Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Caleres, Inc.

CAL

Valuace

43

Růst

31

Zdraví

70

Cena

$ 11.10

-0.05 (-0.36%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,757.9	2,757.9	2,722.7	2,817.3	2,968.1	2,777.6	2,117.1	2,921.6	2,834.8	2,785.6	2,579.4	2,577.4	2,571.7	2,513.1	2,598.1	2,582.8	2,504.1
Cost of Revenues		1,573.1	1,573.1	1,500.6	1,554.3	1,683.3	1,550.3	1,330.0	1,737.2	1,678.5	1,616.9	1,517.4	1,529.6	1,531.6	1,498.8	1,587.7	1,586.2	1,500.5
Gross Profit		1,184.8	1,184.8	1,222.0	1,263.0	1,284.9	1,227.3	787.0	1,184.4	1,156.3	1,168.6	1,062.0	1,047.8	1,040.1	1,014.3	1,010.4	996.6	1,003.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		695.1	790.1	658.5	614.2	639.2	740.9	683.3	659.2	697.1	761.9
Cost of Revenues		404.7	460.1	372.7	335.5	364.1	414.0	372.4	354.2	391.4	421.5
Gross Profit		290.3	329.9	285.8	278.7	275.1	327.0	310.9	305.0	305.7	340.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	1,062.4	1,067.6	1,008.0	889.5	1,065.8	1,041.8	1,023.7	927.6	912.7	910.7	909.7	919.0	937.4	923.0
Depreciation & Amortization		30.1	30.1	56.4	53.3	15.9	28.9	16.8	65.6	62.7	64.1	56.1	51.4	51.6	55.3	54.8	59.1	50.3
Total Operating Expenses		1,164.9	1,157.5	1,072.2	1,062.3	1,067.6	1,008.0	889.5	1,065.8	1,041.8	1,023.7	927.6	912.7	910.7	909.7	919.0	937.4	923.0
Operating Income		19.9	27.3	149.9	201.3	214.3	205.8	-102.4	60.9	0.4	140.0	111.0	135.1	125.9	98.6	61.6	35.6	72.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	272.7	273.7
Depreciation & Amortization		0.0	0.0	15.4	14.8	14.8	14.4	13.8	13.5	14.9	13.0
Total Operating Expenses		310.0	311.3	276.5	267.1	267.2	270.3	268.3	262.0	272.7	273.7
Operating Income		-19.7	18.7	9.3	11.6	7.9	56.7	42.5	43.0	33.1	64.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	1.4	0.9	0.4	0.4	0.3	0.6	0.2
Interest Expense		18.5	18.5	14.0	19.3	14.3	30.9	48.3	33.1	18.3	18.1	15.1	16.6	20.4	21.3	23.4	26.1	19.6
Other Expense		-32.1	-39.5	-14.7	-20.0	-1.3	-16.6	-414.7	17.7	-102.1	-4.9	-23.4	-10.7	0.8	-5.9	-29.8	-24.7	-7.9
IBT		-12.2	-12.2	135.2	181.3	213.0	189.2	-517.1	78.6	-5.8	122.7	97.3	108.8	110.1	77.7	38.5	9.1	53.2
Income Tax Expense		-2.3	-2.3	29.1	9.5	33.3	51.1	-78.1	16.5	-0.3	35.5	31.2	26.9	27.2	23.8	11.3	0.3	16.2
Net Income		-7.1	-7.1	107.3	163.9	181.7	137.0	-439.0	62.8	-5.4	87.2	65.7	81.5	82.9	38.1	27.5	24.6	37.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.8	0.0	4.5
Interest Expense		4.7	5.5	4.5	3.8	3.9	2.9	3.3	0.0	4.1	4.5
Other Expense		-13.0	-12.5	-3.5	-3.1	-6.9	-2.9	-2.2	-3.0	-4.9	-2.9
IBT		-32.6	6.2	5.8	8.5	1.0	54.1	40.4	40.0	28.2	61.5
Income Tax Expense		-8.3	4.7	-1.3	2.5	-2.9	12.7	10.1	9.2	-27.5	-14.5
Net Income		-22.7	2.3	6.5	6.9	4.9	41.4	30.0	29.7	55.8	46.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.80	$4.98	$3.59	$-11.79	$-11.80	$-0.13	$2.03	$1.52	$1.86	$1.90	$0.88	$0.64	$0.57	$0.85
EPS Diluted		$0.00	$0.00	$0.00	$4.80	$4.92	$3.56	$-11.79	$-11.80	$-0.13	$2.02	$1.52	$1.85	$1.89	$0.88	$0.64	$0.56	$0.85
Shares Outstanding		32.5	32.5	33.4	34.1	34.9	36.7	37.2	37.2	41.8	41.8	42.0	42.5	42.1	41.4	40.7	41.1	42.2
Diluted Shares Outstanding		32.6	32.6	33.5	34.2	35.4	37.1	37.2	37.2	41.8	42.0	42.2	42.7	42.3	41.7	40.8	41.7	42.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.57	$1.32
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.57	$1.32
Shares Outstanding		32.5	32.5	32.5	32.5	32.5	33.4	33.9	33.8	34.0	33.9
Diluted Shares Outstanding		32.6	32.6	32.6	32.7	32.6	33.5	34.0	33.9	34.1	33.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		51.8	29.6	21.4	33.7	30.1	88.3	45.2	30.2	64.0	55.3	118.2	67.4	82.5	68.2	47.7	126.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		51.8	29.6	21.4	33.7	30.1	88.3	45.2	30.2	64.0	55.3	118.2	67.4	82.5	68.2	47.7	126.5
Accounts Receivable		156.3	169.6	154.6	132.8	122.2	127.0	162.2	191.7	152.6	153.1	153.7	136.6	129.2	128.8	159.2	113.9
Inventory		661.1	565.2	540.7	580.2	596.8	488.0	618.4	683.2	569.4	585.8	546.7	543.1	547.5	533.3	561.8	524.3
Other Current Assets		53.7	72.1	72.3	68.0	81.9	79.3	56.5	71.4	60.8	49.5	56.5	43.7	33.1	42.2	46.5	43.5
Total Current Assets		939.7	836.5	788.9	831.5	836.5	782.6	882.3	976.4	846.8	843.7	875.1	790.9	792.5	772.4	815.1	808.3

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		191.5	33.1	29.6	33.7	51.8	30.7	21.4	34.0	47.1	36.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		191.5	33.1	29.6	33.7	51.8	30.7	21.4	34.0	47.1	36.2
Accounts Receivable		136.1	165.1	169.6	176.1	156.3	173.3	154.6	161.5	136.5	148.1
Inventory		693.3	573.6	565.2	585.9	661.1	530.6	540.7	556.0	660.7	559.5
Other Current Assets		78.6	74.5	72.1	74.7	70.5	70.8	72.3	71.3	70.5	77.2
Total Current Assets		1,099.4	846.4	836.5	870.3	939.7	805.3	788.9	822.9	914.8	820.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		758.3	581.1	695.6	679.1	653.7	726.7	920.4	230.8	212.8	219.2	179.0	149.7	143.6	146.1	131.5	135.6
Goodwill		5.0	5.0	5.0	5.0	5.0	5.0	245.3	242.5	127.1	127.1	14.0	14.0	14.0	39.6	0.0	0.0
Intangible Assets		192.8	187.3	198.4	210.4	222.5	235.1	294.3	307.4	212.1	216.7	116.9	120.6	59.7	93.0	0.0	70.6
Long-Term Investments		77.5	0.0	0.0	0.0	-14.7	-8.2	-9.7	-9.8	-2.3	-2.5	-1.8	-7.0	-1.1	0.0	-14.4	-4.5
Other Long-Term Assets		42.4	280.0	112.5	91.5	126.3	117.7	89.4	81.4	90.7	68.6	118.3	141.6	139.6	118.7	140.3	133.5
Total Long-Term Assets		1,080.3	1,058.2	1,015.8	1,005.0	1,007.5	1,084.5	1,549.4	862.1	642.6	631.5	428.3	425.9	356.9	398.8	412.3	339.8
Total Assets		2,020.0	1,894.8	1,804.7	1,836.5	1,843.9	1,867.1	2,431.7	1,838.6	1,489.4	1,475.3	1,303.3	1,216.8	1,149.4	1,171.3	1,227.5	1,148.0

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		567.9	744.8	581.1	605.9	758.3	734.0	695.6	676.4	663.1	671.5
Goodwill		5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0
Intangible Assets		181.8	184.6	187.3	190.1	192.8	210.1	198.4	201.3	204.4	207.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-4.3	32.7	-19.5	-19.3	0.0
Other Long-Term Assets		298.1	121.8	280.0	280.5	119.9	106.7	79.8	121.3	116.7	94.1
Total Long-Term Assets		1,052.8	1,061.3	1,058.2	1,085.6	1,080.3	1,055.8	1,246.6	1,004.0	989.1	997.2
Total Assets		2,152.2	1,907.7	1,894.8	1,955.9	2,020.0	1,861.1	2,035.5	1,826.9	1,904.0	1,818.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		396.5	237.0	251.9	229.9	331.5	280.5	267.0	316.3	273.0	266.4	237.8	215.9	226.6	222.7	190.6	167.2
Short-Term Debt		263.1	347.0	112.8	443.6	418.5	403.1	402.9	335.0	0.0	110.0	0.0	0.0	7.0	105.0	201.0	198.0
Other Current Liabilities		464.0	167.4	367.1	237.7	275.6	39.1	181.1	202.0	157.2	151.2	152.5	181.2	0.7	141.4	133.0	146.7
Current Liabilities		860.4	757.9	743.0	911.2	1,025.6	905.5	851.0	853.3	430.2	527.6	390.3	397.1	386.9	469.1	524.6	511.9

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		296.3	212.5	237.0	258.3	396.5	267.4	251.9	257.2	350.0	261.8
Short-Term Debt		0.0	377.3	347.0	0.0	263.1	0.0	112.8	132.5	133.7	136.3
Other Current Liabilities		718.8	171.7	167.4	530.1	186.2	482.8	367.1	433.2	466.1	469.3
Current Liabilities		1,015.1	770.3	757.9	806.4	860.4	764.4	743.0	827.9	956.4	879.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		509.0	479.5	906.2	444.1	452.9	717.8	827.4	197.9	197.5	197.0	196.5	199.2	199.0	198.8	198.6	150.0
Capital Leases		625.6	607.0	453.1	580.1	581.4	672.0	756.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		12.3	31.8	0.0	19.0	14.7	8.2	55.0	50.0	50.7	52.7	32.3	27.5	9.4	13.9	31.1	11.5
Total Liabilities		1,406.5	1,288.8	1,237.2	1,410.4	1,520.5	1,663.2	1,782.6	1,203.1	770.5	860.8	700.9	675.2	672.0	745.4	813.8	732.1

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		465.8	473.0	479.5	506.3	509.0	964.3	906.2	862.9	858.4	874.3
Capital Leases		465.8	591.8	607.0	506.3	625.6	482.2	453.1	563.9	562.9	573.5
Def. Tax Liability		32.5	32.1	31.8	12.7	12.3	11.9	242.3	19.5	19.3	19.2
Total Liabilities		1,530.3	1,294.8	1,288.8	1,349.6	1,406.5	1,284.1	1,467.9	1,306.7	1,432.4	1,366.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		451.3	442.4	410.3	266.3	158.0	48.6	523.9	519.3	595.8	521.6	468.0	398.8	328.2	302.2	286.7	274.2
Comprehensive Income		-29.5	-34.0	-34.5	-26.8	-8.6	-9.1	-31.8	-31.6	-15.2	-30.4	-5.9	2.7	16.7	0.9	9.6	6.1
Total Common Equity		606.1	599.0	560.6	420.7	318.6	200.2	646.0	634.1	717.5	613.1	601.5	540.9	476.7	425.1	412.7	415.1

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.3	0.3	0.3	0.0	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		446.3	441.9	442.4	439.8	451.3	423.8	410.3	357.0	312.6	298.6
Comprehensive Income		-27.2	-27.2	-34.0	-28.8	-29.5	-34.1	-34.5	-25.6	-25.5	-26.3
Total Common Equity		613.3	605.2	599.0	598.3	606.1	570.3	560.6	513.4	465.0	446.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		772.1	826.5	747.9	887.6	871.4	1,120.9	1,230.3	532.9	197.5	307.0	196.5	199.2	206.0	303.8	399.6	348.0
Book Value		613.5	605.9	567.6	426.1	323.4	203.9	649.1	635.4	719.0	614.5	602.5	541.6	477.4	425.9	413.7	415.9

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		8.6	7.7	6.9	8.0	7.4	6.7	6.9	6.8	6.6	5.6
Book Value		613.3	605.2	599.0	598.3	606.1	570.3	560.6	513.4	465.0	446.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		160.3	-6.7	106.1	163.9	179.7	138.2	-439.0	62.1	-5.5	87.2	66.1	81.8	82.9	49.4	27.2	24.4	37.1
Depreciation & Amortization		55.1	0.0	56.4	53.3	49.0	52.3	60.5	65.6	62.7	64.1	56.1	51.4	51.6	55.3	54.8	59.1	50.3
Stock-Based Compensation		15.9	0.0	15.1	14.8	17.3	12.3	8.1	10.2	13.8	11.3	7.7	7.5	6.2	5.6	6.5	5.6	6.1
Change Working Capital		-38.1	0.0	-94.8	-31.4	-126.2	-14.2	151.8	1.4	-41.5	19.8	35.8	-21.7	-25.9	-20.9	92.0	-31.7	-120.2
Change In Accounts Receivable		-51.0	0.0	-15.6	0.0	-10.3	0.0	40.2	28.8	-2.6	-0.8	5.4	-17.4	-9.2	-17.6	28.0	-46.6	0.0
Change In Accounts Payable		46.7	0.0	-14.4	22.0	-101.5	50.9	13.4	-46.1	17.2	6.2	16.1	21.9	-8.2	13.0	32.1	13.7	-10.8
Change In Inventories		-1.2	0.0	-23.3	39.5	16.2	-108.8	130.8	63.4	-51.7	18.1	13.8	-5.3	-7.7	-44.9	28.6	3.5	-66.6
Other Non-cash Items		36.8	106.9	1.9	11.5	1.8	-26.6	381.9	21.7	107.0	10.4	23.1	19.5	7.4	-3.4	21.0	-9.2	-2.9
Cash from Operations		190.7	0.0	0.0	200.2	125.9	168.4	126.4	170.8	129.6	191.4	183.6	149.2	118.8	104.0	197.9	48.1	-2.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-22.7	1.4	6.5	5.9	3.9	41.1	30.3	30.8	53.4	46.9
Depreciation & Amortization		0.0	17.1	15.4	14.8	14.8	14.4	13.8	13.5	14.9	13.0
Stock-Based Compensation		0.0	3.1	0.0	2.8	3.9	3.4	4.2	3.7	3.9	4.1
Change Working Capital		0.0	-26.7	19.4	-33.4	-8.3	-99.9	26.6	-11.7	-19.5	-33.4
Change In Accounts Receivable		0.0	-32.9	24.1	-5.6	19.9	-25.5	13.5	-23.5	21.3	-48.7
Change In Accounts Payable		0.0	-87.1	83.8	-24.9	-20.9	-138.2	129.2	15.5	-5.5	-92.6
Change In Inventories		0.0	101.9	-119.6	-10.0	22.6	75.1	-130.9	9.9	15.7	104.1
Other Non-cash Items		82.5	3.5	3.2	4.2	-3.9	0.7	4.3	-0.7	2.7	1.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.0	32.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-54.5	-67.9	-49.1	-44.6	-64.0	-24.1	-22.1	-50.2	-66.9	-51.2	-59.6	-81.2	-115.1	-49.2	-63.7	-38.6	-54.8
Acquisitions		0.0	-90.9	0.0	0.0	0.0	0.0	0.0	0.0	-369.5	0.0	-259.9	0.0	3.1	69.3	-5.0	-101.3	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-3.7	0.0	0.0	-5.0	0.0	0.0	0.0	0.6	0.0	0.0	0.0	7.4	0.0	0.0	0.0	3.1	0.0
Cash from Investing		-54.5	0.0	0.0	-49.6	-64.0	-24.1	-22.1	-49.5	-436.4	-51.2	-319.5	-73.8	-112.0	20.1	-68.7	-136.7	-54.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-23.8	-11.2	-13.5	-20.5	-10.7	-17.5	-11.5	-10.3	-12.2	-20.5
Acquisitions		15.3	0.0	0.5	0.0	0.0	0.0	0.5	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	-1.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.2	-20.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-115.5	0.0	0.0	-125.5	-842.0	-792.0	-463.5	-348.5	-25.4	-564.0	-513.0	-398.0	-874.0	-1,227.0	-901.0	-1,742.5	-948.0
Debt Issued		80.6	826.5	78.7	-14.3	858.2	542.6	354.1	1,045.9	360.9	454.5	623.5	395.3	867.2	1,129.2	805.2	1,794.1	1,296.0
Issuance of Common Stock		-7.8	0.0	0.0	0.0	0.0	0.0	437.4	285.9	355.6	0.0	618.8	392.7	0.0	-1.7	0.9	1,795.1	0.0
Repurchase of Common Stock		-24.0	-8.9	-65.0	-17.4	-63.2	-17.0	-23.3	-33.4	-43.8	-6.0	-23.1	-4.9	0.0	1,131.5	802.4	-25.5	0.0
Dividends Paid		-9.9	0.0	0.0	-10.0	-10.2	-10.6	-10.8	-11.4	-12.0	-12.0	-12.1	-12.3	-12.2	-12.1	-12.0	-12.1	-12.3
Other Financing Activities		-61.9	0.0	0.0	-10.1	857.3	617.2	-1.1	1.2	-1.3	450.2	2.3	-1.0	865.8	3.5	0.9	-5.1	1,017.5
Cash from Financing		-131.5	0.0	0.0	-163.0	-58.2	-202.4	-61.3	-106.3	273.2	-131.8	72.8	-23.5	-20.5	-105.8	-108.8	9.9	57.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.0	-22.0
Debt Issued		0.0	465.8	-384.5	23.7	320.2	-265.7	-22.0	46.2	1.9	1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.3	0.0	-0.3	-5.0	-0.5	-50.0	-0.6	-15.1	-1.1	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	-2.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-43.5	-24.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		4.7	0.1	8.3	-12.3	3.6	-58.2	43.1	15.0	-33.8	8.7	-62.8	50.7	-15.1	14.3	20.5	-78.9	0.7
Closing Cash Balance		51.8	29.8	29.6	21.4	33.7	30.1	88.3	45.2	30.2	64.0	55.3	118.2	67.4	82.5	68.2	47.7	126.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-4.2	-157.5	158.4	3.5	-4.0	-18.1	21.0	9.4	-12.7	-13.1
Closing Cash Balance		29.8	34.0	191.5	33.1	29.6	33.7	51.8	30.7	21.4	34.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		136.1	32.4	55.4	150.5	61.8	144.3	104.3	120.6	62.7	140.2	124.1	67.9	3.7	54.8	134.2	9.5	-57.1
Real Free Cash Flow		120.2	32.4	40.3	135.7	44.5	132.0	96.2	110.4	48.9	128.9	116.3	60.4	-2.5	49.3	127.7	3.9	-63.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		36.0	-13.9	30.9	-26.8	17.3	-58.4	68.1	25.7	30.7	11.5
Real Free Cash Flow		36.0	-17.0	30.9	-29.6	13.5	-61.7	63.9	22.0	26.9	7.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií