Casey's General Stores, Inc.
CASY
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 16.98 | 15.94 | 14.86 | 15.09 | 12.95 | 8.71 | 9.18 | 9.35 | 8.39 | 7.51 | 7.12 | 7.77 | 7.84 | 7.25 | 6.99 | 5.64 | 4.64 | |
| Cost of Revenues | 12.92 | 12.19 | 11.52 | 12.02 | 10.19 | 6.35 | 7.03 | 7.40 | 6.62 | 5.83 | 5.51 | 6.33 | 6.61 | 6.17 | 5.98 | 4.75 | 3.84 | |
| Gross Profit | 4.06 | 3.75 | 3.35 | 3.07 | 2.76 | 2.36 | 2.14 | 1.95 | 1.77 | 1.68 | 1.61 | 1.44 | 1.23 | 1.08 | 1.00 | 0.88 | 0.79 |
| Revenue | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3.92 | 4.51 | 4.57 | 3.99 | 3.90 | 3.95 | 4.10 | 3.60 | 3.33 | 4.06 | |
| Cost of Revenues | 2.91 | 3.38 | 3.56 | 3.07 | 2.99 | 2.99 | 3.14 | 2.80 | 2.54 | 3.18 | |
| Gross Profit | 1.01 | 1.12 | 1.00 | 0.93 | 0.91 | 0.96 | 0.96 | 0.80 | 0.79 | 0.89 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 0.53 | |
| Depreciation & Amortization | 0.44 | 0.40 | 0.35 | 0.31 | 0.30 | 0.27 | 0.25 | 0.24 | 0.22 | 0.20 | 0.17 | 0.16 | 0.13 | 0.11 | 0.10 | 0.08 | 0.07 | |
| Total Operating Expenses | 2.99 | 2.96 | 2.64 | 2.43 | 2.27 | 1.90 | 1.75 | 1.64 | 1.50 | 1.37 | 1.22 | 1.12 | 0.99 | 0.87 | 0.78 | 0.69 | 0.60 | |
| Operating Income | 1.07 | 0.80 | 0.71 | 0.64 | 0.50 | 0.45 | 0.40 | 0.32 | 0.27 | 0.31 | 0.39 | 0.32 | 0.25 | 0.21 | 0.22 | 0.19 | 0.19 |
| Operating Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation & Amortization | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | ||
| Total Operating Expenses | 0.70 | 0.82 | 0.70 | 0.77 | 0.78 | 0.71 | 0.70 | 0.67 | 0.66 | 0.67 | ||
| Operating Income | 0.31 | 0.30 | 0.31 | 0.16 | 0.14 | 0.25 | 0.25 | 0.13 | 0.13 | 0.22 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.08 | 0.10 | 0.07 | 0.06 | -0.06 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | |
| Other Expense | -0.22 | -0.08 | -0.05 | -0.35 | -0.06 | -0.05 | -0.05 | -0.06 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.01 | -0.01 | |
| IBT | 0.85 | 0.71 | 0.66 | 0.59 | 0.44 | 0.41 | 0.34 | 0.26 | 0.21 | 0.27 | 0.35 | 0.28 | 0.21 | 0.18 | 0.18 | 0.15 | 0.18 | |
| Income Tax Expense | 0.20 | 0.17 | 0.15 | 0.14 | 0.10 | 0.09 | 0.08 | 0.06 | -0.10 | 0.09 | 0.12 | 0.10 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | |
| Net Income | 0.65 | 0.55 | 0.50 | 0.45 | 0.34 | 0.31 | 0.26 | 0.20 | 0.32 | 0.18 | 0.23 | 0.18 | 0.13 | 0.11 | 0.12 | 0.09 | 0.12 |
| Net Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expense | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | ||
| Other Expense | -0.14 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | ||
| IBT | 0.17 | 0.27 | 0.28 | 0.13 | 0.11 | 0.24 | 0.24 | 0.11 | 0.11 | 0.21 | ||
| Income Tax Expense | 0.04 | 0.07 | 0.06 | 0.03 | 0.02 | 0.06 | 0.06 | 0.03 | 0.03 | 0.05 | ||
| Net Income | 0.13 | 0.21 | 0.22 | 0.10 | 0.09 | 0.18 | 0.18 | 0.09 | 0.09 | 0.16 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $11.99 | $9.14 | $8.44 | $7.14 | $5.55 | $8.41 | $4.54 | $5.79 | $4.66 | $3.30 | $2.71 | $3.01 | $2.24 | $2.30 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $11.91 | $9.10 | $8.38 | $7.10 | $5.51 | $8.34 | $4.48 | $5.73 | $4.62 | $3.26 | $2.69 | $2.99 | $2.22 | $2.29 | |
| Shares Outstanding | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | |
| Diluted Shares Outstanding | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Per Share Data | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | ||
| Diluted Shares Outstanding | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.21 | 0.33 | 0.21 | 0.38 | 0.16 | 0.34 | 0.08 | 0.06 | 0.05 | 0.08 | 0.08 | 0.05 | 0.12 | 0.04 | 0.06 | 0.06 | 0.15 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Cash & ST Investments | 0.21 | 0.33 | 0.21 | 0.38 | 0.16 | 0.34 | 0.08 | 0.06 | 0.05 | 0.08 | 0.08 | 0.05 | 0.12 | 0.04 | 0.06 | 0.06 | 0.15 | |
| Accounts Receivable | 0.17 | 0.18 | 0.17 | 0.14 | 0.15 | 0.09 | 0.06 | 0.07 | 0.09 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.06 | 0.02 | |
| Inventory | 0.43 | 0.48 | 0.43 | 0.38 | 0.40 | 0.29 | 0.24 | 0.27 | 0.24 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.16 | 0.12 | |
| Other Current Assets | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Total Current Assets | 0.83 | 1.01 | 0.83 | 0.92 | 0.73 | 0.72 | 0.39 | 0.41 | 0.39 | 0.35 | 0.33 | 0.31 | 0.38 | 0.27 | 0.28 | 0.29 | 0.31 |
| Current Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.46 | 0.33 | 0.39 | 0.35 | 0.30 | 0.21 | 0.18 | 0.41 | 0.44 | 0.38 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Cash & ST Investments | 0.46 | 0.33 | 0.39 | 0.35 | 0.30 | 0.21 | 0.18 | 0.41 | 0.44 | 0.38 | |
| Accounts Receivable | 0.20 | 0.18 | 0.18 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.13 | 0.14 | |
| Inventory | 0.48 | 0.48 | 0.48 | 0.43 | 0.45 | 0.43 | 0.41 | 0.42 | 0.42 | 0.38 | |
| Other Current Assets | 0.04 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | |
| Total Current Assets | 1.18 | 1.01 | 1.10 | 0.98 | 0.96 | 0.83 | 0.78 | 1.01 | 1.02 | 0.92 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4.79 | 5.83 | 4.67 | 4.21 | 3.98 | 3.49 | 3.32 | 3.11 | 2.90 | 2.51 | 2.25 | 2.02 | 1.78 | 1.58 | 1.38 | 1.22 | 1.01 | |
| Goodwill | 0.65 | 1.24 | 0.65 | 0.62 | 0.61 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.06 | |
| Intangible Assets | 0.06 | 0.09 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-Term Investments | -0.60 | 0.00 | 0.00 | -0.54 | -0.52 | -0.44 | -0.44 | -0.39 | -0.34 | -0.44 | -0.39 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Other Long-Term Assets | 0.68 | 0.03 | 0.20 | 0.19 | 0.19 | 0.08 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Total Long-Term Assets | 5.65 | 7.43 | 5.52 | 5.02 | 4.78 | 3.74 | 3.56 | 3.32 | 3.07 | 2.67 | 2.40 | 2.16 | 1.92 | 1.71 | 1.50 | 1.32 | 1.08 | |
| Total Assets | 6.48 | 8.44 | 6.35 | 5.94 | 5.51 | 4.46 | 3.94 | 3.73 | 3.46 | 3.02 | 2.73 | 2.47 | 2.29 | 1.98 | 1.77 | 1.61 | 1.39 |
| Long-Term Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5.83 | 5.83 | 5.76 | 4.74 | 4.70 | 4.67 | 4.58 | 4.39 | 4.23 | 4.21 | |
| Goodwill | 1.25 | 1.24 | 1.24 | 0.66 | 0.65 | 0.65 | 0.65 | 0.62 | 0.62 | 0.62 | |
| Intangible Assets | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.54 | |
| Other Long-Term Assets | 0.12 | 0.03 | 0.12 | 1.35 | 0.19 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | |
| Total Long-Term Assets | 7.19 | 7.43 | 7.12 | 6.75 | 5.54 | 5.52 | 5.43 | 5.22 | 5.04 | 5.02 | |
| Total Assets | 8.37 | 8.44 | 8.22 | 7.73 | 6.50 | 6.35 | 6.21 | 6.23 | 6.06 | 5.94 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.57 | 0.62 | 0.57 | 0.56 | 0.59 | 0.36 | 0.18 | 0.34 | 0.32 | 0.29 | 0.24 | 0.23 | 0.25 | 0.23 | 0.21 | 0.22 | 0.15 | |
| Short-Term Debt | 0.06 | 0.11 | 0.05 | 0.05 | 0.02 | 0.00 | 0.69 | 0.09 | 0.05 | 0.02 | 0.02 | 0.02 | 0.00 | 0.07 | 0.01 | 0.00 | 0.02 | |
| Other Current Liabilities | 0.27 | 0.31 | 0.28 | 0.26 | 0.29 | 0.25 | 0.19 | 0.16 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | |
| Current Liabilities | 0.95 | 1.10 | 0.95 | 0.93 | 0.90 | 0.61 | 1.06 | 0.59 | 0.53 | 0.45 | 0.39 | 0.36 | 0.36 | 0.40 | 0.31 | 0.29 | 0.24 |
| Current Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.67 | 0.62 | 0.59 | 0.57 | 0.60 | 0.57 | 0.52 | 0.60 | 0.57 | 0.56 | |
| Short-Term Debt | 0.10 | 0.11 | 0.24 | 0.25 | 0.21 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| Other Current Liabilities | 0.29 | 0.31 | 0.37 | 0.30 | 0.22 | 0.28 | 0.31 | 0.30 | 0.29 | 0.26 | |
| Current Liabilities | 1.14 | 1.10 | 1.20 | 1.12 | 1.13 | 0.95 | 0.88 | 0.95 | 0.93 | 0.93 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1.49 | 2.85 | 1.58 | 1.72 | 1.66 | 1.36 | 0.71 | 1.28 | 1.29 | 0.91 | 0.82 | 0.84 | 0.85 | 0.65 | 0.67 | 0.68 | 0.15 | |
| Capital Leases | 0.19 | 0.82 | 0.19 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| Def. Tax Liability | 0.74 | 0.88 | 0.60 | 0.54 | 0.52 | 0.44 | 0.44 | 0.39 | 0.34 | 0.44 | 0.39 | 0.35 | 0.32 | 0.29 | 0.26 | 0.20 | 0.14 | |
| Total Liabilities | 3.46 | 4.93 | 3.33 | 3.28 | 3.26 | 2.53 | 2.30 | 2.32 | 2.19 | 1.83 | 1.64 | 1.59 | 1.57 | 1.38 | 1.27 | 1.21 | 0.56 |
| Long-Term Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2.79 | 2.85 | 2.88 | 2.46 | 1.40 | 1.58 | 1.58 | 1.60 | 1.60 | 1.72 | |
| Capital Leases | 0.00 | 0.82 | 0.44 | 0.00 | 0.10 | 0.19 | 0.10 | 0.10 | 0.10 | 0.08 | |
| Def. Tax Liability | 0.69 | 0.88 | 0.64 | 0.61 | 0.60 | 0.60 | 0.59 | 0.58 | 0.56 | 0.54 | |
| Total Liabilities | 4.73 | 4.93 | 4.80 | 4.39 | 3.33 | 3.33 | 3.26 | 3.33 | 3.29 | 3.28 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.03 | 0.05 | 0.03 | 0.11 | 0.08 | 0.06 | 0.03 | 0.02 | 0.00 | 0.04 | 0.07 | 0.06 | 0.03 | 0.02 | 0.01 | 0.00 | 0.06 | |
| Retained Earnings | 2.99 | 3.46 | 2.99 | 2.55 | 2.16 | 1.87 | 1.61 | 1.39 | 1.27 | 1.15 | 1.01 | 0.82 | 0.69 | 0.58 | 0.49 | 0.40 | 0.76 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.61 | -1.50 | -1.34 | -1.19 | -1.06 | -0.95 | -0.86 | -0.78 | -0.71 | |
| Total Common Equity | 3.02 | 3.51 | 3.02 | 2.66 | 2.24 | 1.93 | 1.64 | 1.41 | 1.27 | 1.19 | 1.08 | 0.88 | 0.72 | 0.60 | 0.51 | 0.40 | 0.82 |
| Total Common Equity | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | -0.03 | 0.05 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.05 | 0.07 | 0.11 | |
| Retained Earnings | 3.64 | 3.46 | 3.38 | 3.31 | 3.15 | 2.99 | 2.92 | 2.85 | 2.70 | 2.55 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Common Equity | 3.64 | 3.51 | 3.42 | 3.34 | 3.16 | 3.02 | 2.95 | 2.90 | 2.78 | 2.66 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1.75 | 2.96 | 1.64 | 1.67 | 1.69 | 1.36 | 1.40 | 1.38 | 1.35 | 0.92 | 0.84 | 0.85 | 0.85 | 0.73 | 0.68 | 0.68 | 0.18 | |
| Book Value | 3.02 | 3.51 | 3.02 | 2.66 | 2.24 | 1.93 | 1.64 | 1.41 | 1.27 | 1.19 | 1.08 | 0.88 | 0.72 | 0.60 | 0.51 | 0.40 | 0.82 |
| Other | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Book Value | 3.64 | 3.51 | 3.42 | 3.34 | 3.16 | 3.02 | 2.95 | 2.90 | 2.78 | 2.66 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.50 | 0.55 | 0.50 | 0.45 | 0.34 | 0.31 | 0.26 | 0.20 | 0.32 | 0.18 | 0.23 | 0.18 | 0.13 | 0.11 | 0.12 | 0.09 | 0.12 | |
| Depreciation & Amortization | 0.35 | 0.40 | 0.35 | 0.31 | 0.30 | 0.27 | 0.25 | 0.24 | 0.22 | 0.20 | 0.17 | 0.16 | 0.13 | 0.11 | 0.10 | 0.08 | 0.07 | |
| Stock-Based Compensation | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change Working Capital | -0.07 | 0.01 | -0.07 | 0.04 | 0.02 | 0.18 | -0.08 | 0.02 | -0.04 | 0.03 | 0.01 | -0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | |
| Change In Accounts Receivable | -0.03 | 0.00 | -0.03 | -0.01 | -33.03 | -0.03 | 0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
| Change In Accounts Payable | -0.01 | -0.02 | -0.01 | -0.01 | 0.17 | 0.17 | -0.14 | 0.01 | 0.01 | 0.04 | 0.00 | -0.03 | 0.02 | 0.02 | 0.00 | 0.07 | 0.03 | |
| Change In Inventories | -0.05 | -0.01 | -0.05 | 0.02 | -0.08 | -0.05 | 0.04 | -0.03 | -0.04 | 0.00 | -0.01 | 0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | |
| Other Non-cash Items | 0.17 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |
| Cash from Operations | 0.89 | 0.00 | 0.00 | 0.88 | 0.79 | 0.80 | 0.50 | 0.53 | 0.42 | 0.46 | 0.46 | 0.34 | 0.31 | 0.29 | 0.29 | 0.26 | 0.21 |
| Cash Flow From Operating Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -0.42 | 0.21 | 0.22 | 0.10 | 0.09 | 0.18 | 0.18 | 0.09 | 0.09 | 0.16 | |
| Depreciation & Amortization | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | |
| Stock-Based Compensation | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Change Working Capital | -0.01 | -0.02 | -0.02 | 0.10 | -0.05 | -0.03 | -0.02 | 0.08 | -0.07 | -0.03 | |
| Change In Accounts Receivable | 0.01 | 0.00 | -0.02 | -0.01 | 0.01 | 0.01 | -0.01 | -0.02 | 0.01 | -0.01 | |
| Change In Accounts Payable | -0.05 | -0.03 | 0.04 | 0.06 | -0.07 | -0.03 | 0.02 | 0.08 | -0.08 | -0.01 | |
| Change In Inventories | 0.01 | 0.02 | -0.01 | 0.00 | 0.00 | 0.02 | -0.03 | -0.02 | 0.01 | 0.01 | |
| Other Non-cash Items | 0.56 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.52 | -0.51 | -0.52 | -0.48 | -0.33 | -0.44 | -0.44 | -0.39 | -0.58 | -0.43 | -0.39 | -0.36 | -0.31 | -0.31 | -0.24 | -0.21 | -0.13 | |
| Acquisitions | -0.32 | -1.24 | -0.33 | -0.09 | -0.90 | -0.01 | -0.03 | -0.07 | -0.04 | -0.03 | -0.01 | -0.04 | -0.03 | -0.03 | -0.04 | -0.11 | -0.05 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | 0.03 | 0.00 | 0.00 | 0.02 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash from Investing | -0.83 | 0.00 | 0.00 | -0.55 | -1.16 | -0.44 | -0.47 | -0.46 | -0.61 | -0.45 | -0.39 | -0.40 | -0.34 | -0.33 | -0.28 | -0.33 | -0.17 |
| Cash Flow From Investing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.18 | -0.17 | -0.11 | -0.18 | -0.11 | -0.11 | -0.10 | -0.20 | -0.15 | -0.11 | |
| Acquisitions | 0.00 | -0.08 | -0.01 | -0.02 | -1.17 | -0.03 | -0.02 | -0.03 | -0.16 | -0.13 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.05 | 0.00 | 0.00 | -0.04 | -0.19 | -0.57 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 | -0.02 | -0.01 | 0.00 | -0.08 | -0.02 | |
| Debt Issued | 0.13 | 1.32 | -0.04 | 0.03 | 0.51 | 0.53 | 0.05 | 0.04 | 0.44 | 0.10 | 0.00 | 0.00 | 0.14 | 0.06 | 0.00 | 0.58 | 0.20 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.04 | 0.44 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.00 | |
| Repurchase of Common Stock | -0.10 | 0.00 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | -0.04 | -0.21 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.50 | 0.00 | |
| Dividends Paid | -0.06 | 0.00 | 0.00 | -0.06 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | |
| Other Financing Activities | -0.02 | 0.00 | 0.00 | -0.02 | 0.43 | 0.52 | 0.04 | -0.01 | 0.00 | -0.01 | 0.01 | 0.02 | 0.15 | 0.07 | 0.00 | 0.00 | 0.00 | |
| Cash from Financing | -0.24 | 0.00 | 0.00 | -0.12 | 0.19 | -0.10 | -0.02 | -0.06 | 0.17 | 0.00 | -0.04 | -0.02 | 0.10 | 0.03 | -0.02 | -0.03 | -0.03 |
| Cash Flow From Financing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Debt Issued | 0.00 | 2.89 | -0.07 | -0.16 | 0.41 | 1.10 | -0.03 | 0.00 | -0.01 | 0.00 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.06 | -0.03 | -0.03 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | -0.03 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.17 | 0.12 | -0.17 | 0.22 | -0.18 | 0.26 | 0.01 | 0.01 | -0.02 | 0.00 | 0.03 | -0.07 | 0.08 | -0.01 | 0.00 | -0.09 | 0.01 | |
| Closing Cash Balance | 0.21 | 0.33 | 0.21 | 0.38 | 0.16 | 0.34 | 0.08 | 0.06 | 0.05 | 0.08 | 0.08 | 0.05 | 0.12 | 0.04 | 0.06 | 0.06 | 0.15 |
| Cash position | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.03 | 0.03 | 0.13 | -0.07 | -1.12 | 1.21 | 0.10 | 0.03 | -0.23 | -0.03 | |
| Closing Cash Balance | 0.47 | 0.49 | 0.46 | 0.33 | 0.39 | 1.51 | 0.30 | 0.21 | 0.18 | 0.41 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.37 | 0.58 | 0.37 | 0.41 | 0.46 | 0.36 | 0.07 | 0.14 | -0.16 | 0.03 | 0.07 | -0.02 | 0.01 | -0.02 | 0.05 | 0.05 | 0.08 | |
| Real Free Cash Flow | 0.33 | 0.54 | 0.33 | 0.36 | 0.42 | 0.33 | 0.05 | 0.12 | -0.18 | 0.02 | 0.06 | -0.03 | 0.00 | -0.02 | 0.05 | 0.04 | 0.08 |
| Free Cash Flow | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.08 | 0.18 | 0.26 | 0.15 | 0.09 | 0.16 | 0.18 | 0.09 | -0.03 | 0.15 | |
| Real Free Cash Flow | 0.06 | 0.16 | 0.25 | 0.14 | 0.08 | 0.15 | 0.17 | 0.08 | -0.04 | 0.14 |
