Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Anheuser-Busch InBev SA/NV

BUD

Valuace

Růst

Zdraví

Cena

$ 70.44

-0.15 (-0.22%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	88.26	59.50	59.77	59.38	57.79	54.30	46.88	52.33	54.62	56.44	45.52	43.60	47.06	43.20	39.76	39.05	36.30
Cost of Revenues	39.26	26.22	26.74	27.40	26.31	23.10	19.63	20.36	20.36	21.39	17.80	17.14	18.76	17.59	16.45	16.63	16.15
Gross Profit	50.12	33.28	33.02	31.98	31.48	31.21	27.25	31.97	34.26	35.06	27.71	26.47	28.31	25.60	23.31	22.41	20.15

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	29.50	15.13	30.01	13.63	29.89	15.05	29.88	14.55	30.03	15.57
Cost of Revenues	13.50	6.60	13.12	6.04	13.32	6.68	13.42	6.65	13.85	7.18
Gross Profit	17.10	8.54	16.89	7.58	16.56	8.37	16.46	7.89	16.18	8.39

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	18.17	17.56	17.58	15.37	16.42	17.12	18.10	15.17	13.73	14.39	12.56	11.23	10.50	9.59
Depreciation & Amortization	5.00	5.67	5.54	5.39	4.32	5.47	4.83	6.06	4.26	4.28	3.48	3.15	3.35	2.99	2.75	2.78	2.79
Total Operating Expenses	19.55	18.19	17.54	18.02	17.22	17.23	14.52	16.20	17.11	17.70	14.79	13.08	13.61	11.90	10.72	9.81	9.00
Operating Income	22.84	15.09	15.49	13.97	14.52	13.82	7.80	16.10	17.11	17.15	12.88	13.90	15.11	20.44	12.73	12.33	10.90

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.26	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.12	4.58
Depreciation & Amortization	3.19	0.00	1.81	0.00	0.00	0.00	0.00	0.00	2.90	0.95
Total Operating Expenses	9.30	4.33	1.88	4.05	8.62	4.28	8.91	4.25	9.12	4.37
Operating Income	0.08	4.21	15.01	3.54	7.94	4.09	7.55	3.64	7.06	4.03

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.78	0.00	0.59	0.46	0.46	0.43	0.32	0.41	0.33	0.29	0.56	0.34	0.34	0.29	0.21	0.44	0.53
Interest Expense	7.81	3.40	4.47	4.59	4.44	5.23	5.00	4.89	4.61	5.01	4.84	2.25	2.46	2.52	2.28	3.58	4.26
Other Expense	-5.68	-3.73	-4.92	-4.84	-4.99	-5.36	-5.72	-3.32	-2.23	-0.82	-0.91	1.25	0.98	6.88	0.73	0.35	0.27
IBT	17.16	11.36	10.57	9.12	9.52	8.46	2.08	12.78	8.53	11.08	4.33	12.46	13.80	18.53	11.15	9.82	7.68
Income Tax Expense	3.58	2.86	3.15	2.23	1.93	2.35	1.93	2.79	2.84	1.92	1.61	2.59	2.50	2.02	1.72	1.86	1.92
Net Income	9.56	6.86	5.86	5.34	5.97	4.67	0.15	9.17	4.37	8.00	1.24	8.27	9.22	14.39	7.24	5.86	4.03

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.27	0.00	0.48	0.03	0.33	0.03	0.26	0.04	0.34	0.03
Interest Expense	2.25	0.90	3.84	0.82	2.92	0.90	1.54	0.93	2.51	1.01
Other Expense	5.75	-1.95	-9.48	0.00	-2.15	-0.84	-2.77	-1.36	-4.42	-1.40
IBT	5.83	2.26	5.53	3.54	5.79	3.25	4.78	2.28	5.08	2.63
Income Tax Expense	1.38	0.73	1.48	0.00	1.61	0.76	1.55	0.79	1.04	0.67
Net Income	3.01	1.05	3.35	2.15	3.29	2.07	2.56	1.09	3.36	1.47

