Camtek Ltd.
Camtek Ltd.
CAMT
Valuace
30
Růst
30
Zdraví
63
Cena
$ 158.01
Dnes
+1.55 (1.07%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues496.1496.1429.2315.4320.9269.7155.9134.0123.293.5109.599.388.385.484.5107.087.8
Cost of Revenues245.8245.8219.3167.7161.1132.382.669.262.448.060.656.147.351.047.559.649.4
Gross Profit250.3250.3210.0147.6159.9137.373.264.860.845.548.943.141.034.437.147.438.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues128.1126.0123.3118.6117.3112.3102.697.088.780.5
Cost of Revenues64.063.060.758.159.256.551.452.348.941.5
Gross Profit64.163.062.660.658.155.951.244.739.839.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.031.528.923.519.616.314.613.515.914.914.414.412.914.112.9
Selling General & Admin Expenses0.00.00.050.849.543.031.026.526.222.025.523.621.422.421.124.320.7
Depreciation & Amortization0.00.010.75.84.12.82.22.12.02.12.12.12.22.62.12.42.3
Total Operating Expenses122.1122.1101.982.278.466.450.642.840.848.641.438.435.836.734.138.433.6
Operating Income128.2128.2108.165.481.570.922.622.020.0-3.06.6-10.15.11.1-0.19.04.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.08.07.8
Selling General & Admin Expenses0.00.00.00.00.00.00.00.014.512.2
Depreciation & Amortization0.00.00.00.00.00.02.51.41.41.0
Total Operating Expenses32.431.230.627.926.826.225.423.522.619.9
Operating Income31.731.832.032.731.329.625.921.217.219.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income25.125.124.824.16.71.41.30.80.60.10.10.10.10.10.00.00.0
Interest Expense0.00.01.11.81.60.00.00.0-0.70.21.01.91.21.7-0.60.10.1
Other Expense-75.9-75.923.222.26.71.00.80.80.7-13.0-0.9-14.7-0.13.5-3.1-2.8-1.4
IBT52.352.3131.287.688.271.923.422.820.8-3.25.6-11.93.9-0.60.56.13.4
Income Tax Expense1.61.612.79.08.211.71.62.02.0-4.90.9-1.80.6-0.60.50.70.6
Net Income50.750.7118.578.679.960.321.822.018.714.04.7-10.13.30.00.05.42.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income8.26.54.95.46.26.45.05.65.85.7
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense8.2-94.44.95.46.26.45.05.65.75.7
IBT39.8-62.636.938.137.536.030.926.822.924.7
Income Tax Expense4.0-9.43.23.84.53.32.92.02.12.7
Net Income35.9-53.233.734.333.032.728.024.820.822.1
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.78$1.81$1.38$0.55$0.58$0.52$0.40$0.13$-0.30$0.11$0.00$0.00$0.18$0.10
EPS Diluted$0.00$0.00$0.00$1.63$1.66$1.34$0.54$0.57$0.51$0.39$0.13$-0.30$0.11$0.00$0.00$0.18$0.09
Shares Outstanding45.745.745.344.744.243.639.437.636.235.435.333.430.530.029.829.629.3
Diluted Shares Outstanding50.050.049.448.948.245.040.438.436.736.035.433.430.530.130.030.030.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$0.49
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.42$0.45
Shares Outstanding45.745.845.745.645.446.045.245.144.944.7
Diluted Shares Outstanding50.045.849.349.349.549.449.349.349.149.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents86.2126.2120.0148.2241.9105.838.054.943.719.730.818.216.518.922.29.6
Short Term Investments279.9261.8234.1251.5156.072.051.50.00.00.00.08.66.07.20.00.0
Total Cash & ST Investments366.1388.0354.0399.7397.9177.889.554.943.719.730.826.822.526.022.29.6
Accounts Receivable68.2114.287.380.657.841.031.431.623.836.127.622.827.323.526.129.2
Inventory99.2111.285.965.558.839.723.830.121.325.427.624.717.919.324.324.0
Other Current Assets27.06.619.511.25.73.42.92.62.52.71.72.41.92.27.32.4
Total Current Assets560.5620.1546.8557.0520.2261.9147.7119.391.484.995.877.670.471.279.965.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents199.7192.0229.8126.299.386.2123.0120.0167.6232.8
Short Term Investments439.8244.0191.7261.8300.2279.9254.2234.126.7198.5
Total Cash & ST Investments639.5436.0421.5388.0399.5366.1377.2354.0194.3431.3
Accounts Receivable112.5127.8100.4114.270.789.286.487.391.479.0
Inventory126.5133.7129.2111.2104.999.292.185.964.761.2
Other Current Assets21.35.422.96.625.06.023.319.516.515.0
Total Current Assets899.8702.9674.0620.1600.2560.5578.9546.8562.3586.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment44.254.242.033.125.420.418.517.115.514.113.513.014.515.814.615.1
Goodwill74.374.374.30.00.00.00.00.00.00.00.01.61.61.53.73.7
Intangible Assets15.113.416.90.60.60.60.50.50.50.90.80.91.03.04.24.2
Long-Term Investments81.8113.173.60.032.00.00.00.00.00.00.00.70.70.70.00.0
Other Long-Term Assets17.513.931.485.45.34.52.92.31.52.42.21.82.66.42.47.9
Total Long-Term Assets235.7272.0240.9120.163.626.022.722.221.620.620.519.021.427.525.031.0
Total Assets796.2892.0787.7677.1583.8287.9170.4141.5113.0105.5116.396.591.998.8104.996.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment62.256.855.054.247.444.242.842.037.037.1
Goodwill74.374.374.374.374.374.374.374.30.00.0
Intangible Assets10.711.712.513.414.315.116.016.90.70.6
Long-Term Investments154.587.9101.1113.189.287.889.873.673.475.0
Other Long-Term Assets18.637.414.013.913.311.511.831.464.49.7
Total Long-Term Assets331.2271.8260.0272.0241.2235.7237.4240.9176.0123.1
Total Assets1,231.1974.7934.0892.0841.4796.2816.3787.7738.3709.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable37.846.642.231.733.627.211.315.510.513.011.89.57.87.67.19.8
Short-Term Debt0.02.51.71.31.00.70.80.6-3.6-2.3-2.0-1.4-2.05.84.71.8
Other Current Liabilities69.835.832.842.744.323.317.419.117.418.330.716.315.612.119.419.6
Current Liabilities107.5123.996.788.589.757.431.639.227.931.342.525.823.327.333.333.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable33.240.948.146.644.237.838.942.233.731.2
Short-Term Debt0.02.20.02.50.01.70.01.70.01.3
Other Current Liabilities85.549.279.635.869.533.8119.347.546.241.4
Current Liabilities118.7130.0127.7123.9113.6107.5158.196.779.976.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt197.4204.6199.5195.7194.60.70.00.00.00.00.00.00.00.52.10.8
Capital Leases0.09.14.33.72.91.40.80.00.00.00.00.00.00.00.00.0
Def. Tax Liability5.85.67.50.0-2.6-2.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities320.7342.8311.5293.0290.160.634.140.128.732.248.130.830.038.445.042.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt519.1198.5198.2204.6197.7197.4197.1199.5196.6196.3
Capital Leases0.02.20.09.10.01.70.04.30.01.3
Def. Tax Liability0.05.25.15.65.45.86.47.50.00.0
Total Liabilities653.0348.3346.1342.8327.6320.7372.7304.0286.7283.2
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.20.20.10.10.10.10.10.10.10.1
Retained Earnings270.1335.8277.4198.7118.858.536.721.37.6-1.3-6.14.00.70.70.7-4.7
Comprehensive Income0.00.20.10.00.00.00.0-10.9-10.6-10.8-11.8-11.0-10.0-13.0-12.0-11.4
Total Common Equity475.4549.2476.1384.1293.6227.3136.3101.484.373.468.265.761.960.359.954.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings350.6403.8370.1335.8302.8270.1302.2277.4256.6234.5
Comprehensive Income1.51.20.80.21.5-0.5-0.40.10.00.0
Total Common Equity578.0626.5587.9549.2513.9475.4443.6476.1451.6426.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt197.4207.1201.2195.7194.61.40.80.00.00.00.00.00.06.36.82.6
Book Value475.4549.2476.1384.1293.6227.3136.3101.484.373.468.265.761.960.359.954.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value578.0626.5587.9549.2513.9475.4443.6476.1451.6426.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income95.650.7118.578.679.960.321.822.018.714.04.7-10.13.30.00.05.42.8
Depreciation & Amortization0.011.811.85.84.12.82.22.12.02.12.12.12.22.62.12.42.3
Stock-Based Compensation13.20.014.512.610.55.84.22.91.70.60.40.30.30.40.40.40.2
Change Working Capital0.0-24.1-25.3-17.6-37.1-8.3-2.9-2.8-7.6-3.8-19.710.9-0.74.2-1.0-0.3-6.9
Change In Accounts Receivable0.07.6-12.2-1.9-22.0-17.3-9.70.2-8.5-0.5-8.8-4.55.2-3.82.33.5-10.7
Change In Accounts Payable0.0-13.20.010.1-2.16.215.7-4.14.80.21.22.31.70.10.8-3.05.3
Change In Inventories0.0-8.3-32.2-13.7-9.5-21.7-19.34.8-10.8-5.30.8-4.0-5.95.50.0-0.3-7.4
Other Non-cash Items-108.8118.72.71.21.10.1-0.1-1.10.3-11.2-4.90.80.7-1.12.62.01.7
Cash from Operations0.00.00.079.357.861.025.824.616.81.6-17.31.56.04.74.09.80.0
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income33.734.333.032.728.024.820.822.118.517.2
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation4.63.73.83.64.13.12.93.13.33.2
Change Working Capital0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-38.3-38.0-36.8-36.4-32.0-27.9-23.7-25.2-21.9-20.4
Cash from Operations0.00.00.00.00.00.00.00.03.324.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.0-14.8-10.1-8.1-8.3-4.2-2.6-1.4-2.3-3.2-1.6-1.9-0.7-2.0-2.3-1.5-1.9
Acquisitions0.00.00.0-101.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Investments0.0-395.70.0-103.5-142.5-116.0-20.5-51.50.00.00.00.0-2.60.0-3.80.00.0
Sales of Investment0.0100.10.0106.10.00.00.00.00.00.07.91.50.01.20.00.00.0
Other Investing Activities0.00.00.0-0.20.00.00.01.30.129.90.00.00.00.00.01.1-5.2
Cash from Investing0.00.00.0-107.5-150.8-120.2-23.1-51.6-2.326.66.2-0.4-3.3-0.8-6.0-0.5-7.1
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.00.00.0-6.3-4.7-0.6-1.8
Debt Issued1.1207.15.95.41.1193.20.60.80.00.00.00.00.00.04.24.84.4
Issuance of Common Stock0.00.00.00.20.00.064.316.00.00.00.011.90.00.00.00.10.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0-6.6-5.1-5.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.20.00.00.60.51.81.30.0-0.2-0.30.33.53.82.4
Cash from Financing0.00.00.00.20.0194.864.910.0-3.3-3.70.011.7-0.3-6.0-1.23.40.7
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued2.5-8.99.4-1.52.00.30.30.30.30.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-112.851.66.3-28.2-93.8136.167.8-16.911.224.0-11.112.61.7-2.4-3.312.6-6.2
Closing Cash Balance0.0177.8126.2120.0148.2241.9105.838.054.943.719.730.818.216.518.922.29.6
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash0.00.00.00.00.00.0-47.6-65.243.641.0
Closing Cash Balance0.00.00.00.00.00.0120.0167.6232.8189.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.0127.5112.171.149.556.823.123.314.5-1.6-19.0-0.45.22.71.78.3-1.9
Real Free Cash Flow-13.2127.597.658.539.051.018.920.412.8-2.2-19.4-0.64.92.31.37.8-2.1
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow0.00.00.00.00.00.00.00.03.324.0
Real Free Cash Flow-4.6-3.7-3.8-3.6-4.1-3.1-2.9-3.10.020.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader