Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Cass Information Systems, Inc.

CASS

Valuace

Růst

Zdraví

Cena

$ 44.13

-0.09 (-0.21%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	203.5	191.1	219.9	213.2	183.8	154.0	145.0	157.2	148.3	135.3	120.7	120.8	117.2	114.8	111.5	106.5	96.2
Cost of Revenues	23.1	0.0	123.8	118.1	33.1	28.2	26.6	28.7	26.0	23.1	20.9	89.8	85.4	84.1	80.3	75.0	68.3
Gross Profit	180.4	191.1	96.1	95.1	150.7	125.8	118.4	128.5	122.2	112.2	99.8	31.0	31.8	30.7	31.2	31.5	27.9

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	49.5	54.0	48.6	51.4	55.1	55.6	49.7	50.4	50.5	49.3
Cost of Revenues	0.0	7.6	8.0	7.5	33.2	29.7	26.6	27.0	6.0	10.4
Gross Profit	49.5	46.4	40.6	43.9	21.9	25.8	23.0	23.4	44.5	38.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	6.8	106.5	92.2	88.1	91.1	85.9	77.3	78.1	70.3	66.1	65.7	62.6	56.6	51.4
Depreciation & Amortization	5.4	0.0	6.0	5.0	4.7	5.2	11.3	10.9	11.2	11.3	9.4	8.9	8.2	7.3	6.9	4.5	4.0
Total Operating Expenses	141.6	152.3	14.8	6.8	139.6	-120.2	-114.6	-119.8	-103.3	100.4	93.5	89.8	85.4	84.1	80.3	75.0	68.3
Operating Income	38.8	38.8	81.2	88.3	46.4	33.8	30.3	37.5	40.1	-81.5	-74.4	-140.9	-131.1	-126.6	-114.7	-99.8	-87.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.9	29.6
Depreciation & Amortization	0.0	1.7	1.9	1.7	1.8	1.5	1.3	1.3	1.3	1.2
Total Operating Expenses	39.5	34.8	34.3	33.0	4.4	7.4	1.9	0.7	40.4	-40.2
Operating Income	10.0	11.6	6.3	10.9	17.5	18.4	21.1	22.7	10.4	9.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	93.7	81.2	88.0	82.8	58.8	44.3	47.7	52.6	47.9	42.0	39.9	38.7	39.8	41.6	45.9	50.2	49.0
Interest Expense	0.0	0.0	20.3	16.3	3.5	1.2	2.4	5.2	3.7	2.2	2.0	2.1	2.5	2.8	3.1	4.4	4.9
Other Expense	0.0	0.0	-57.0	-50.9	-3.5	136.8	123.8	133.3	-3.7	116.4	106.5	171.9	162.9	157.3	145.9	131.3	115.5
IBT	38.8	38.8	24.2	37.4	42.9	33.8	30.3	37.5	36.3	34.9	32.1	31.0	31.8	30.7	31.2	31.5	27.9
Income Tax Expense	7.6	7.6	5.1	7.3	8.0	5.2	5.2	7.1	6.1	9.9	7.7	8.0	7.8	7.2	7.9	8.5	7.6
Net Income	35.1	35.1	19.2	30.1	34.9	28.6	25.2	30.4	30.3	25.0	24.3	23.1	24.0	23.5	23.3	23.0	20.3

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	21.5	25.2	23.6	23.4	22.4	22.8	21.2	21.7	21.7	21.2
Interest Expense	0.0	0.0	0.0	0.0	4.6	5.2	5.3	5.2	4.7	4.6
Other Expense	0.0	0.0	0.0	0.0	-11.8	-14.7	-15.5	-13.8	159.5	38.5
IBT	10.0	11.6	6.3	10.9	5.8	3.7	5.6	8.9	10.4	9.2
Income Tax Expense	1.8	2.4	1.1	2.3	1.2	0.7	1.3	1.8	1.9	1.8
Net Income	8.2	9.1	8.9	9.0	4.6	2.9	4.5	7.2	8.4	7.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.18	$2.48	$2.03	$1.75	$2.11	$2.06	$1.70	$1.65	$1.54	$1.58	$1.55	$1.55	$1.54	$1.36
EPS Diluted	$0.00	$0.00	$0.00	$2.18	$2.44	$2.00	$1.73	$2.07	$2.03	$1.68	$1.63	$1.52	$1.56	$1.53	$1.53	$1.52	$1.35
Shares Outstanding	12.9	13.2	13.5	13.8	14.1	14.1	14.4	14.4	14.7	14.7	14.7	15.0	15.2	15.1	15.0	15.0	14.9
Diluted Shares Outstanding	13.2	13.5	13.8	13.8	14.3	14.3	14.6	14.7	14.9	14.9	14.9	15.2	15.4	15.4	15.2	15.1	15.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.62	$0.55
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.61	$0.54
Shares Outstanding	12.9	13.1	13.3	13.4	13.4	13.5	13.5	13.5	13.5	13.5
Diluted Shares Outstanding	13.2	13.4	13.5	13.6	13.7	13.8	13.8	13.8	13.8	13.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	5.8	349.7	20.9	200.9	12.3	424.8	190.5	194.3	169.5	148.7	185.4	212.3	171.6	127.4	136.1	79.6
Short Term Investments	218.0	0.0	351.6	934.4	1,176.1	357.7	422.7	441.5	470.5	390.6	375.7	356.1	317.8	341.9	99.8	59.4
Total Cash & ST Investments	223.7	349.7	372.5	955.4	1,188.4	782.5	613.2	635.9	640.0	539.2	561.1	568.4	489.4	469.3	136.1	79.6
Accounts Receivable	78.4	1,124.5	110.7	95.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-302.1	208.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	1,565.1	1,682.8	483.1	1,051.2	1,188.4	782.5	613.2	635.9	76.1	129.9	76.8	93.4	64.9	32.5	112.4	71.6

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	258.6	218.2	220.7	349.7	29.1	223.7	192.8	20.9	408.4	270.5
Short Term Investments	717.4	0.0	0.0	0.0	201.4	0.0	0.0	351.6	615.9	243.1
Total Cash & ST Investments	976.0	218.2	220.7	349.7	230.6	223.7	192.8	372.5	1,024.3	270.5
Accounts Receivable	49.8	1,163.0	1,168.1	1,124.5	1,095.8	1,126.8	1,056.6	110.7	28.7	83.6
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	437.1	0.0
Other Current Assets	0.0	177.6	189.4	208.5	207.2	214.6	221.6	397.7	517.2	0.0
Total Current Assets	1,025.8	1,558.8	1,578.1	1,682.8	1,533.6	1,565.1	1,470.9	1,683.2	1,053.0	354.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	41.1	41.2	38.2	20.0	18.1	18.1	20.5	22.0	21.6	21.1	19.6	16.9	13.2	10.7	9.6	9.6
Goodwill	17.3	21.4	17.3	17.3	14.3	14.3	14.3	12.6	12.6	11.6	11.6	11.6	11.6	11.6	7.5	7.5
Intangible Assets	3.0	5.0	3.3	4.1	2.6	3.4	4.3	1.6	2.0	2.0	2.4	2.8	3.2	3.8	0.2	0.3
Long-Term Investments	540.8	528.0	627.1	754.5	1,176.1	357.7	422.7	441.5	470.5	390.6	375.7	356.1	317.8	341.9	310.6	264.6
Other Long-Term Assets	65.5	116.8	-635.2	179.9	-1,211.0	-393.5	-461.7	-477.7	-470.5	-390.6	-375.7	-356.1	-317.8	-341.9	-310.6	-264.6
Total Long-Term Assets	717.5	712.3	50.7	975.8	1,211.0	393.5	461.7	477.7	36.2	34.7	33.6	31.3	28.0	26.1	17.2	17.4
Total Assets	2,282.6	2,395.1	2,478.6	2,573.0	2,554.9	2,203.2	1,764.2	1,695.2	1,603.2	1,504.8	1,455.5	1,500.7	1,326.0	1,287.4	1,319.3	1,188.0

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	30.3	35.4	36.6	41.2	41.6	41.1	40.4	38.2	26.3	24.3
Goodwill	16.2	16.2	16.2	21.4	17.3	17.3	17.3	17.3	17.3	17.3
Intangible Assets	4.0	4.3	4.6	5.0	2.8	3.0	3.2	3.3	3.5	3.7
Long-Term Investments	0.0	599.5	576.5	528.0	550.8	540.8	621.9	627.1	615.9	637.5
Other Long-Term Assets	0.0	101.8	106.4	116.8	114.7	115.4	139.9	-686.0	-663.0	-682.9
Total Long-Term Assets	50.5	757.3	740.3	712.3	727.2	717.5	822.7	795.4	663.0	682.9
Total Assets	2,453.6	2,316.0	2,318.5	2,395.1	2,260.8	2,282.6	2,293.6	2,478.6	2,504.9	2,470.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	996.8	1,149.3	1,071.4	1,067.6	1,050.4	835.4	684.3	694.4	661.9	642.3	577.3	655.4	544.0	522.8	595.2	516.1
Short-Term Debt	1.3	1.3	0.0	0.0	0.0	0.0	18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	373.4	955.2	0.0	-1,067.6	-1,050.4	-835.4	-702.3	-694.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities	1,370.2	2,105.8	1,071.4	1,067.6	1,050.4	835.4	702.3	694.4	661.9	642.3	577.3	655.4	544.0	522.8	595.2	516.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	1,130.4	1,036.8	1,016.3	1,149.3	936.5	996.8	944.8	1,071.4	1,082.2	1,021.5
Short-Term Debt	0.0	0.8	0.8	1.3	1.3	1.3	1.3	1.3	0.0	0.0
Other Current Liabilities	0.0	370.6	363.8	955.2	392.6	372.0	412.9	-1,072.7	-1,082.2	-1,021.5
Current Liabilities	1,130.4	1,408.2	1,381.0	2,105.8	1,330.4	1,370.2	1,359.0	1,072.7	1,082.2	1,021.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	6.6	6.1	7.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	6.6	7.4	7.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,052.7	2,166.1	2,248.8	2,366.7	1,050.4	835.4	702.3	1,465.3	1,378.1	1,296.8	1,248.1	1,300.3	1,135.6	1,113.4	1,158.8	1,045.9

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	4.0	4.2	6.1	6.4	6.6	6.9	7.2	7.4	7.7
Capital Leases	0.0	4.9	5.0	7.4	7.7	8.0	8.2	7.2	7.4	7.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,210.2	2,075.2	2,084.2	2,166.1	2,023.1	2,052.7	2,064.1	2,248.8	1,082.2	1,021.5

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8	6.5	6.0	6.0	6.0	6.0	6.0	5.4	5.0
Retained Earnings	149.2	148.5	145.8	131.7	112.2	99.1	90.3	75.2	59.3	118.4	104.0	90.6	75.9	61.0	89.9	107.3
Comprehensive Income	-49.6	-45.2	-47.5	-59.3	0.5	0.0	-13.9	-18.9	-13.3	-14.5	-6.7	-9.6	-5.6	-6.1	-2.8	-3.2
Total Common Equity	229.9	229.0	229.8	206.3	245.8	261.2	244.2	229.8	225.1	208.0	207.4	200.4	190.4	174.0	160.5	142.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8
Retained Earnings	163.0	158.0	153.3	148.5	148.1	149.2	148.8	145.8	141.4	138.0
Comprehensive Income	-29.4	-32.7	-39.5	-45.2	-39.1	-49.6	-49.2	-47.5	-66.9	-56.4
Total Common Equity	243.4	240.8	234.2	229.0	237.6	229.9	229.5	229.8	206.2	215.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		8.0	7.4	8.5	0.0	0.0	0.0	18.0	408.7	396.5	407.3	464.7	459.2	582.5	419.6	416.4	0.0
Book Value		229.9	229.0	229.8	206.3	1,504.5	1,367.8	1,061.9	229.8	225.1	208.0	207.4	200.4	190.4	174.0	160.5	142.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		243.4	240.8	234.2	229.0	237.6	229.9	229.5	229.8	206.2	215.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	27.4	35.1	19.2	30.1	34.9	28.6	25.2	30.4	30.3	25.0	24.3	23.1	24.0	23.5	23.3	23.0	20.3
Depreciation & Amortization	5.2	0.0	6.0	5.0	4.7	5.2	11.3	10.9	11.2	11.3	9.4	8.9	8.2	7.3	6.9	4.5	4.0
Stock-Based Compensation	3.0	4.2	3.2	4.1	6.7	2.9	2.3	3.1	3.0	2.3	2.0	2.1	2.0	2.0	1.4	1.4	1.5
Change Working Capital	2.8	-6.7	7.6	-4.5	-4.3	-2.2	6.4	-2.2	13.1	0.3	4.5	4.6	2.3	1.9	-1.1	-7.0	-4.7
Change In Accounts Receivable	-1.7	-0.3	-3.3	-3.8	-2.5	-0.6	0.8	1.0	4.7	-4.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	-106.6	0.0	0.0	3.8	17.2	215.0	210.5	-22.4	-19.6	19.6	65.0	-78.2	111.5	21.2	-72.4	79.1	85.9
Change In Inventories	0.0	0.0	0.0	-3.8	0.0	-215.0	-210.5	22.4	23.3	-22.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	17.9	4.8	4.1	2.6	10.7	0.8	3.5	-1.4	-5.8	-4.1	-5.4	-4.9	-1.0	-5.8	3.8	1.6	1.4
Cash from Operations	40.5	0.0	0.0	36.9	51.6	34.5	47.8	42.1	48.3	38.9	35.2	33.5	34.8	28.9	35.3	25.6	23.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	8.2	9.2	5.2	8.6	4.6	3.0	4.3	7.1	8.4	7.4
Depreciation & Amortization	0.0	1.7	1.9	1.7	1.8	1.4	1.3	1.3	1.3	1.2
Stock-Based Compensation	1.0	1.0	0.9	1.2	0.6	0.9	0.5	1.2	0.3	0.9
Change Working Capital	-3.9	1.9	-4.4	4.3	7.2	-5.9	-0.2	2.1	-3.1	3.9
Change In Accounts Receivable	0.0	-0.2	-2.1	2.0	1.9	-5.3	1.0	0.4	-2.6	4.2
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.9	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-0.5	-1.6	-4.9	5.7	4.5	0.4	4.9	-1.8	0.9	4.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6	12.4

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-13.6	-9.3	-14.3	-5.9	-4.4	-2.0	-2.7	-4.4	-4.1	-4.7	-5.7	-6.3	-4.9	-3.1	-1.9	-1.2
Acquisitions	-14.5	0.0	0.0	0.0	-68.7	-119.2	-2.8	-35.3	-21.3	-5.8	10.9	-17.0	34.4	-19.2	0.0	-67.2
Investments	-47.0	-119.7	-15.3	-232.1	-494.2	-20.0	-51.0	-82.0	-124.8	-96.3	-161.3	-54.1	-104.4	-114.6	-61.8	-49.9
Sales of Investment	145.9	213.3	150.8	65.0	160.7	85.7	26.2	96.6	44.2	65.0	137.8	18.9	113.9	81.6	60.4	4.8
Other Investing Activities	96.1	0.0	163.5	-133.5	-122.0	11.6	-45.4	-21.7	-33.8	0.2	14.7	-42.6	-14.1	-9.9	-27.8	-11.0
Cash from Investing	133.7	0.0	284.7	-306.4	-528.5	-43.9	-75.8	-46.8	-139.8	-41.6	-3.6	-100.9	24.9	-65.2	-31.0	-124.5

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.0	-1.3	-2.6	-1.5	-2.0	-2.8	-3.5	-5.0	-3.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.5	0.0
Investments	-201.6	-72.7	-80.5	-48.6	-24.2	-9.5	-37.5	0.0	0.0
Sales of Investment	88.5	54.3	38.8	57.8	26.9	114.0	14.6	10.4	6.9
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	85.0	26.8
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90.4	30.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	-1.0	7.4	-1.0	8.5	0.0	0.0	-18.0	-390.7	12.1	-10.8	-57.4	5.5	-123.3	162.9	3.2	416.4	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-4.5	-26.0	-7.2	-5.8	-5.3	-31.0	-6.8	-7.8	-8.8	-2.3	-9.2	-11.0	-1.8	0.0	0.0	0.0	-0.5
Dividends Paid	-16.2	0.0	0.0	-16.0	-15.4	-15.4	-15.6	-15.2	-13.2	-10.7	-10.0	-9.7	-9.3	-8.5	-7.4	-6.3	-5.4
Other Financing Activities	-71.8	0.0	0.0	-128.3	-38.5	384.8	485.1	29.7	23.3	75.3	39.1	-50.4	146.4	38.9	-57.6	108.7	166.3
Cash from Financing	-221.0	0.0	0.0	-150.1	-59.2	338.4	462.7	6.7	1.3	62.3	19.9	-71.0	135.2	30.4	-65.0	102.4	160.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.0	-4.9	-0.2	-2.4	-0.3	-0.3	-0.3	-0.3	-0.3	-0.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-8.3	-6.7	-5.9	-5.1	-3.5	-2.7	0.0	-1.1	-0.6	-2.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1	-3.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-129.3	101.6
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-134.0	94.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		120.2	372.9	-22.7	171.5	-314.0	-155.6	466.6	-27.0	2.8	-38.6	13.6	-41.2	69.1	84.2	-94.9	97.0	59.6
Closing Cash Balance		5.8	38.8	349.7	372.5	200.9	514.9	670.5	204.0	230.9	228.1	266.7	253.2	294.3	225.3	141.1	236.0	138.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		361.6	40.5	-2.5	-129.1	119.2	6.8	30.9	-179.7	-2.6	138.0
Closing Cash Balance		38.8	258.6	218.2	220.7	349.7	230.6	223.7	192.8	20.9	408.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		26.8	31.8	29.6	22.6	45.7	30.2	45.8	39.4	43.9	34.8	30.5	27.7	28.6	24.0	32.2	23.7	22.6
Real Free Cash Flow		23.9	27.6	26.5	18.5	39.0	27.3	43.5	36.3	40.9	32.4	28.5	25.7	26.5	22.1	30.8	22.3	21.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.1	11.3	-2.6	19.0	17.1	-2.2	7.9	6.3	2.6	9.4
Real Free Cash Flow		3.1	10.3	-3.6	17.8	16.6	-3.1	7.4	5.1	2.3	8.5