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.65	$2.97	$2.33	$0.07	$4.62	$2.21	$4.06	$0.72	$5.05	$5.64	$8.90	$4.53	$3.67	$2.53
EPS Diluted	$0.00	$0.00	$0.00	$2.60	$2.91	$2.28	$0.07	$4.53	$2.17	$3.98	$0.71	$4.96	$5.54	$8.72	$4.45	$3.63	$2.50
Shares Outstanding	1.98	1.98	2.00	2.02	2.01	2.01	1.98	1.98	1.98	1.97	1.72	1.64	1.63	1.62	1.60	1.60	1.59
Diluted Shares Outstanding	1.98	1.98	2.04	2.05	2.05	2.05	1.98	2.03	2.01	2.01	1.76	1.67	1.67	1.65	1.63	1.61	1.61

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.69	$0.73
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.64	$0.73
Shares Outstanding	1.98	1.99	1.99	1.99	2.02	2.01	2.01	2.02	1.98	2.02
Diluted Shares Outstanding	1.98	1.99	1.99	1.99	2.00	2.04	2.04	2.02	2.05	2.02

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	7.39	11.17	10.33	9.90	12.02	15.17	7.24	7.07	10.47	8.58	6.92	8.36	9.84	7.05	5.32	4.51
Short Term Investments	0.25	0.22	0.07	0.10	0.37	0.40	0.09	0.09	1.30	5.66	0.06	0.30	0.12	6.83	0.10	0.64
Total Cash & ST Investments	7.64	11.40	10.40	10.00	12.39	15.56	7.33	7.16	11.78	14.24	6.98	8.66	9.96	13.88	5.42	5.15
Accounts Receivable	6.68	5.51	6.37	5.73	5.08	5.13	6.25	6.50	7.05	7.19	4.67	4.52	4.47	3.37	4.43	5.00
Inventory	5.57	4.94	5.58	6.53	5.28	4.39	4.32	4.11	4.02	3.82	2.76	2.89	2.87	2.46	2.47	2.41
Other Current Assets	1.13	1.16	1.01	0.00	0.00	0.00	0.00	0.00	1.12	0.00	3.88	2.48	1.39	0.92	0.00	0.03
Total Current Assets	21.03	23.00	23.37	23.19	23.95	26.52	28.81	18.28	23.96	43.06	18.29	18.54	18.69	20.63	12.32	12.60

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	7.06	0.00	11.17	0.00	7.30	-10.40	10.33	-6.93	6.85	-10.07
Short Term Investments	0.21	0.00	0.22	0.00	0.25	20.80	0.07	13.87	0.09	20.14
Total Cash & ST Investments	7.27	11.40	11.40	7.64	7.55	10.40	10.40	6.93	6.93	10.07
Accounts Receivable	7.08	0.00	5.51	0.00	6.68	0.00	6.37	0.00	7.00	0.00
Inventory	5.48	0.00	4.94	0.00	5.57	0.00	5.58	0.00	6.84	0.00
Other Current Assets	1.39	-11.40	1.16	-7.64	1.23	0.00	1.01	0.00	0.71	0.00
Total Current Assets	21.22	0.00	23.00	0.00	21.03	10.40	23.37	6.93	21.48	10.07

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	25.09	23.50	26.82	26.67	26.68	26.42	27.54	25.91	27.18	27.52	18.95	20.26	20.89	16.46	16.02	15.89
Goodwill	113.45	110.48	117.04	113.01	115.80	120.97	128.11	133.31	140.94	136.53	65.06	70.76	69.93	51.77	51.30	52.50
Intangible Assets	40.70	40.04	41.29	40.21	40.43	41.53	42.45	44.83	45.87	44.57	29.68	29.92	29.34	24.37	23.82	23.36
Long-Term Investments	5.43	4.78	5.05	4.83	6.04	6.28	5.97	6.24	5.36	4.41	0.26	0.23	0.38	7.35	6.94	7.54
Other Long-Term Assets	2.26	2.35	2.84	2.74	2.77	2.68	2.03	2.07	1.59	1.03	1.21	1.78	1.26	1.24	1.35	1.71
Total Long-Term Assets	189.69	183.64	195.97	189.76	193.68	199.89	207.83	213.82	222.17	215.32	116.34	124.01	122.98	101.99	100.10	101.75
Total Assets	210.72	206.64	219.34	212.94	217.63	226.41	236.65	232.10	246.13	258.38	134.64	142.55	141.67	122.62	112.43	114.34

Long-Term Assets	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	23.86	23.50	25.09	0.00	26.82	0.00	27.18	0.00
Goodwill	114.78	110.48	113.45	0.00	117.04	0.00	116.17	0.00
Intangible Assets	41.10	40.04	40.70	0.00	41.29	0.00	40.97	0.00
Long-Term Investments	5.03	4.78	5.05	0.00	5.38	0.00	4.91	0.00
Other Long-Term Assets	2.40	2.35	2.63	-10.40	2.52	-6.93	2.80	-10.07
Total Long-Term Assets	189.89	183.64	189.69	-10.40	197.65	-6.93	194.87	-10.07
Total Assets	211.11	206.64	210.72	0.00	221.02	0.00	216.35	0.00

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	21.71	16.01	17.73	18.59	17.81	15.90	15.88	15.51	15.24	14.07	11.62	10.91	9.83	8.48	13.34	12.07
Short-Term Debt	2.26	1.45	4.00	1.11	1.46	3.09	5.48	4.33	7.55	8.80	5.93	7.49	7.85	5.39	5.57	2.93
Other Current Liabilities	5.46	11.24	13.84	14.68	14.86	13.34	13.47	14.59	13.39	17.19	10.87	8.75	7.90	6.51	0.24	0.24
Current Liabilities	30.57	33.07	37.16	34.38	34.18	32.35	34.84	34.46	36.21	40.12	28.46	27.21	25.63	20.41	19.64	15.72

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023
Accounts Payable	22.19	16.01	21.71	17.73	23.35
Short-Term Debt	3.60	1.45	2.26	4.18	3.24
Other Current Liabilities	5.84	11.24	5.46	13.67	5.92
Current Liabilities	33.01	33.07	30.57	37.16	33.77

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	74.07	70.72	74.16	78.88	87.37	95.48	97.56	105.58	108.95	113.94	43.54	43.63	41.27	38.95	34.60	44.26
Capital Leases	1.88	2.30	2.83	2.49	2.28	2.23	2.03	0.20	0.21	0.23	0.13	0.13	0.14	0.14	0.00	0.00
Def. Tax Liability	11.76	11.32	11.87	11.82	12.20	12.63	12.82	13.17	13.11	16.68	11.96	12.70	12.84	11.17	11.28	11.91
Total Liabilities	121.48	117.94	126.66	128.67	138.29	148.06	152.10	160.20	165.91	176.96	88.92	88.29	86.36	77.18	71.38	75.54

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	4-2023	2-2023
Long-Term Debt	71.98	0.00	70.72	0.00	75.94	74.16	80.36
Capital Leases	2.33	0.00	2.30	0.00	2.52	2.13	2.70
Def. Tax Liability	11.39	0.00	11.32	0.00	11.76	13.55	12.00
Total Liabilities	119.69	-88.70	117.94	-89.24	121.48	128.34	127.57

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.73	1.73	0.00
Retained Earnings	43.54	46.58	42.22	38.82	33.88	30.87	31.48	26.07	28.39	28.21	35.95	35.17	31.00	21.68	17.82	13.66
Comprehensive Income	19.78	16.19	23.74	15.22	15.43	17.80	24.88	19.06	24.84	23.77	-13.17	-4.56	0.02	0.16	0.00	0.00
Total Common Equity	78.52	78.24	81.85	73.40	68.67	68.02	75.72	64.49	72.59	71.34	42.14	49.97	50.37	41.14	37.49	35.26

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	1.74	0.00	1.74	0.00	1.74	0.00	1.74	0.00	1.74	0.00
Retained Earnings	47.64	0.00	46.58	0.00	43.54	0.00	42.22	0.00	39.27	0.00
Comprehensive Income	17.83	78.24	16.19	78.52	19.77	81.85	23.74	77.46	18.84	73.40
Total Common Equity	80.67	88.70	78.24	89.24	78.52	92.68	81.85	88.78	77.46	84.28

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		78.20	72.17	78.17	79.99	88.83	98.57	103.04	109.91	116.50	122.74	49.47	51.12	49.13	44.34	40.17	47.19
Book Value		89.24	88.70	92.68	84.28	79.34	78.35	84.55	71.90	80.22	81.43	45.72	54.26	55.31	45.44	41.04	38.80

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		10.74	0.00	10.46	0.00	10.73	0.00	10.83	0.00	11.32	0.00
Book Value		80.67	88.70	78.24	89.24	78.52	92.68	81.85	88.78	77.46	84.28

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	7.40	6.86	5.86	5.34	7.60	6.11	9.99	9.99	5.69	9.18	2.77	9.87	11.30	16.52	9.43	7.96	5.76
Depreciation & Amortization	5.49	5.67	5.54	5.41	5.08	5.05	4.83	4.66	4.26	4.28	3.48	3.15	3.35	2.99	2.75	2.78	0.00
Stock-Based Compensation	0.89	0.00	0.00	0.57	0.45	0.51	0.17	0.34	0.34	0.35	0.23	0.22	0.25	0.24	0.20	0.20	0.16
Change Working Capital	-1.57	-0.83	-0.18	-0.85	-0.35	2.46	-0.01	-0.01	0.51	0.22	0.17	1.79	0.82	0.87	1.10	0.70	-0.29
Change In Accounts Receivable	-0.98	-0.19	0.34	-1.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17	-0.19
Change In Accounts Payable	-0.74	-0.30	0.00	-1.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.39	0.55
Change In Inventories	0.62	0.09	-0.15	0.72	-1.55	-1.23	-0.43	-0.43	-0.60	-0.21	-0.36	-0.42	-0.35	-0.13	-0.13	-0.16	-0.13
Other Non-cash Items	1.95	3.23	4.15	2.79	-1.41	-1.69	-2.88	-4.37	1.02	-0.52	1.85	-3.50	-4.07	-8.76	-1.93	4.68	4.28
Cash from Operations	14.92	0.00	0.00	13.27	13.30	14.80	14.04	13.40	14.66	15.43	10.11	14.12	14.14	13.86	13.27	12.49	9.91

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	3.01	1.05	3.85	2.15	5.86	2.07	1.47	1.09	3.36	1.47
Depreciation & Amortization	3.19	0.00	2.47	0.00	2.95	0.00	0.00	0.00	2.90	0.00
Stock-Based Compensation	0.00	0.00	0.00	0.00	0.64	0.00	0.32	0.00	0.57	0.00
Change Working Capital	3.14	0.00	-3.97	0.00	4.02	0.00	-4.41	0.00	2.85	0.00
Change In Accounts Receivable	0.95	0.00	-1.14	0.00	1.49	0.00	-1.15	0.00	0.18	0.00
Change In Accounts Payable	2.01	0.00	-2.30	0.00	2.48	0.00	-2.69	0.00	1.95	0.00
Change In Inventories	0.33	0.00	-0.24	0.00	0.18	0.00	-0.32	0.00	0.94	0.00
Other Non-cash Items	2.78	-1.05	0.54	-2.15	-0.87	-2.07	5.19	-1.09	6.30	-1.47
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.35	0.00

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.29	-3.67	-3.86	-4.64	-5.16	-5.64	-4.85	-5.17	-5.09	-4.74	-4.98	-4.75	-4.40	-3.87	-3.26	-3.38	-2.34
Acquisitions	-0.27	-0.24	-0.05	0.01	-0.07	-0.44	-0.03	-0.25	-0.19	11.14	-49.62	-0.92	-6.86	-17.50	-1.52	-0.03	-0.04
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	-0.60
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.58	0.12
Other Investing Activities	0.08	0.00	0.00	0.28	0.61	0.21	-0.04	0.35	1.31	1.45	-5.48	0.74	0.10	11.08	-6.56	0.12	0.32
Cash from Investing	-4.46	0.00	0.00	-4.35	-4.62	-5.88	-4.93	-5.07	-3.97	7.85	-60.08	-4.93	-11.15	-10.28	-11.34	-2.73	-2.55

Cash Flow From Investing Activities	4-2025	2-2025	4-2024	2-2024	4-2023
Capital Expenditure	-2.23	-1.42	-2.13	-1.76	-2.53
Acquisitions	0.03	-0.27	0.03	-0.38	0.11
Investments	0.00	0.00	0.00	0.00	0.00
Sales of Investment	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.11
Cash from Investing	0.00	0.00	0.00	0.00	-2.31

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-4.17	0.00	0.00	-3.68	-7.88	-9.50	-0.44	-31.03	-22.49	-23.33	-23.62	-15.78	-15.16	-18.01	-14.81	-21.85	-31.61
Debt Issued	1.47	72.17	-6.00	1.85	-0.96	-0.24	-4.04	24.16	15.90	17.09	96.89	14.12	17.16	22.79	18.99	14.83	78.80
Issuance of Common Stock	-0.42	0.00	0.00	0.00	0.00	0.00	5.58	5.58	0.00	0.00	0.00	0.01	0.08	0.07	0.10	0.16	0.22
Repurchase of Common Stock	-1.20	-2.31	-0.94	-0.36	0.00	0.00	-8.03	22.58	0.00	0.00	0.00	-1.00	18.38	22.46	18.46	17.29	27.31
Dividends Paid	-3.23	0.00	0.00	-3.01	-2.44	-2.36	-5.02	-5.02	-7.76	-9.28	-8.45	-7.97	-7.40	-6.25	-3.63	-3.09	-1.92
Other Financing Activities	-2.16	0.00	0.00	-1.55	-0.30	0.26	-0.84	-0.62	16.31	11.60	82.80	15.46	0.24	2.06	0.04	-1.51	-0.75
Cash from Financing	-9.34	0.00	0.00	-8.60	-10.62	-11.60	-8.76	-8.51	-13.95	-21.00	50.73	-9.28	-3.86	0.34	0.16	-9.00	-6.76

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.05	0.00
Debt Issued	0.00	75.58	75.58	-72.17	72.17	-78.20	78.20	-78.17	81.22	-80.90
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-0.38	0.00	-1.92	0.00	-0.10	0.00	-0.84	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.09	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.94	0.00
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.44	0.00

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.54	0.46	0.86	0.42	-2.15	-3.20	8.08	0.21	-3.40	1.96	1.49	-1.41	-1.52	2.78	1.74	0.82	0.84
Closing Cash Balance		7.39	11.64	11.17	10.31	9.89	12.04	15.25	7.17	6.96	10.36	8.40	6.91	8.32	9.83	7.05	5.31	4.50

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		4.47	0.00	-4.01	0.00	3.78	0.00	-2.94	0.00	3.48	0.00
Closing Cash Balance		11.64	0.00	7.17	11.17	11.17	7.39	7.39	10.33	10.33	0.00

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		10.63	11.26	11.19	8.63	8.14	9.16	9.18	8.22	9.58	10.69	5.13	9.37	9.75	10.00	10.00	9.11	7.56
Real Free Cash Flow		9.74	11.26	11.19	8.06	7.69	8.65	9.01	7.88	9.24	10.34	4.90	9.15	9.50	9.76	9.80	8.91	7.41

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		9.89	0.00	1.31	0.00	10.35	0.00	0.83	0.00	9.83	0.00
Real Free Cash Flow		9.89	0.00	1.31	0.00	9.71	0.00	0.52	0.00	9.26	0.00