	156.1	65.9
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.3	8.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		386.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		386.0	1,438.6	24.7	1,039.7	1,048.6	1,181.3	580.4	594.1	61.0	67.7	75.5	62.7	92.5	117.1	106.3	74.5

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		506.7	357.5	543.7	407.9	343.1	301.9	133.0	33.5	44.3	30.8
Short Term Investments		0.0	882.3	895.0	855.2	856.1	865.4	916.2	1,007.4	1,090.3	1,522.6
Total Cash & ST Investments		506.7	1,239.8	1,438.6	1,263.1	1,199.2	1,167.3	133.0	1,040.9	1,134.6	1,553.4
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		506.7	1,239.8	1,438.6	1,263.1	1,199.2	1,167.3	173.8	1,040.9	1,134.6	1,553.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		124.1	130.3	120.7	90.9	90.9	95.7	99.2	76.4	80.3	76.2	78.2	80.6	80.5	70.8	38.5	11.1
Goodwill		241.2	241.2	241.2	160.4	160.4	160.4	160.4	160.4	137.9	137.9	137.9	137.9	137.9	137.9	45.8	43.2
Intangible Assets		20.8	17.5	24.2	1.8	2.3	3.2	4.4	6.1	6.0	8.1	10.6	13.5	16.9	21.5	5.2	1.9
Long-Term Investments		475.7	9,654.2	307.8	848.0	982.3	746.3	589.4	621.8	649.9	610.8	607.0	551.3	492.9	481.8	267.2	352.0
Other Long-Term Assets		10,327.5	366.9	10,663.5	-243.4	-39.0	-40.1	-25.0	-21.5	-649.9	-610.8	-607.0	-551.3	-492.9	-481.8	-267.2	-352.0
Total Long-Term Assets		11,249.3	10,466.7	11,357.5	909.8	1,235.9	1,005.6	853.4	864.7	239.3	247.4	253.5	259.7	267.0	257.4	102.2	66.4
Total Assets		11,635.3	11,905.3	11,382.3	9,222.6	8,602.6	8,942.4	7,856.9	7,392.8	6,780.2	6,438.1	6,042.3	5,799.9	5,325.1	5,147.5	3,299.0	2,720.5

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		169.9	128.6	130.3	128.9	124.1	122.8	120.7	122.1	122.5	117.9
Goodwill		241.2	241.2	241.2	241.2	241.2	241.2	241.2	241.2	241.2	241.2
Intangible Assets		14.6	16.0	17.5	19.2	20.8	22.5	24.2	26.2	28.1	30.1
Long-Term Investments		9,455.6	9,518.6	9,654.2	9,627.9	9,599.4	9,541.7	307.8	1,007.4	1,090.3	1,522.6
Other Long-Term Assets		-9,455.6	323.5	366.9	345.6	390.6	386.7	10,457.5	-74.5	-77.7	-75.0
Total Long-Term Assets		478.1	10,280.1	10,466.7	10,413.6	10,436.1	10,375.4	11,239.4	1,396.9	1,482.1	1,911.7
Total Assets		11,568.7	11,519.9	11,905.3	11,676.7	11,635.3	11,542.7	11,413.2	11,180.6	11,206.1	11,522.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		93.2	1,358.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.3	0.0
Other Current Liabilities		4,359.3	8,901.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities		4,452.5	10,259.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.3	0.1

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		136.0	120.6	1,358.0	79.4	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		8,925.2	8,790.9	8,901.6	8,652.8	8,737.0	8,718.7	0.0	0.0	0.0	0.0
Current Liabilities		9,061.2	8,911.5	10,259.6	8,732.3	8,737.0	8,718.7	6,678.7	4,707.8	4,812.3	4,936.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,349.3	206.7	1,339.4	1,452.1	377.8	844.4	927.6	920.5	1,020.8	1,044.1	983.0	1,126.4	812.6	854.0	498.6	388.6
Capital Leases		24.0	44.8	32.0	19.5	20.5	24.1	24.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		10,436.8	10,683.4	10,183.6	8,230.4	377.8	844.4	927.6	6,482.2	5,967.7	5,735.4	5,368.9	5,154.3	4,706.9	4,531.7	2,792.0	2,222.6

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		1,098.6	1,080.6	206.7	1,461.4	1,466.6	1,396.1	1,408.7	1,167.9	1,259.3	1,661.5
Capital Leases		43.5	45.3	44.8	43.3	37.1	34.2	23.9	32.8	33.0	31.4
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	31.0	0.0	0.0	0.0
Total Liabilities		10,314.6	10,279.7	10,683.4	10,446.4	10,436.8	10,348.5	10,214.6	1,167.9	1,259.3	1,661.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.0	1.0	1.0	0.9	0.9	0.9	0.9	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.6	0.6
Retained Earnings		445.6	458.9	438.7	412.0	342.6	264.9	265.4	212.8	161.2	136.7	109.7	83.8	64.9	53.4	40.0	32.4
Comprehensive Income		-61.7	-52.9	-52.8	-61.9	-0.1	16.5	2.3	-9.5	-6.0	-3.8	-2.5	-1.6	-7.9	3.5	2.0	2.3
Total Common Equity		1,198.5	1,221.9	1,198.6	992.1	995.3	941.8	945.6	900.1	803.8	695.5	667.5	640.8	613.9	612.1	503.6	495.4

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Retained Earnings		475.8	465.9	458.9	453.6	445.6	441.3	438.7	427.9	417.3	407.5
Comprehensive Income		-39.4	-42.5	-52.9	-38.1	-61.7	-60.8	-52.8	-81.5	-66.2	-52.7
Total Common Equity		1,254.2	1,240.2	1,221.9	1,230.4	1,198.5	1,194.2	1,198.6	1,157.9	1,162.3	1,165.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,466.6	1,564.6	1,408.7	1,452.1	377.8	844.4	927.6	920.5	1,020.8	1,044.1	983.0	1,126.4	812.6	854.0	506.9	388.6
Book Value		1,198.5	1,221.9	1,198.6	992.1	8,224.8	8,098.0	6,929.2	910.6	812.6	702.7	673.5	645.5	618.2	615.8	507.0	497.9

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,254.2	1,240.2	1,221.9	1,230.4	1,198.5	1,194.2	1,198.6	1,157.9	1,162.3	1,165.1

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		76.6	68.7	75.0	109.7	115.4	47.6	87.7	83.1	50.5	52.4	49.8	42.8	35.4	37.1	27.6	26.9
Depreciation & Amortization		15.6	14.6	16.0	6.5	6.7	6.8	8.5	9.5	9.3	9.6	10.0	10.4	10.9	9.4	3.6	2.8
Stock-Based Compensation		3.8	3.4	3.7	3.4	2.8	2.7	3.1	3.1	2.8	2.2	1.7	1.7	2.2	1.4	0.4	0.1
Change Working Capital		-12.7	7.5	-13.5	-14.3	6.6	4.9	-17.8	14.5	-8.8	-2.4	4.7	4.8	0.9	-7.7	-1.6	-5.1
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		22.6	10.3	19.2	11.1	-4.1	69.6	21.1	18.3	20.3	14.0	-2.8	36.9	34.2	16.9	13.5	16.1
Cash from Operations		104.9	0.0	116.6	120.8	133.2	112.5	102.7	123.0	84.9	78.1	64.6	96.7	86.1	57.7	44.4	40.7

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		22.0	19.1	17.5	20.1	16.4	14.7	22.9	22.7	21.9	7.6
Depreciation & Amortization		3.3	3.3	3.6	3.6	3.6	3.8	4.1	4.1	3.9	3.9
Stock-Based Compensation		0.9	0.8	0.9	0.8	0.7	1.0	1.2	0.9	0.8	0.8
Change Working Capital		6.2	-20.4	21.5	-3.9	3.9	-14.0	3.7	-7.3	1.2	-10.6
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		4.1	3.8	1.3	1.7	2.8	4.5	-0.6	0.3	1.4	17.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	39.1	28.7	30.8	18.0

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-6.4	-5.0	-12.4	-7.4	-4.8	-2.9	-5.0	-3.4	-11.6	-5.3	-4.8	-7.8	-16.4	-23.7	-19.9	-2.1
Acquisitions		173.8	0.0	-80.2	0.0	105.2	-559.9	-453.6	-24.7	-350.3	-419.5	-183.8	-475.3	-219.8	23.7	5.8	0.0
Investments		-175.7	-148.5	-362.9	-197.6	-223.1	-503.5	-51.8	-82.8	-117.8	-151.6	-166.5	-140.4	-171.2	-326.1	-45.4	-196.3
Sales of Investment		238.7	174.0	502.4	177.4	223.3	362.3	97.0	108.4	75.4	143.4	107.4	90.1	140.6	373.7	145.5	183.9
Other Investing Activities		-494.6	0.0	-712.2	-530.0	30.4	8.5	14.4	-585.6	20.3	5.0	15.8	-8.2	0.0	-342.9	-384.7	-103.8
Cash from Investing		-359.2	0.0	-665.3	-557.7	131.1	-695.5	-399.0	-588.0	-384.0	-428.0	-231.8	-541.6	-266.8	-295.2	-298.6	-118.4

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		-1.5	0.5	-1.8	-0.5	-0.7	-2.0	-1.7	-2.0	-4.9	-3.8
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	223.0	-49.2	-93.6	-80.2
Investments		-11.1	-0.7	-78.6	-28.8	-39.7	-1.4	-82.9	-51.8	-4.6	-274.4
Sales of Investment		33.5	27.2	21.4	57.7	49.2	45.7	78.6	64.6	150.3	257.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	-500.1	6.2	15.5	-312.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	-283.1	-32.2	62.8	-412.8

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-550.5	0.0	-67.7	-7,533.4	-878.6	-3,097.3	-4,055.6	-6,713.3	-4,705.5	-5,854.0	-4,157.4	-1,976.8	-2,384.9	-2,992.1	-3,874.7	-369.6
Debt Issued		757.8	156.0	24.3	8,607.7	412.1	3,014.0	4,062.7	6,613.0	4,682.3	5,915.1	4,014.0	2,290.7	2,343.5	3,339.2	3,993.0	758.1
Issuance of Common Stock		-309.9	0.0	0.0	0.0	554.8	4,095.6	4,414.1	55.2	81.9	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock		0.0	-0.7	-0.7	-13.8	-10.0	-20.0	-1.9	-10.0	4,944.9	0.0	0.0	0.0	0.0	0.0	4,189.6	466.9
Dividends Paid		-48.0	0.0	-47.9	-40.1	-37.5	-36.4	-35.1	-31.4	-27.0	-25.4	-25.0	-23.9	-23.8	-23.8	-20.0	-20.4
Other Financing Activities		0.9	0.0	415.1	8,079.4	-0.2	-1.7	-37.0	7,193.1	-1.9	6,221.4	4,362.3	2,415.8	2,565.0	3,264.2	-0.5	0.0
Cash from Financing		372.9	0.0	298.7	492.2	-371.5	940.2	284.5	493.6	292.4	342.0	180.0	415.1	156.2	248.3	294.6	77.1

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	241.5	-144.1	-415.1	144.4
Debt Issued		-2.6	-363.5	23.8	74.2	70.4	-12.6	482.3	52.7	12.9	353.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	-309.9	0.0	0.0	0.1
Repurchase of Common Stock		0.0	0.0	0.0	-0.7	0.0	0.0	0.7	-0.7	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-12.0	-12.0	-12.0	-12.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	-13.6	96.2	71.6	365.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	216.0	-59.9	-355.5	498.2

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		118.7	410.6	-249.9	55.2	-107.2	357.1	-11.8	28.6	-6.7	-7.8	12.8	-29.8	-24.6	10.8	40.4	-0.6
Closing Cash Balance		343.1	543.7	133.0	383.0	327.7	434.9	77.8	89.6	61.0	67.7	75.5	62.7	92.5	117.1	106.3	65.9

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		149.2	-186.1	135.8	64.8	41.2	168.9	-28.0	-63.4	-261.9	103.4
Closing Cash Balance		506.7	357.5	543.7	407.9	343.1	301.9	133.0	161.0	224.4	486.3

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		98.5	100.0	104.2	113.4	128.4	109.6	97.7	119.7	73.4	72.8	59.8	89.0	69.6	34.1	24.5	38.6
Real Free Cash Flow		94.8	96.6	100.5	110.0	125.7	106.9	94.6	116.6	70.6	70.6	58.2	87.3	67.4	32.7	24.1	38.5

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		-8.5	8.0	41.7	23.8	27.6	6.8	37.5	26.6	26.0	14.2
Real Free Cash Flow		-9.4	7.2	40.8	23.0	26.9	5.9	36.3	25.7	25.1	13.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií