Caterpillar Inc.
Caterpillar Inc.
CAT
Valuace
48
Růst
93
Zdraví
66
Cena
$ 733.76
Dnes
-0.29 (-0.04%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues67.5967.5964.8167.0659.4350.9741.7553.8054.7245.4638.5447.0155.1855.6665.8860.1442.59
Cost of Revenues45.7345.7341.4943.8041.9235.9729.6737.3837.7231.7028.9134.1340.3941.4547.8543.5830.37
Gross Profit21.8621.8623.3223.2617.5115.0012.0816.4217.0013.779.6312.8814.7914.2018.0216.5612.22
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues19.1317.6416.5714.2516.2216.1116.6915.8017.0716.81
Cost of Revenues13.6611.6711.119.2910.6610.4010.469.9611.3010.86
Gross Profit5.485.975.464.965.565.706.235.845.775.95
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.002.111.811.691.421.691.851.911.952.122.142.052.472.301.91
Selling General & Admin Expenses0.000.000.006.375.655.374.645.165.485.184.694.955.705.555.925.204.25
Depreciation & Amortization2.262.262.152.144.444.172.392.522.772.883.033.053.163.092.812.532.30
Total Operating Expenses10.6510.6510.2510.308.688.137.528.138.719.368.549.099.478.578.878.587.34
Operating Income11.2111.2113.0712.977.906.884.558.298.294.410.503.795.335.638.577.153.96
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.550.55
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.761.62
Depreciation & Amortization0.600.570.550.540.560.540.530.520.550.53
Total Operating Expenses2.822.912.542.382.632.562.742.322.632.50
Operating Income2.663.052.922.582.923.153.483.523.133.45
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.490.490.480.490.170.080.110.200.000.000.000.000.000.000.000.000.09
Interest Expense1.031.030.510.510.440.490.510.420.400.530.510.510.480.470.471.221.26
Other Expense0.350.350.350.080.851.33-0.56-0.48-0.070.21-0.450.160.24-0.04-0.45-0.030.13
IBT11.5611.5613.4213.058.758.204.007.817.824.080.143.445.085.138.246.733.75
Income Tax Expense2.772.772.632.782.071.741.011.751.703.340.190.921.381.322.531.720.97
Net Income8.878.8710.7910.346.716.493.006.096.150.75-0.072.513.703.795.684.932.70
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.130.180.080.100.120.110.120.140.170.14
Interest Expense0.480.350.110.100.110.090.110.120.130.13
Other Expense0.370.08-0.090.000.33-0.040.040.020.120.07
IBT3.033.142.832.583.253.113.523.543.253.52
Income Tax Expense0.710.840.650.570.460.640.840.690.590.73
Net Income2.402.292.182.002.792.462.682.862.682.79
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$20.24$12.73$11.93$5.51$10.85$10.39$1.27$-0.11$4.23$5.99$5.87$8.71$7.64$4.28
EPS Diluted$0.00$0.00$0.00$20.12$12.64$11.83$5.46$10.74$10.26$1.26$-0.11$4.18$5.88$5.75$8.48$7.40$4.15
Shares Outstanding0.470.470.490.510.540.540.540.560.590.590.580.590.620.650.650.650.63
Diluted Shares Outstanding0.470.470.490.510.550.550.550.570.600.600.580.600.630.660.670.670.65
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.31$5.48
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.28$5.45
Shares Outstanding0.470.470.470.470.480.480.490.490.500.51
Diluted Shares Outstanding0.470.470.470.480.490.490.490.500.510.51
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.346.896.987.009.259.358.287.868.267.176.467.346.085.493.063.59
Short Term Investments0.000.001.900.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments4.346.896.987.009.259.358.287.868.267.176.467.346.085.493.063.59
Accounts Receivable19.1818.8518.8217.8717.3816.7817.9017.4516.1914.5015.6916.7617.2318.9517.9516.79
Inventory17.0816.8316.5716.2714.0411.4011.2711.5310.028.619.7012.2112.6315.5514.549.59
Other Current Assets2.493.124.5911.662.791.931.741.771.771.681.660.820.900.992.571.84
Total Current Assets43.1045.6846.9543.7943.4639.4639.1938.6036.2431.9733.5138.8738.3042.5238.1331.81
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents7.545.443.566.895.644.344.966.986.557.39
Short Term Investments0.000.000.000.000.000.000.001.902.550.50
Total Cash & ST Investments7.545.443.566.895.644.344.966.986.557.39
Accounts Receivable20.4620.0819.0218.8518.9018.9418.7419.0718.9518.93
Inventory18.9618.6017.8616.8317.3117.0816.9516.5717.5817.75
Other Current Assets2.862.642.583.123.092.743.014.344.932.94
Total Current Assets49.8246.7643.0245.6844.9543.1043.6646.9548.0147.00
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment12.5813.3612.6812.0312.0912.4012.9013.5714.1615.3216.0916.5817.0816.4614.4012.54
Goodwill5.265.245.315.296.326.396.206.226.206.026.626.696.966.947.082.61
Intangible Assets0.490.400.560.761.041.311.571.902.112.352.823.083.604.024.370.81
Long-Term Investments17.6318.5815.870.0013.9113.4113.8414.4514.5314.590.250.260.270.270.130.16
Other Long-Term Assets1.361.193.2917.874.133.833.342.332.031.6716.5717.8118.0117.1315.1913.60
Total Long-Term Assets40.2442.0840.5338.1639.3438.8639.2639.9140.7242.7444.8345.8146.5946.8343.3232.21
Total Assets83.3487.7687.4881.9482.7978.3278.4578.5176.9674.7078.3484.6884.9089.3681.4564.02
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment14.3113.9013.4313.3612.8412.5812.5413.2412.2912.12
Goodwill5.335.335.275.245.325.265.285.315.275.29
Intangible Assets0.280.320.360.400.450.490.520.560.600.63
Long-Term Investments15.6018.8318.0318.580.000.000.0017.7713.0213.18
Other Long-Term Assets5.381.771.531.1919.6818.9918.890.834.894.59
Total Long-Term Assets43.9043.5741.9642.0841.3340.2440.0840.5338.7938.43
Total Assets93.7290.3384.9787.7686.2783.3483.7487.4886.7985.43
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable7.587.687.918.698.156.135.967.056.494.615.026.526.566.758.165.86
Short-Term Debt13.4811.0613.5511.2811.7611.1611.3811.5511.0313.9712.8411.5011.0312.399.657.98
Other Current Liabilities10.1911.2211.349.708.857.328.108.378.226.397.238.167.357.638.066.35
Current Liabilities33.5632.2734.7331.5329.8525.7226.6228.2226.9326.1326.2427.8827.3029.7628.5622.02
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.738.567.797.687.717.587.787.917.838.44
Short-Term Debt4.5412.8012.7711.0612.1213.4813.0213.5512.8814.71
Other Current Liabilities19.3310.169.0811.229.9910.199.3811.4910.0810.02
Current Liabilities35.9934.9332.6032.2732.2233.5632.3734.7333.1235.31
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt23.8427.3524.9025.7126.0326.0026.2825.0023.8522.8225.1727.7826.7227.7524.9420.44
Capital Leases0.00-0.100.430.110.080.100.130.460.440.070.080.090.100.070.000.00
Def. Tax Liability0.000.000.002.210.000.000.000.000.000.001.650.000.000.000.000.00
Total Liabilities66.2068.2767.9766.0566.2862.9563.8264.4363.2061.4963.4667.8664.0271.7768.0453.16
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt27.7427.9525.8227.3525.7823.8424.8324.9024.2622.99
Capital Leases0.000.000.00-0.100.000.000.000.430.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.450.000.00
Total Liabilities73.0671.6666.9068.2766.8766.2066.1067.9766.2867.17
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock5.526.946.406.566.406.235.945.835.595.285.245.024.714.484.273.89
Retained Earnings55.4659.3551.2543.5139.2835.1734.4430.4326.3027.3829.2533.8931.8529.5625.2221.38
Comprehensive Income-2.23-2.47-1.82-2.46-1.55-0.89-1.57-1.68-1.19-2.04-2.04-6.43-3.90-6.43-6.33-4.05
Total Common Equity17.1319.4919.4915.8716.4815.3314.5914.0413.7013.1414.8116.7520.8117.5312.8810.82
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock6.226.146.046.945.585.525.666.406.706.48
Retained Earnings64.4662.1661.3659.3557.9255.4654.1151.2549.8947.09
Comprehensive Income-1.72-1.68-2.21-2.47-1.72-2.23-2.09-1.82-2.23-1.95
Total Common Equity20.6618.6618.0719.4919.4017.1317.6419.4920.4918.24
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt37.3138.4138.4536.9937.7937.1637.6636.5534.8836.7838.0139.2937.7540.1434.5928.42
Book Value17.1419.4919.5015.8916.5215.3814.6314.0813.7713.2114.8916.8320.8817.5813.4010.86
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.010.010.010.010.020.02
Book Value20.6618.6618.0719.4919.4017.1317.6419.4920.4918.24
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income11.018.8810.7910.346.706.493.006.096.150.76-0.062.523.713.805.724.982.76
Depreciation & Amortization2.132.262.152.142.222.352.432.582.772.883.033.053.163.092.812.532.30
Stock-Based Compensation0.210.240.000.000.00-0.830.380.470.500.301.580.180.000.000.000.000.00
Change Working Capital-0.06-0.35-0.860.15-1.80-0.65-0.42-2.93-4.08-0.190.630.780.632.82-3.68-0.96-0.51
Change In Accounts Receivable0.57-2.14-0.16-0.440.00-0.14-0.36-2.17-3.02-0.31-0.240.170.710.33-0.91-1.35-1.60
Change In Accounts Payable-0.811.18-0.28-0.750.802.040.10-1.030.711.48-0.20-1.170.410.13-1.871.562.57
Change In Inventories0.55-1.48-0.41-0.36-2.59-2.59-0.030.27-1.58-1.301.112.270.102.66-1.15-2.93-2.67
Other Non-cash Items3.490.240.570.851.020.221.000.681.010.750.860.450.550.480.390.460.47
Cash from Operations13.140.000.0012.897.777.206.336.916.565.705.616.688.0610.195.247.015.01
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.402.302.182.002.792.462.682.852.682.79
Depreciation & Amortization0.600.570.550.540.560.540.530.520.550.53
Stock-Based Compensation0.040.070.090.050.000.000.000.000.030.06
Change Working Capital0.510.350.14-1.290.150.64-0.45-1.200.860.74
Change In Accounts Receivable0.79-0.47-0.470.16-0.130.22-0.16-0.08-0.120.93
Change In Accounts Payable0.090.110.570.40-0.19-0.08-0.220.20-0.22-0.57
Change In Inventories0.54-0.38-0.65-0.990.37-0.14-0.20-0.441.060.14
Other Non-cash Items-0.120.040.240.030.190.120.34-0.070.040.16
Cash from Operations0.000.000.000.000.000.000.000.004.004.06
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.09-1.47-3.22-3.09-2.60-2.47-2.12-2.67-2.92-2.34-2.93-3.26-3.38-4.45-5.08-3.92-2.59
Acquisitions1.30-0.05-0.060.000.000.040.030.040.020.10-0.210.180.200.371.20-7.81-1.13
Investments-3.90-1.93-1.53-4.41-3.17-2.26-0.75-0.64-0.90-1.11-0.58-0.89-0.86-0.60-1.02-10.34-8.72
Sales of Investment4.002.523.161.892.380.790.350.570.440.930.690.350.810.450.319.339.23
Other Investing Activities-2.070.000.00-0.260.840.821.010.770.141.421.270.10-0.40-0.82-1.601.311.60
Cash from Investing-3.750.000.00-5.87-2.54-3.08-1.49-1.93-3.21-0.99-1.76-3.52-3.63-5.05-6.19-11.43-1.60
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.440.30-0.40-0.92-1.04-0.72-0.72-0.74-0.85-0.78
Acquisitions-0.02-0.02-0.020.010.01-0.01-0.100.040.210.78
Investments-0.64-0.67-0.44-0.18-0.61-0.37-0.28-0.28-0.72-2.66
Sales of Investment0.560.630.410.920.310.270.711.871.140.28
Other Investing Activities0.000.000.000.000.000.000.000.00-0.33-1.06
Cash from Investing0.000.000.000.000.000.000.000.00-0.55-3.44
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.180.000.000.59-7.73-9.80-8.24-8.30-7.83-8.38-6.57-8.29-9.25-10.87-11.10-10.64-12.46
Debt Issued2.7938.41-0.042.056.9310.427.749.409.506.485.347.0210.788.4816.6516.8140.88
Issuance of Common Stock0.040.000.000.010.050.140.230.240.310.575.260.030.240.130.050.120.30
Repurchase of Common Stock-9.40-5.19-7.70-4.98-4.23-2.67-1.13-4.05-3.806.01-0.02-2.03-4.24-2.0016.48-0.01-0.13
Dividends Paid-2.610.000.00-2.56-2.44-2.33-2.24-2.13-1.95-1.83-1.80-1.76-1.62-1.11-1.62-1.16-1.08
Other Financing Activities3.250.000.000.007.0710.477.639.709.62-0.010.028.1711.879.34-0.2615.658.77
Cash from Financing-12.360.000.00-6.93-7.28-4.19-3.76-4.54-3.65-3.65-3.11-3.87-3.00-4.513.553.97-4.61
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.42
Debt Issued32.28-8.472.160.180.510.59-0.54-0.601.31-0.15
Issuance of Common Stock0.000.000.000.000.000.000.000.00-0.020.00
Repurchase of Common Stock-0.34-0.30-0.82-3.72-0.64-0.78-1.82-4.46-2.77-0.36
Dividends Paid0.000.000.000.000.000.000.000.00-0.66-0.66
Other Financing Activities0.000.000.000.000.000.000.000.000.420.00
Cash from Financing0.000.000.000.000.000.000.000.00-3.03-1.40
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-3.043.09-0.09-0.03-2.25-0.101.070.40-0.431.090.71-0.881.260.592.43-0.54-1.28
Closing Cash Balance4.349.996.906.997.019.269.378.297.898.267.176.467.346.085.493.063.59
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.442.101.88-3.331.251.30-0.62-2.020.43-0.83
Closing Cash Balance9.997.545.443.576.905.654.354.976.986.56
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow10.0510.278.829.795.174.734.214.243.643.372.683.414.685.750.173.092.42
Real Free Cash Flow9.8410.038.829.795.175.563.833.783.153.071.103.244.685.750.173.092.42
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow3.154.592.170.372.362.852.301.323.153.28
Real Free Cash Flow3.114.522.080.332.362.852.301.323.123.22
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader