Carrier Global Corporation
Carrier Global Corporation
CARR
Valuace
53
Růst
0
Zdraví
78
Cena
$ 57.38
Dnes
+0.64 (1.15%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues21.7521.7522.4922.1020.4220.6117.4618.6118.9117.81
Cost of Revenues16.1116.1116.4615.7214.9614.6312.3513.1913.3512.63
Gross Profit5.635.636.026.385.465.985.115.425.575.19
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.845.586.115.225.155.985.935.425.105.73
Cost of Revenues3.884.134.343.773.804.294.463.923.673.92
Gross Profit0.961.451.781.451.351.691.481.501.431.82
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.000.000.000.620.540.500.420.400.400.36
Selling General & Admin Expenses0.000.000.003.302.513.122.822.762.692.58
Depreciation & Amortization1.270.951.230.540.380.050.340.700.360.37
Total Operating Expenses3.483.483.384.113.053.623.243.163.092.95
Operating Income2.152.152.652.302.412.652.102.493.643.03
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.170.16
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.960.83
Depreciation & Amortization0.330.330.320.300.320.290.320.310.140.13
Total Operating Expenses0.860.910.900.820.580.930.751.121.130.99
Operating Income0.100.540.880.630.770.760.720.390.610.65
Net Income TTM 202520242023202220212020201920182017
Interest Income0.170.170.210.150.080.010.010.100.120.10
Interest Expense0.350.350.580.360.300.320.300.080.080.22
Other Expense-0.35-0.35-0.37-0.211.88-0.250.750.181.330.93
IBT1.801.802.272.084.292.402.862.673.843.05
Income Tax Expense0.310.311.060.640.710.700.850.521.071.79
Net Income1.491.495.601.353.531.661.982.122.731.23
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.100.020.020.030.040.140.020.020.060.04
Interest Expense0.000.120.120.110.120.130.180.160.110.09
Other Expense-0.10-0.11-0.07-0.08-0.080.01-0.16-0.14-0.05-0.05
IBT0.010.430.810.550.690.770.570.240.560.59
Income Tax Expense0.030.000.160.110.720.170.120.050.120.21
Net Income0.060.430.590.412.550.452.340.270.420.36
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$1.61$4.19$1.92$2.29$2.44$3.16$1.42
EPS Diluted$0.00$0.00$0.00$1.58$4.10$1.87$2.25$2.44$3.13$1.41
Shares Outstanding0.840.840.900.840.840.870.870.870.870.87
Diluted Shares Outstanding0.850.850.910.850.860.890.880.870.870.87
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.50$0.43
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.49$0.42
Shares Outstanding0.840.850.850.870.890.900.900.900.840.84
Diluted Shares Outstanding0.850.860.870.880.900.920.920.910.850.85
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents2.923.9710.023.522.993.120.951.13
Short Term Investments0.000.000.000.000.000.000.000.00
Total Cash & ST Investments2.923.9710.023.522.993.120.951.13
Accounts Receivable3.522.652.793.372.913.443.353.24
Inventory3.052.302.222.641.971.631.331.36
Other Current Assets2.090.973.760.350.380.340.330.38
Total Current Assets11.579.8918.789.8811.418.525.966.11
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.421.801.703.972.232.921.3110.023.903.21
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.421.801.703.972.232.921.3110.023.903.21
Accounts Receivable3.133.372.982.652.733.523.482.793.643.79
Inventory3.002.892.652.302.653.053.192.222.562.70
Other Current Assets1.281.071.120.973.602.093.743.760.410.44
Total Current Assets8.849.138.449.8911.1911.5711.7218.7810.5110.14
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment3.753.552.782.882.472.602.501.65
Goodwill15.2514.607.999.989.3510.149.889.85
Intangible Assets7.056.431.031.340.511.041.081.21
Long-Term Investments1.261.191.141.151.591.511.741.77
Other Long-Term Assets0.610.600.360.250.290.830.750.74
Total Long-Term Assets28.8527.5114.0416.2114.7716.5716.4515.63
Total Assets40.4237.4032.8226.0926.1725.0922.4121.74
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.773.763.603.553.583.753.812.782.792.86
Goodwill15.6815.6714.9614.6015.2915.2515.377.999.839.93
Intangible Assets6.566.776.486.437.127.057.351.031.101.18
Long-Term Investments1.381.351.251.191.291.261.161.141.171.14
Other Long-Term Assets1.850.590.560.600.580.650.590.360.440.34
Total Long-Term Assets29.2429.3628.0027.5129.0128.8529.1014.0416.0316.14
Total Assets38.0838.4936.4537.4040.2040.4240.8132.8226.5426.28
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable3.182.462.742.832.331.941.701.94
Short-Term Debt2.051.250.050.140.180.350.000.33
Other Current Liabilities4.952.502.932.613.702.312.301.73
Current Liabilities10.687.896.896.036.635.114.474.47
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.963.213.022.462.833.183.072.742.892.96
Short-Term Debt0.580.110.101.252.102.051.250.050.130.13
Other Current Liabilities3.013.292.743.054.314.012.992.932.121.97
Current Liabilities7.757.837.017.8910.3810.688.646.896.356.23
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt11.2711.4614.639.2310.0410.680.680.00
Capital Leases0.500.430.390.530.530.800.680.00
Def. Tax Liability2.182.020.540.570.350.481.101.28
Total Liabilities26.3523.0123.8218.0119.0818.527.977.47
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt11.7611.7811.5211.4610.7811.7716.1514.639.129.14
Capital Leases0.420.440.440.430.450.500.510.390.470.49
Def. Tax Liability1.942.092.032.022.242.182.270.540.550.56
Total Liabilities23.2423.4822.2523.0125.1626.3528.9023.8218.0418.00
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.010.010.010.010.010.0115.3615.13
Retained Earnings8.8511.486.595.872.871.640.000.00
Comprehensive Income-1.69-2.11-1.49-1.69-0.99-0.75-1.25-1.22
Total Common Equity13.7714.088.687.766.776.2514.1013.92
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings12.5312.2911.9011.489.308.856.866.596.496.13
Comprehensive Income-0.37-0.41-1.47-2.11-0.80-1.69-1.87-1.49-1.86-1.69
Total Common Equity14.5114.7113.8614.0814.6913.7711.568.688.187.97
Other TTM 2024202320222021202020192018
Total Debt13.8212.7114.689.3710.2211.030.680.00
Book Value14.0814.409.018.087.096.5814.4414.27
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.330.310.340.310.350.310.350.330.320.32
Book Value14.5114.7113.8614.0814.6913.7711.568.688.187.97
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income3.431.491.211.443.581.702.012.162.771.27
Depreciation & Amortization0.891.271.230.540.380.340.340.340.360.37
Stock-Based Compensation0.090.070.090.080.080.090.080.050.040.03
Change Working Capital1.77-0.140.340.62-0.340.320.09-0.42-0.320.23
Change In Accounts Receivable-0.09-0.10-0.04-0.15-0.15-0.100.05-0.13-0.210.16
Change In Accounts Payable1.60-0.220.000.480.060.770.23-0.270.010.00
Change In Inventories0.29-0.080.290.24-0.33-0.41-0.240.00-0.15-0.10
Other Non-cash Items-2.39-0.21-1.950.16-1.84-0.14-0.910.00-0.92-0.68
Cash from Operations2.800.000.002.611.742.241.692.002.062.10
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.060.430.650.44-0.030.600.450.200.440.38
Depreciation & Amortization0.330.330.320.300.320.310.290.310.140.13
Stock-Based Compensation0.020.010.020.020.020.030.020.020.020.02
Change Working Capital0.71-0.11-0.55-0.180.66-0.090.19-0.410.510.56
Change In Accounts Receivable0.390.21-0.34-0.360.100.10-0.05-0.180.150.11
Change In Accounts Payable-0.390.170.000.000.000.000.000.000.110.37
Change In Inventories0.45-0.12-0.11-0.300.220.070.09-0.080.230.07
Other Non-cash Items-0.02-0.160.30-0.03-0.78-1.05-0.160.030.04-0.02
Cash from Operations0.000.000.000.000.000.000.000.001.061.04
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-0.54-0.39-0.52-0.47-0.35-0.34-0.31-0.24-0.26-0.33
Acquisitions-5.910.00-10.26-0.162.29-0.370.000.01-0.310.47
Investments-0.220.00-0.26-0.05-0.190.340.000.000.260.00
Sales of Investment0.33-0.030.000.00-1.820.011.420.001.030.00
Other Investing Activities-0.470.000.000.021.82-0.340.000.02-0.310.13
Cash from Investing-6.640.000.00-0.661.75-0.691.11-0.210.420.27
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.13-0.12-0.08-0.06-0.22-0.09-0.11-0.10-0.23-0.09
Acquisitions0.00-0.03-0.050.000.62-0.09-0.01-10.77-0.020.01
Investments0.000.000.000.00-0.080.000.02-0.210.02-0.05
Sales of Investment-0.020.030.000.000.000.000.000.000.230.09
Other Investing Activities0.000.000.000.000.000.000.000.00-0.23-0.09
Cash from Investing0.000.000.000.000.000.000.000.00-0.23-0.14
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid-6.210.000.005.48-1.28-0.70-1.910.000.000.00
Debt Issued10.7612.71-1.9710.800.42-0.1012.260.680.000.00
Issuance of Common Stock0.000.000.000.000.000.150.000.000.000.00
Repurchase of Common Stock0.00-2.89-1.94-0.06-1.38-0.530.000.000.000.00
Dividends Paid-0.640.000.00-0.62-0.51-0.42-0.140.000.000.00
Other Financing Activities5.440.000.00-0.190.23-0.071.37-1.97-2.63-2.19
Cash from Financing3.710.000.004.61-2.93-1.56-0.68-1.97-2.63-2.19
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.005.520.00
Debt Issued12.340.450.27-1.09-0.17-0.95-3.582.7210.95-0.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.48-0.79-0.34-1.29-1.51-0.430.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.16-0.16
Other Financing Activities0.000.000.000.000.000.000.000.00-0.06-0.02
Cash from Financing0.000.000.000.000.000.000.000.005.30-0.18
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash-0.29-2.42-5.886.490.49-0.132.16-0.18-0.200.23
Closing Cash Balance2.921.563.9710.023.522.993.120.951.131.32
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.13-0.370.10-2.271.73-0.681.61-8.546.110.69
Closing Cash Balance1.561.431.801.703.972.242.921.3210.023.90
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow2.261.700.042.141.391.891.381.761.791.77
Real Free Cash Flow2.171.62-0.042.061.311.801.301.711.751.74
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.880.220.570.42-0.09-0.360.55-0.060.830.95
Real Free Cash Flow0.860.210.550.40-0.11-0.390.53-0.080.810.93
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader