Burford Capital Limited
Burford Capital Limited
BUR
Valuace
18
Růst
0
Zdraví
90
Cena
$ 4.65
Dnes
-0.11 (-1.12%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues358.9400.3472.21,078.9158.1-12.8316.7327.6387.6319.1149.8319.1319.158.647.525.00.0
Cost of Revenues119.348.4131.016.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit239.6400.3341.21,062.4158.1-12.8316.7327.6387.6319.1149.8319.1319.158.647.525.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.969.8174.9108.318.2227.3141.737.3298.2320.7
Cost of Revenues40.211.234.033.929.633.334.532.6123.40.0
Gross Profit-34.358.6140.974.5-11.4194.0107.24.8174.9320.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0254.749.145.099.39.60.40.30.30.30.30.40.38.60.0
Depreciation & Amortization0.00.00.010.8-67.03.29.812.010.112.10.6-2.79.711.411.10.00.0
Total Operating Expenses114.3132.887.6246.749.146.7108.0102.182.569.945.769.969.928.719.39.10.0
Operating Income125.3216.7253.6815.7186.4-75.1208.6225.5342.4272.7117.776.850.92.117.015.90.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.025.09.9
Depreciation & Amortization0.00.00.00.00.00.00.00.0-991.70.0
Total Operating Expenses19.433.831.130.0-27.524.720.323.7123.424.1
Operating Income-53.724.8109.744.516.2169.387.0-18.9174.9272.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.021.60.00.00.00.00.423.79.77.55.07.57.57.36.00.00.0
Interest Expense108.1154.4131.094.677.458.640.338.437.323.513.623.523.50.00.00.00.0
Other Expense-41.3-130.80.0-77.4-77.415.60.00.0-37.3-23.5-13.6172.4198.30.0-0.10.00.0
IBT84.085.9253.6738.3109.0-59.4208.6225.5305.1249.2104.1249.2249.22.116.915.90.0
Income Tax Expense11.812.124.020.111.6-3.036.913.4-12.5-0.1-4.8-0.1-0.1-0.5-0.40.00.0
Net Income61.572.2146.5610.597.5-56.4171.7212.1317.6249.3108.9249.3249.32.717.415.90.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense40.20.034.033.929.633.334.532.623.929.0
Other Expense0.0-41.30.00.00.00.00.00.0-26.624.6
IBT-53.7-16.5109.744.516.2169.387.0-18.9148.3296.6
Income Tax Expense-4.13.84.67.62.211.511.7-1.44.7-0.5
Net Income-37.5-20.388.330.9-13.0135.653.7-29.9100.1272.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.79$0.45$-0.26$0.65$0.97$1.51$1.20$0.53$1.20$1.20$0.01$0.10$0.09$0.00
EPS Diluted$0.00$0.00$0.00$2.74$0.44$-0.26$0.65$0.97$1.51$1.20$0.53$1.20$1.20$0.01$0.10$0.09$0.00
Shares Outstanding218.9219.1219.2218.8218.8219.0218.9218.6210.8208.2204.7208.2208.2204.5181.3180.0180.0
Diluted Shares Outstanding218.9224.6219.4223.0221.8219.0219.6219.6210.8208.4204.7208.5208.5204.5181.3180.0180.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.47$1.20
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$1.18
Shares Outstanding218.9219.3218.7219.3219.4219.4219.1218.9219.0218.9
Diluted Shares Outstanding218.9219.3224.0223.1223.2223.6223.4218.9222.4222.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents390.7469.9220.5107.7180.3322.2186.6265.6135.4158.445.493.657.725.68.99.0
Short Term Investments92.90.0107.60.00.00.00.00.00.00.00.00.00.00.0144.8230.0
Total Cash & ST Investments483.7469.9328.1107.7180.3322.2186.6265.6135.4158.445.493.657.725.6153.7239.0
Accounts Receivable200.0201.0260.4137.8106.441.9157.4229.865.052.585.174.966.356.70.00.0
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets-683.710.230.70.00.00.00.00.00.00.00.00.00.00.00.50.5
Total Current Assets0.0681.1619.2245.5286.7364.1344.0495.4200.4210.9130.5168.6123.982.3154.2239.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents677.7372.2486.6469.9574.0390.7482.3220.2255.6365.3
Short Term Investments79.10.00.00.00.092.9102.8107.4106.9107.0
Total Cash & ST Investments756.7372.2486.6469.9574.0483.6585.1327.6255.6365.3
Accounts Receivable0.0118.5102.6201.064.5178.4131.6286.771.394.4
Inventory0.00.00.00.00.00.00.00.0433.6566.0
Other Current Assets0.00.00.010.20.00.0-716.739.8-433.60.0
Total Current Assets756.7490.7589.3681.1638.5662.00.0619.2326.9459.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.016.217.414.013.114.620.21.92.42.20.60.40.50.60.00.0
Goodwill134.0133.9134.0133.90.0134.0134.0134.0134.0133.90.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.08.718.227.739.41.10.09.821.20.00.0
Long-Term Investments0.00.05,152.93,871.93,075.82,193.22,115.21,638.61,121.9570.8450.8362.3241.0240.5122.961.8
Other Long-Term Assets63.55,340.4-5,304.3-4,019.9-3,222.9-2,341.8-2,278.1-1,792.6-1,286.0-746.3-452.5-362.7-251.3-262.344.70.0
Total Long-Term Assets198.55,493.910,371.24,019.93,222.92,341.82,278.11,792.61,286.0746.3452.5362.7251.3262.3167.661.8
Total Assets6,121.76,175.05,837.44,288.43,524.72,728.32,652.02,319.01,499.4968.2594.1533.2376.1345.0321.9301.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.016.20.00.00.017.45,135.54,648.2
Goodwill134.0134.0134.0133.9134.0134.0133.9133.8133.9134.0
Intangible Assets0.00.00.00.00.00.00.00.20.00.0
Long-Term Investments0.00.00.00.00.00.00.05,038.35,001.74,515.1
Other Long-Term Assets0.05,699.85,454.35,340.45,501.55,324.7-136.7-5,190.5-5,135.6-4,649.0
Total Long-Term Assets137.75,836.15,591.55,493.95,636.45,458.70.05,218.25,135.64,649.0
Total Assets6,685.46,326.86,180.86,175.06,274.96,120.76,007.75,829.25,526.35,177.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.012.134.416.813.99.69.59.75.972.020.05.716.40.62.45.3
Short-Term Debt0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities0.0-21.1246.2-16.8-13.9-9.6-9.5-9.7-5.9-72.0-20.0-5.7-16.4-0.610.30.4
Current Liabilities0.012.1284.816.813.99.69.59.75.972.020.05.716.40.612.65.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.045.243.012.141.30.00.034.437.517.3
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities0.0-2.4-23.6-21.10.043.90.0-38.6-74.9-17.3
Current Liabilities0.045.243.012.141.343.90.036.937.517.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,790.91,778.41,545.91,266.41,034.5681.3675.3638.70.043.80.00.00.00.00.00.0
Capital Leases0.00.013.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability49.70.050.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,888.82,918.22,629.61,901.31,584.01,028.51,119.0955.8700.8372.1160.1150.724.612.912.65.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,794.31,779.21,778.41,793.21,790.61,811.21,545.91,524.11,658.5
Capital Leases0.00.00.00.00.00.00.013.40.00.0
Def. Tax Liability51.80.00.00.00.00.047.650.955.959.6
Total Liabilities3,497.23,098.43,020.22,918.22,977.62,888.42,883.82,625.92,489.22,441.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock610.0610.0602.2598.8598.8598.8596.5596.5351.2351.2328.7328.7328.7302.2290.4290.6
Retained Earnings1,657.71,766.41,649.21,074.2922.50.00.00.00.00.00.00.00.00.00.00.0
Comprehensive Income8.60.07.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Common Equity2,303.62,419.42,290.91,742.61,551.81,699.81,533.01,363.2798.6596.2434.2382.7351.5332.1309.3295.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock590.0614.7610.0610.0610.0609.9601.8601.4598.8598.8
Retained Earnings1,851.81,871.31,797.41,766.41,793.01,657.41,618.11,646.91,566.21,293.7
Comprehensive Income0.60.00.00.00.08.68.77.313.119.0
Total Common Equity2,497.02,503.02,434.42,419.42,432.12,303.22,260.12,287.62,208.21,942.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,790.91,778.41,548.41,266.41,034.5681.3675.3638.70.043.80.00.00.00.00.00.0
Book Value3,232.83,256.83,207.82,387.11,940.71,699.81,533.01,363.2798.6596.2434.0382.5351.5332.1309.3295.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt691.2725.4726.2837.4865.2929.1863.8915.6828.9794.0
Book Value2,497.02,503.02,434.42,419.42,432.12,303.22,260.12,287.62,208.21,942.0
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income423.972.2229.6718.2233.3-56.4208.6225.5305.1249.2104.167.947.32.116.915.9
Depreciation & Amortization-2.90.00.00.00.03.29.812.010.112.10.6-2.79.711.411.10.0
Stock-Based Compensation7.413.80.014.10.00.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital179.4104.4512.6352.017.516.8-12.077.1-456.8103.211.79.44.1-3.44.30.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-721.0-232.7-525.4-1,371.7-717.0-548.9-25.7-322.9-91.7-466.9-123.0-94.8-153.531.718.1-9.2
Cash from Operations-100.70.00.0-281.3-466.1-585.4180.7-8.3-233.3-102.3-6.7-20.1-92.341.950.36.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-49.62.7105.236.913.9157.923.8-17.5102.7297.1
Depreciation & Amortization0.00.00.00.00.00.00.00.0-2.90.0
Stock-Based Compensation0.017.00.00.00.00.07.20.07.40.0
Change Working Capital28.9-82.923.3243.659.7378.194.6106.0-96.8181.8
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-59.2202.4-212.6-125.3-92.3-256.2-170.1-35.6-97.4-465.9
Cash from Operations0.00.00.00.00.00.00.00.0-71.815.6
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-0.3-0.3-0.7-3.2-0.4-0.3-0.4-3.4-0.1-0.7-1.6-0.4-0.1-0.20.00.0
Acquisitions0.0-8.50.00.00.00.00.00.00.0-57.9-35.4-1.50.00.0-27.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Cash from Investing-0.30.00.0-3.2-0.4-0.3-0.4-3.4-0.1-58.5-37.0-1.9-0.1-0.2-27.10.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.10.4-0.10.0-0.5-0.1-0.10.0-0.30.0
Acquisitions-0.30.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-0.30.0
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-408.70.00.0264.5-79.9-33.9-7.3-1.40.0-43.80.00.00.00.00.00.0
Debt Issued541.11,778.4230.0546.4311.9387.013.438.0638.70.043.80.00.00.00.00.0
Issuance of Common Stock4.00.00.00.00.0391.30.00.0250.00.00.00.00.00.00.00.0
Repurchase of Common Stock-7.6-15.7-5.1-3.8-8.0-3.70.00.00.00.00.00.00.00.00.00.0
Dividends Paid-27.90.00.0-27.5-27.7-41.10.0-28.4-24.6-19.8-17.7-16.7-15.5-9.9-6.6-6.6
Other Financing Activities13.60.00.0156.3514.7132.2-37.9-37.6139.5200.0175.6-8.9145.6-0.1-0.1-0.2
Cash from Financing125.60.00.0389.5399.1444.8-45.2-67.4364.9136.4157.9-25.7130.1-10.0-6.7-6.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0-1,794.315.00.8-14.82.6-20.6262.824.3-134.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.0-0.1
Repurchase of Common Stock0.015.3-15.3-15.30.00.0-5.1-4.4-3.8-3.8
Dividends Paid0.00.00.00.00.00.00.00.0-14.1-0.1
Other Financing Activities0.00.00.00.00.00.00.00.048.210.4
Cash from Financing0.00.00.00.00.00.00.00.034.7-123.5
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash25.696.5249.4112.9-247.6-141.8135.6-78.9130.1-23.0113.0-48.236.032.116.7-0.1
Closing Cash Balance390.7566.4469.9220.5-67.4180.3322.2186.6265.6135.4158.445.493.657.725.68.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-111.2305.4-114.416.7-104.1183.3390.7262.1-35.2-109.8
Closing Cash Balance566.4677.7372.2486.6469.9574.0390.7482.7220.2255.6
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-101.0-29.3216.1-277.9-466.5-585.6180.3-11.7-233.4-103.0-8.2-20.6-92.441.750.36.7
Real Free Cash Flow-108.5-43.1216.1-292.0-466.5-585.6180.3-11.7-233.4-103.0-8.2-20.6-92.441.750.36.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-80.0154.2-84.3155.1-19.2279.8-44.552.9-72.115.6
Real Free Cash Flow-80.0137.2-84.3155.1-19.2279.8-51.752.9-79.515.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader