Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Calix, Inc.

CALX

Valuace

85

Růst

45

Zdraví

75

Cena

$ 47.59

-0.94 (-1.59%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,000.0	1,000.0	831.5	1,039.6	867.8	679.4	541.2	424.3	441.3	510.4	458.8	407.5	401.2	382.6	330.2	344.7	287.0
Cost of Revenues		431.7	431.7	377.9	521.3	432.4	322.8	274.2	236.4	243.9	337.5	257.6	217.0	223.4	211.5	192.6	225.2	174.3
Gross Profit		568.3	568.3	453.6	518.3	435.4	356.6	267.0	187.9	197.4	172.9	201.2	190.4	177.8	171.1	137.6	119.5	112.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		272.4	265.4	241.9	220.2	206.1	200.9	198.1	226.3	264.7	263.8
Cost of Revenues		115.1	113.4	105.6	97.5	92.8	90.9	90.5	103.7	150.7	123.3
Gross Profit		157.3	152.0	136.3	122.7	113.4	110.0	107.6	122.6	114.0	140.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	177.8	132.0	101.7	85.3	81.2	90.0	127.5	106.9	89.7	80.3	79.3	66.7	67.7	55.4
Selling General & Admin Expenses		0.0	0.0	0.0	315.0	250.8	181.7	138.6	119.7	126.9	122.7	125.3	117.0	106.4	100.0	88.2	82.6	70.1
Depreciation & Amortization		13.3	17.7	19.6	16.6	14.3	13.3	19.0	12.8	9.2	11.0	14.1	28.8	27.8	28.7	26.3	26.1	11.2
Total Operating Expenses		547.3	547.3	496.6	492.7	382.8	283.4	223.9	200.9	216.9	250.2	233.8	216.9	196.9	189.5	165.2	171.8	126.3
Operating Income		21.0	21.0	-43.0	25.6	52.6	73.9	36.8	-12.9	-18.5	-81.6	-28.1	-26.5	-19.1	-18.5	-29.0	-52.3	-17.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.3	47.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.8	77.7
Depreciation & Amortization		0.0	4.7	4.3	4.3	4.7	4.8	5.1	4.9	5.2	4.3
Total Operating Expenses		148.0	134.6	135.9	128.8	132.1	120.9	119.0	124.6	122.8	124.6
Operating Income		9.3	17.4	0.4	-6.1	-18.8	-10.9	-11.4	-2.0	-8.8	15.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		13.4	13.4	12.3	9.7	2.0	0.0	0.0	-1.1	-0.3	-0.2	0.7	1.3	0.7	0.0	0.0	0.1	0.4
Interest Expense		0.0	0.0	0.0	0.0	2.0	0.4	1.6	-1.0	-0.6	-0.2	0.6	1.1	0.8	0.2	0.2	0.2	1.2
Other Expense		13.2	13.2	11.4	9.2	1.4	-1.3	-2.6	-3.6	1.4	-4.3	5.4	0.6	0.2	1.3	-0.4	0.1	-4.1
IBT		34.2	34.2	-31.6	34.8	54.0	72.7	34.3	-16.5	-18.8	-81.8	-27.1	-25.8	-19.0	-17.3	-28.2	-52.3	-18.5
Income Tax Expense		16.3	16.3	-1.9	5.4	13.0	-165.7	0.8	1.2	0.5	1.2	0.3	0.5	0.6	0.0	0.2	0.2	0.1
Net Income		17.9	17.9	-29.7	29.3	41.0	238.4	33.5	-17.7	-19.3	-83.0	-27.4	-26.3	-19.6	-17.3	-28.3	-52.6	-18.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		3.9	3.3	3.0	3.3	3.5	3.3	3.0	2.6	3.2	2.7
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	2.2
Other Expense		4.1	2.9	3.0	3.1	3.1	3.1	2.7	2.5	3.1	2.2
IBT		13.4	20.3	3.4	-3.0	-15.6	-7.8	-8.7	0.5	-5.8	18.1
Income Tax Expense		6.2	4.7	3.6	1.8	2.3	-3.8	-0.7	0.4	-1.6	1.2
Net Income		7.2	15.7	-0.2	-4.8	-17.9	-4.0	-8.0	0.1	-4.1	17.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.44	$0.65	$3.77	$0.57	$-0.32	$-0.37	$-1.66	$-0.56	$-0.51	$-0.38	$-0.35	$-0.59	$-1.15	$-0.62
EPS Diluted		$0.00	$0.00	$0.00	$0.42	$0.60	$3.51	$0.54	$-0.32	$-0.37	$-1.66	$-0.56	$-0.51	$-0.38	$-0.35	$-0.59	$-1.15	$-0.62
Shares Outstanding		66.8	66.8	65.9	66.0	63.3	63.3	59.1	55.0	52.6	50.2	48.7	51.5	50.8	49.4	48.2	45.5	29.8
Diluted Shares Outstanding		70.4	70.4	65.9	69.3	67.9	67.9	62.0	55.0	52.6	50.2	48.7	51.5	50.8	49.4	48.2	45.5	29.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$0.26
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$0.24
Shares Outstanding		66.8	64.5	64.5	66.0	65.9	66.1	65.7	65.3	65.3	66.3
Diluted Shares Outstanding		70.4	64.5	64.5	66.0	65.9	66.1	65.7	68.1	65.3	69.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		84.5	43.2	63.4	79.1	51.3	80.8	46.8	49.6	39.8	50.4	23.6	48.8	82.7	47.0	38.9	66.3
Short Term Investments		176.7	253.9	156.9	162.6	153.0	53.0	0.0	0.0	0.0	27.7	50.0	62.9	0.0	0.0	0.0	32.0
Total Cash & ST Investments		261.2	297.1	220.3	241.7	204.3	133.8	46.8	49.6	39.8	78.1	73.6	111.7	82.7	47.0	38.9	98.3
Accounts Receivable		82.1	79.3	126.0	93.8	85.2	69.4	46.5	67.0	80.4	51.3	47.2	30.7	43.5	59.5	47.9	43.4
Inventory		113.5	102.7	133.0	149.2	88.9	52.3	40.2	50.2	31.5	44.5	47.7	46.8	51.1	43.3	44.6	24.6
Other Current Assets		113.4	105.6	159.1	62.7	30.8	11.4	9.7	7.3	8.4	10.6	9.5	12.9	5.8	5.7	13.5	11.0
Total Current Assets		570.2	584.7	598.0	547.4	409.2	266.9	143.8	174.8	162.5	219.3	182.8	207.5	204.5	176.6	145.0	177.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		95.0	76.5	42.3	43.2	62.4	84.5	88.4	63.4	135.7	90.2
Short Term Investments		244.6	222.4	240.0	253.9	225.2	176.7	151.1	156.9	114.4	173.9
Total Cash & ST Investments		339.6	299.0	282.3	297.1	287.6	261.2	239.5	220.3	250.1	264.1
Accounts Receivable		87.5	63.1	75.5	79.3	85.3	82.1	100.3	126.0	80.7	97.0
Inventory		108.0	110.5	100.8	102.7	100.6	113.5	119.8	133.0	150.0	153.4
Other Current Assets		80.4	89.7	103.3	105.6	111.6	113.4	119.2	159.1	106.8	136.2
Total Current Assets		615.5	562.3	562.0	584.7	585.0	570.2	578.8	598.0	587.6	599.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		39.3	37.4	38.7	35.1	34.0	32.1	37.4	24.9	15.7	18.0	17.1	20.1	17.5	21.1	16.1	11.8
Goodwill		116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	65.6
Intangible Assets		0.0	0.0	0.0	4.3	6.9	9.5	12.1	0.0	0.0	0.8	6.6	25.2	43.7	62.3	80.0	0.5
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		19.2	23.4	21.3	19.1	13.7	12.2	19.4	1.2	0.8	1.2	1.1	1.2	1.7	1.8	2.2	2.4
Total Long-Term Assets		347.7	354.5	343.9	337.5	332.8	160.5	173.0	142.3	132.6	136.2	141.1	162.7	179.1	201.3	214.5	80.3
Total Assets		917.9	939.3	941.9	884.8	742.0	427.4	316.8	317.1	295.1	355.5	323.9	370.2	383.6	377.9	359.5	257.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		43.5	37.2	36.4	37.4	38.6	39.3	37.9	38.7	39.1	39.6
Goodwill		116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2	116.2
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.8	0.0
Other Long-Term Assets		32.4	26.9	23.6	23.4	19.9	19.2	19.7	21.3	13.1	20.4
Total Long-Term Assets		360.9	359.1	355.1	354.5	352.5	347.7	344.0	343.9	339.0	342.5
Total Assets		976.4	921.4	917.1	939.3	937.5	917.9	922.8	941.9	926.7	941.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		11.7	20.2	34.7	41.4	29.1	13.1	10.8	40.2	36.0	23.8	19.6	23.6	23.2	16.8	14.3	10.3
Short-Term Debt		4.3	4.3	4.1	3.9	3.6	3.0	30.0	30.0	30.0	21.7	2.3	-0.6	0.9	1.6	0.0	0.0
Other Current Liabilities		84.9	74.8	107.8	86.5	68.0	65.7	57.5	57.9	49.3	48.1	33.2	38.8	31.2	34.6	36.2	26.0
Current Liabilities		133.1	131.1	187.6	165.4	128.1	101.0	115.5	143.7	128.3	121.4	67.2	74.5	90.1	92.3	67.2	50.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		20.1	23.7	23.5	20.2	24.3	11.7	19.0	34.7	22.1	35.4
Short-Term Debt		2.0	3.0	3.7	4.3	4.4	4.3	4.2	4.1	4.0	3.9
Other Current Liabilities		64.6	63.6	57.2	69.9	67.8	81.5	76.2	107.8	73.3	77.0
Current Liabilities		122.6	123.6	122.8	131.1	129.9	133.1	146.1	187.6	139.2	162.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		5.9	3.7	7.4	8.4	12.4	12.9	14.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		5.9	8.0	11.6	8.4	12.4	12.9	14.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		163.7	158.3	222.9	205.3	173.6	147.0	162.8	165.1	150.1	142.5	88.1	96.4	109.7	108.8	82.1	62.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		9.3	3.0	3.4	3.7	4.8	5.9	6.9	7.4	8.4	9.5
Capital Leases		11.3	6.0	7.0	8.0	9.2	5.9	11.2	7.4	8.4	9.5
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		153.9	148.7	150.0	158.3	158.8	163.7	180.1	222.9	175.7	200.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.6	1.7	1.6	1.6	1.6	1.6	1.5	1.5	1.4	1.4	1.3	1.3	1.3	1.2	1.2	1.0
Retained Earnings		-368.2	-390.1	-360.4	-389.7	-430.7	-669.1	-702.6	-684.9	-667.4	-584.3	-556.9	-529.3	-509.8	-492.5	-464.2	-411.6
Comprehensive Income		-1.0	-0.6	-0.7	-2.5	-0.3	-0.2	-0.9	-0.8	-0.2	-0.7	-0.2	0.1	0.2	0.1	0.1	0.0
Total Common Equity		754.2	780.9	719.0	679.6	568.4	280.3	154.0	151.9	145.0	213.0	235.8	273.8	273.9	269.1	277.4	195.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.7	1.6	1.6	1.7	1.7	1.6	1.6	1.6	1.6	1.7
Retained Earnings		-379.5	-395.1	-394.9	-390.1	-372.2	-368.2	-360.3	-360.4	-353.8	-370.7
Comprehensive Income		-0.2	-0.1	-0.3	-0.6	0.5	-1.0	-1.0	-0.7	-1.4	-1.6
Total Common Equity		822.5	772.7	767.2	780.9	778.7	754.2	742.7	719.0	750.9	741.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		10.1	8.0	11.6	12.4	12.4	12.9	44.3	30.0	30.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		754.2	780.9	719.0	679.6	568.4	280.3	154.0	151.9	145.0	213.0	235.8	273.8	273.9	269.1	277.4	195.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		822.5	772.7	767.2	780.9	778.7	754.2	742.7	719.0	750.9	741.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		5.0	17.9	-29.7	29.3	41.0	238.4	33.5	-17.7	-19.3	-83.0	-27.4	-26.3	-19.6	-17.3	-28.3	-52.6	-18.6
Depreciation & Amortization		19.5	17.7	19.6	16.6	14.3	15.0	13.7	10.3	9.2	11.0	14.1	28.8	27.8	28.7	26.3	26.1	11.2
Stock-Based Compensation		61.0	87.9	70.8	62.8	44.8	24.2	14.0	11.2	17.5	12.4	14.3	13.8	16.0	19.9	17.4	21.6	25.6
Change Working Capital		-2.7	3.3	23.1	-47.6	-73.8	-52.4	-13.7	-1.8	2.6	-3.4	23.0	-22.6	13.2	10.5	13.0	16.8	-10.2
Change In Accounts Receivable		14.9	-20.0	46.7	-32.2	-8.6	-15.8	-22.9	20.5	13.9	-29.1	-4.2	-16.4	12.8	16.0	-13.0	12.3	3.6
Change In Accounts Payable		-23.5	21.5	-15.1	-6.4	12.1	16.0	2.2	-29.4	4.6	11.8	4.2	-4.0	0.5	6.4	2.6	-7.8	-4.4
Change In Inventories		39.9	-31.0	30.3	16.2	-60.3	-36.6	-12.1	10.0	-20.6	13.0	3.1	-0.9	4.3	-6.1	11.3	9.2	-6.0
Other Non-cash Items		4.0	-3.7	-5.3	-4.2	-1.1	0.0	3.9	2.6	-6.4	0.3	0.4	0.9	0.6	-1.7	-0.8	-52.6	0.2
Cash from Operations		67.7	0.0	0.0	56.3	27.2	56.8	51.4	4.7	3.6	-62.8	24.4	-5.3	38.1	40.8	27.7	14.6	9.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		7.2	15.7	-0.2	-4.8	-17.9	-4.0	-8.0	0.1	-4.1	17.0
Depreciation & Amortization		0.0	4.7	4.3	4.3	4.7	4.8	5.1	4.9	5.2	4.3
Stock-Based Compensation		0.0	20.6	25.6	19.7	22.1	16.4	15.5	16.9	12.7	16.0
Change Working Capital		10.1	-17.9	10.4	0.6	7.3	5.2	13.9	-3.3	10.4	-23.7
Change In Accounts Receivable		-11.9	-24.4	12.4	3.8	6.0	-3.2	18.2	25.7	-45.4	16.3
Change In Accounts Payable		21.6	-2.4	-1.2	3.5	-3.3	11.6	-7.5	-16.0	13.4	-13.5
Change In Inventories		-25.8	2.5	-9.7	1.9	-2.1	12.9	6.3	13.2	17.0	3.4
Other Non-cash Items		25.7	-0.9	-1.0	-1.1	-1.3	-1.2	-1.3	-1.4	-4.3	-1.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.9	15.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-17.4	-19.4	-18.1	-17.9	-14.1	-10.5	-7.8	-13.4	-10.4	-8.0	-9.8	-7.3	-12.0	-7.0	-10.2	-7.4	-5.6
Acquisitions		-20.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.4	0.0	0.0	0.0	0.0	0.0	-12.0	-60.8	5.6
Investments		-259.2	-220.8	-301.7	-216.2	-191.4	-298.1	-73.0	0.0	0.0	-8.7	-16.5	-60.0	-67.7	0.0	0.0	60.8	-79.2
Sales of Investment		262.1	233.9	210.2	227.8	181.4	197.9	20.0	0.0	0.0	36.5	38.4	71.9	4.2	0.0	0.0	31.8	82.5
Other Investing Activities		2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.8	-5.6
Cash from Investing		-14.5	0.0	0.0	-6.2	-24.1	-110.7	-60.8	-13.4	-0.1	19.7	12.1	4.7	-75.4	-7.0	-22.2	-36.4	-2.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-5.8	-5.6	-3.7	-4.3	-5.1	-3.2	-6.0	-3.7	-4.0	-3.8
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	40.8	-61.0
Investments		-53.9	-71.8	-58.3	-36.9	-73.2	-79.6	-113.3	-35.6	-82.7	-27.6
Sales of Investment		54.2	50.7	76.9	52.2	44.8	33.9	89.0	42.6	41.9	88.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.8	61.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-44.7	57.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-7.6	0.0	0.0	0.0	0.0	0.0	-60.0	-143.3	-557.9	-141.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		8.2	8.0	-3.5	-0.8	0.0	-0.6	28.6	157.6	587.9	171.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		28.7	0.0	0.0	32.1	27.5	25.6	60.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	57.3
Repurchase of Common Stock		-80.1	-93.6	-10.7	-86.4	0.0	0.0	0.0	0.0	0.0	0.0	-12.8	-27.2	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-8.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9
Other Financing Activities		27.3	0.0	0.0	20.5	-2.4	-1.2	42.1	149.3	565.4	173.3	3.6	3.0	3.6	1.8	2.5	-9.6	-28.8
Cash from Financing		-59.0	0.0	0.0	-65.9	25.1	24.4	42.1	6.0	7.5	32.0	-9.2	-24.1	3.6	1.8	2.5	-5.6	27.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		11.3	5.3	-1.1	-1.0	-1.1	-1.0	-1.0	-0.4	3.1	-1.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	0.0
Repurchase of Common Stock		-16.6	-3.5	-33.6	-40.0	-7.0	0.0	0.0	-3.7	-44.0	-32.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.8	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	4.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-42.6	-27.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-5.7	99.9	-20.2	-15.7	27.7	-29.5	33.4	-2.8	10.5	-10.6	26.7	-25.2	-33.9	35.8	8.1	-27.4	34.5
Closing Cash Balance		84.5	143.1	43.2	63.4	79.1	51.3	80.8	47.5	50.3	39.8	50.4	23.6	48.8	82.7	47.0	38.9	66.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		48.1	18.5	34.2	-0.9	-19.2	-22.1	-3.9	25.0	-72.3	45.5
Closing Cash Balance		143.1	95.0	76.5	42.3	43.2	62.4	84.5	88.4	63.4	135.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		50.3	115.5	50.3	38.4	13.1	46.3	43.6	-8.7	-6.9	-70.8	14.6	-12.6	26.1	33.8	17.5	7.2	3.6
Real Free Cash Flow		-10.7	27.6	-20.4	-24.4	-31.7	22.1	29.6	-19.9	-24.3	-83.2	0.3	-26.4	10.1	13.9	0.1	-14.4	-22.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		40.3	26.7	35.6	12.9	10.2	12.8	16.4	11.0	11.0	12.0
Real Free Cash Flow		40.3	6.1	10.0	-6.8	-11.9	-3.6	0.9	-5.9	-1.7	-4.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií