Burlington Stores, Inc.
Burlington Stores, Inc.
BURL
Valuace
15
Růst
70
Zdraví
40
Cena
$ 328.08
Dnes
+0.03 (0.01%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues11.5611.5710.639.728.709.325.767.296.676.115.595.134.854.464.173.893.70
Cost of Revenues6.726.906.035.585.175.443.564.233.873.563.303.062.902.702.532.362.25
Gross Profit4.854.664.604.133.533.892.213.062.802.552.292.071.951.771.641.521.45
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.652.712.702.503.272.532.462.363.132.29
Cost of Revenues2.181.611.521.411.871.421.411.331.881.30
Gross Profit1.461.101.181.101.401.111.061.031.250.99
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.272.882.872.332.232.021.861.721.601.521.391.311.221.15
Depreciation & Amortization0.420.420.320.310.270.250.220.210.220.200.180.170.170.170.170.150.15
Total Operating Expenses3.813.813.563.683.153.122.552.442.242.061.911.771.691.561.481.371.30
Operating Income1.040.851.040.550.410.78-0.330.640.510.430.330.240.260.210.160.160.15
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.020.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.930.83
Depreciation & Amortization0.130.100.090.090.070.090.090.080.090.08
Total Operating Expenses1.050.950.950.870.990.890.860.820.930.90
Operating Income0.410.160.240.230.420.220.200.210.320.10
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.010.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.080.070.070.080.070.070.100.050.060.060.060.060.080.130.110.130.10
Other Expense-0.22-0.03-0.36-0.08-0.10-0.23-0.10-0.060.000.000.000.00-0.07-0.02-0.01-0.040.01
IBT0.820.820.670.470.310.55-0.440.580.510.430.330.240.110.030.03-0.010.05
Income Tax Expense0.210.210.170.130.080.14-0.220.120.090.040.120.090.040.020.000.000.02
Net Income0.610.610.500.340.230.41-0.220.470.410.380.220.150.070.020.03-0.010.03
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.000.000.000.000.000.000.000.000.00
Interest Expense0.020.020.020.020.020.020.020.020.020.02
Other Expense0.01-0.02-0.11-0.10-0.07-0.10-0.10-0.10-0.01-0.03
IBT0.420.140.130.130.350.120.100.110.310.07
Income Tax Expense0.110.030.030.030.090.030.030.030.090.02
Net Income0.310.100.090.100.260.090.070.080.230.05
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.25$3.54$6.14$-3.28$7.05$6.21$5.64$3.06$2.03$0.89$-0.26$-1.70$-0.09$-1.04
EPS Diluted$0.00$0.00$0.00$5.23$3.49$6.00$-3.28$6.91$6.04$5.48$3.01$1.99$0.87$-0.39$-1.87$-0.09$-1.04
Shares Outstanding0.060.060.060.060.070.070.070.070.070.070.070.070.070.370.070.070.07
Diluted Shares Outstanding0.060.060.060.060.070.070.070.070.070.070.070.080.080.370.070.070.07
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.56$0.75
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.53$0.75
Shares Outstanding0.060.060.060.060.060.060.060.060.060.06
Diluted Shares Outstanding0.060.060.060.060.060.060.060.060.060.06
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents0.660.990.930.871.091.380.400.110.130.080.020.030.130.040.04
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.660.990.930.871.091.380.400.110.130.080.020.030.130.040.04
Accounts Receivable0.100.090.070.070.050.060.090.060.070.040.040.050.040.040.04
Inventory1.221.251.091.181.020.740.780.950.750.700.780.790.720.680.68
Other Current Assets0.280.300.240.130.380.330.150.150.140.100.090.120.130.110.12
Total Current Assets2.262.632.332.282.552.511.421.271.100.930.930.991.020.880.88
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.750.370.990.860.660.740.930.620.520.53
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.750.370.990.860.660.740.930.620.520.53
Accounts Receivable0.110.110.090.100.100.100.070.090.080.08
Inventory1.411.321.251.441.221.141.091.331.161.23
Other Current Assets0.300.280.300.290.280.250.240.180.150.15
Total Current Assets2.572.072.632.692.262.242.332.211.921.99
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment5.215.765.014.614.193.913.801.251.131.051.020.970.900.880.87
Goodwill0.050.050.050.050.050.050.050.050.050.050.050.050.050.050.05
Intangible Assets0.240.240.240.240.240.240.240.400.430.450.480.500.530.560.60
Long-Term Investments0.020.050.030.000.000.000.000.000.000.000.00-0.04-0.010.000.00
Other Long-Term Assets0.050.050.050.080.060.070.090.100.100.090.100.120.120.110.11
Total Long-Term Assets5.566.145.384.994.544.274.181.811.711.651.651.641.601.601.62
Total Assets7.828.777.717.277.096.785.593.082.812.572.582.622.622.482.50
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment6.386.115.765.375.215.085.014.904.634.65
Goodwill0.050.050.050.050.050.050.050.050.050.05
Intangible Assets0.240.240.240.240.240.240.240.240.240.24
Long-Term Investments0.020.030.050.040.020.040.030.040.040.03
Other Long-Term Assets0.050.050.050.050.050.050.050.050.050.05
Total Long-Term Assets6.746.486.145.755.565.465.385.285.005.01
Total Assets9.318.558.778.447.827.707.717.496.927.00
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable1.021.040.960.961.080.860.760.850.740.640.600.620.540.500.28
Short-Term Debt0.560.580.840.410.370.310.310.000.010.000.000.000.060.000.01
Other Current Liabilities0.600.660.240.540.490.510.400.400.370.350.290.310.300.240.22
Current Liabilities2.182.272.031.911.951.681.461.251.121.000.890.930.900.740.51
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable1.020.911.041.101.020.930.960.940.770.83
Short-Term Debt0.410.410.580.570.560.560.840.430.810.82
Other Current Liabilities0.660.630.660.630.600.600.240.590.060.07
Current Liabilities2.091.962.272.302.182.102.031.951.641.72
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt1.234.794.384.294.084.333.320.981.111.131.301.251.371.341.61
Capital Leases3.043.663.403.232.902.712.620.000.000.000.000.000.000.000.00
Def. Tax Liability0.240.260.230.210.220.200.180.180.180.210.200.230.240.250.28
Total Liabilities6.757.406.716.476.336.325.072.762.732.622.682.692.773.593.50
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt5.434.924.794.674.264.254.384.384.154.19
Capital Leases3.803.683.663.533.413.043.013.393.203.25
Def. Tax Liability0.270.250.260.250.240.240.230.240.230.22
Total Liabilities7.867.207.407.306.756.666.716.646.096.20
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.141.490.980.640.41-0.010.20-0.26-0.68-1.06-1.28-1.43-1.49-1.11-1.00
Comprehensive Income0.030.040.030.030.00-0.02-0.020.000.00-0.01-0.010.00-0.83-0.72-0.62
Total Common Equity1.071.371.000.790.760.460.530.320.09-0.05-0.10-0.07-0.15-1.11-1.00
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.681.591.491.231.141.060.980.760.710.68
Comprehensive Income0.020.030.040.040.030.040.030.040.040.03
Total Common Equity1.451.351.371.151.071.031.000.850.830.80
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt4.815.374.804.704.454.643.630.991.131.131.301.251.431.341.61
Book Value1.071.371.000.790.760.460.530.320.09-0.05-0.10-0.07-0.15-1.11-1.00
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value1.451.351.371.151.071.031.000.850.830.80
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.430.610.500.340.230.41-0.220.470.410.380.220.150.070.020.03-0.010.03
Depreciation & Amortization0.330.420.350.310.270.250.220.210.220.200.180.170.170.170.170.150.15
Stock-Based Compensation0.090.110.090.080.070.060.060.040.040.030.020.010.010.010.000.010.00
Change Working Capital0.140.02-0.130.06-0.01-0.150.090.09-0.07-0.020.19-0.030.050.050.220.03-0.01
Change In Accounts Receivable-0.02-0.02-0.010.00-0.010.010.07-0.010.00-0.020.000.00-0.010.00-0.010.000.00
Change In Accounts Payable0.24-0.020.09-0.02-0.130.210.10-0.090.110.100.04-0.020.080.040.220.090.05
Change In Inventories-0.06-0.06-0.160.09-0.16-0.280.040.18-0.20-0.050.080.01-0.07-0.040.00-0.04-0.03
Other Non-cash Items0.500.050.020.060.060.210.090.070.040.040.000.020.040.060.050.060.04
Cash from Operations1.050.000.000.870.600.830.220.890.640.610.600.330.300.290.450.250.21
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.310.100.090.100.260.090.070.080.230.05
Depreciation & Amortization0.130.100.090.090.090.090.090.080.090.08
Stock-Based Compensation0.030.030.030.020.020.030.020.020.030.02
Change Working Capital0.45-0.11-0.07-0.250.150.19-0.04-0.150.260.07
Change In Accounts Receivable0.01-0.010.00-0.020.010.000.00-0.030.02-0.01
Change In Accounts Payable-0.100.100.10-0.12-0.080.090.10-0.030.000.16
Change In Inventories0.35-0.24-0.10-0.060.19-0.30-0.08-0.050.24-0.17
Other Non-cash Items0.020.010.010.010.01-0.280.000.010.000.02
Cash from Operations0.000.000.000.000.000.000.000.000.600.24
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.71-1.06-0.88-0.52-0.45-0.35-0.27-0.33-0.30-0.27-0.19-0.20-0.22-0.17-0.17-0.15-0.13
Acquisitions0.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments-0.02-0.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.010.000.000.010.030.010.000.010.010.010.010.010.000.000.000.00-0.03
Cash from Investing-0.690.000.00-0.50-0.42-0.34-0.27-0.32-0.30-0.26-0.18-0.19-0.22-0.16-0.17-0.16-0.16
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.220.60-0.19-0.40-0.35-0.17-0.20-0.17-0.21-0.13
Acquisitions0.000.000.000.000.010.000.000.000.000.00
Investments-0.020.000.000.000.000.000.000.00-0.020.00
Sales of Investment0.000.000.000.000.000.000.000.000.020.00
Other Investing Activities0.000.000.000.000.000.000.000.000.02-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.19-0.13
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.260.000.00-0.10-0.08-1.49-0.40-1.29-1.37-2.34-2.68-1.55-2.35-1.07-0.86-2.27-0.25
Debt Issued0.515.370.570.200.331.301.413.941.232.332.501.612.171.160.583.890.25
Issuance of Common Stock0.030.000.000.000.000.000.000.000.000.000.000.000.000.260.582.520.00
Repurchase of Common Stock-0.29-0.28-0.26-0.24-0.32-0.27-0.07-0.32-0.23-0.29-0.20-0.200.001.150.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.340.00-0.300.00
Other Financing Activities0.300.000.000.020.000.981.501.331.232.332.521.622.16-0.050.00-0.030.20
Cash from Financing-0.220.000.00-0.32-0.39-0.781.03-0.29-0.37-0.29-0.36-0.14-0.19-0.03-0.28-0.09-0.04
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.04
Debt Issued0.005.840.51-0.040.130.43-0.010.010.000.29
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.06-0.06-0.03-0.12-0.06-0.06-0.06-0.08-0.10-0.05
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.010.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.10-0.01
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.140.240.070.05-0.22-0.290.980.28-0.030.050.060.00-0.110.090.010.010.01
Closing Cash Balance0.661.230.990.930.881.101.390.410.130.130.080.020.030.130.040.040.03
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.65-0.160.38-0.620.140.20-0.08-0.180.310.09
Closing Cash Balance1.230.580.750.370.990.860.660.740.930.62
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.340.17-0.030.350.150.48-0.050.560.340.340.410.130.080.120.290.100.08
Real Free Cash Flow0.250.06-0.120.270.080.42-0.110.520.300.310.400.110.080.110.280.090.07
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.060.74-0.01-0.430.190.57-0.04-0.120.390.11
Real Free Cash Flow-0.090.71-0.04-0.460.170.54-0.06-0.140.360.09
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader