The Cato Corporation
The Cato Corporation
CATO
Valuace
78
Růst
8
Zdraví
82
Cena
$ 2.86
Dnes
+0.03 (0.88%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues653.8653.8649.8708.1759.3769.3575.1825.3829.7850.0956.61,011.1986.9920.0944.0931.5925.5
Cost of Revenues441.5441.5446.3464.3509.7453.1433.2508.9522.5553.1602.0616.5600.6571.2582.0574.2565.7
Gross Profit212.3212.3203.5243.7249.6316.2141.9316.4307.1296.9354.6394.6386.3348.8362.1357.3359.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues151.7155.4176.5170.2157.9146.2168.6177.1174.9158.3
Cost of Revenues108.7107.0114.0111.9114.6105.7111.5114.5121.3105.8
Gross Profit43.048.462.558.443.340.557.262.653.652.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0252.7242.6267.0206.5263.8262.6266.4289.8276.0276.3245.9244.4239.0251.1
Depreciation & Amortization10.010.09.89.911.112.414.715.516.519.622.723.022.021.822.521.821.8
Total Operating Expenses226.5226.5230.6243.7252.2279.3221.2279.3279.1286.1312.5298.9298.3267.8266.9260.8272.9
Operating Income-14.2-14.2-27.1-9.01.838.8-75.937.128.211.042.295.988.181.195.396.586.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.067.461.8
Depreciation & Amortization2.52.42.52.62.72.72.32.02.52.5
Total Operating Expenses56.857.057.455.358.757.958.256.867.464.3
Operating Income-13.8-8.55.13.0-15.3-17.4-1.05.8-13.8-11.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income6.76.75.03.93.61.32.76.15.05.17.03.53.43.33.83.84.0
Interest Expense0.00.00.10.00.10.10.20.00.10.10.20.30.10.10.10.00.0
Other Expense6.76.711.0-4.8-0.10.23.16.11.12.74.71.92.22.02.33.83.9
IBT-7.5-7.5-16.1-13.81.839.0-72.843.233.116.049.199.191.584.399.0100.390.8
Income Tax Expense-1.6-1.61.910.11.72.1-25.37.32.67.41.932.331.030.037.335.433.1
Net Income-6.4-5.9-18.6-23.90.036.8-47.535.930.58.547.266.860.554.361.764.857.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.92.21.41.20.02.61.75.80.21.5
Interest Expense0.00.00.00.05.20.00.00.00.00.0
Other Expense1.92.21.41.21.62.61.75.8-1.2-1.0
IBT-11.9-6.46.54.2-13.7-14.80.711.6-12.5-10.3
Income Tax Expense-1.1-1.2-0.30.90.30.30.60.610.9-4.3
Net Income-10.9-5.26.53.1-14.1-15.30.110.4-22.1-6.1
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-1.17$0.00$1.65$-2.11$1.46$1.23$0.34$1.72$2.39$2.15$1.86$2.11$2.21$2.00
EPS Diluted$0.00$0.00$0.00$-1.17$0.00$1.65$-2.11$1.46$1.23$0.34$1.72$2.39$2.15$1.86$2.11$2.21$2.00
Shares Outstanding19.719.119.219.419.921.122.523.724.825.127.428.028.129.229.229.329.0
Diluted Shares Outstanding19.719.119.219.419.921.122.523.724.825.127.428.028.129.229.229.329.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.08$-0.31
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.08$-0.31
Shares Outstanding19.718.518.718.719.019.317.619.420.619.4
Diluted Shares Outstanding19.718.518.718.719.019.319.319.420.619.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents34.320.323.920.019.817.511.824.678.047.267.193.979.431.134.948.6
Short Term Investments73.957.479.0108.7146.0126.4200.4182.7118.8201.2215.5162.2161.1157.6205.8181.4
Total Cash & ST Investments108.277.7103.0128.7165.8143.9212.2207.3196.9248.5282.6256.1240.6188.6240.7230.0
Accounts Receivable29.824.529.826.555.852.726.129.228.030.336.641.039.240.043.039.7
Inventory96.0110.798.6112.1124.984.1115.4119.6121.5145.7141.1137.5150.9140.7130.4132.0
Other Current Assets9.510.211.86.75.35.85.211.822.315.67.315.311.414.89.713.0
Total Current Assets243.5223.2243.1277.7355.7290.6362.8371.7372.5443.8472.1454.5446.7390.2429.1414.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents36.931.320.320.230.842.627.925.056.039.6
Short Term Investments56.648.657.466.073.966.379.093.677.287.8
Total Cash & ST Investments93.580.077.786.2104.7108.9106.9118.6133.2127.4
Accounts Receivable26.226.824.524.829.831.729.831.126.928.2
Inventory97.3109.4110.7107.296.0101.398.698.992.7106.8
Other Current Assets8.910.210.212.113.111.311.812.511.011.1
Total Current Assets225.8226.5223.2230.2243.5249.6243.1261.1263.8273.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment189.8209.2218.7244.7244.3272.4289.594.3109.4126.4138.3135.2141.1134.2115.499.8
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.81.50.00.00.00.00.0
Long-Term Investments0.01.111.41.91.81.31.31.82.11.61.90.00.00.00.00.0
Other Long-Term Assets22.356.913.619.722.61.024.121.821.719.918.315.37.73.61.57.5
Total Long-Term Assets212.1267.3243.8275.5278.1300.9322.2127.3143.6162.5170.3153.8150.2142.4122.0107.3
Total Assets455.6452.4486.8553.1633.8591.5685.0499.0516.1606.3642.3608.3596.9532.6551.1522.1
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment190.9194.5209.2174.4189.8204.2218.7189.9212.2229.7
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.01.10.00.00.111.40.80.90.8
Other Long-Term Assets20.219.956.919.822.323.213.625.421.821.5
Total Long-Term Assets211.1214.4267.3194.2212.1227.5283.6226.3243.9261.1
Total Assets436.9440.8452.4424.4455.6477.1526.7487.4507.7534.6
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable84.688.687.892.0109.573.868.484.382.6105.2113.2111.7111.599.294.1105.5
Short-Term Debt51.157.661.167.466.863.463.10.00.00.00.00.00.00.00.00.0
Other Current Liabilities122.528.825.543.667.844.7136.257.956.566.779.982.265.660.462.970.0
Current Liabilities173.6188.2188.0203.0244.1181.9199.3142.2139.1171.9193.1193.9177.1159.6157.0175.5
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable85.490.988.684.284.687.087.886.984.988.5
Short-Term Debt107.852.557.645.851.155.361.151.432.449.7
Other Current Liabilities-17.938.628.839.537.240.025.543.939.544.7
Current Liabilities175.3182.5188.2169.5173.6183.8188.0184.2160.4185.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt72.388.392.0107.4117.5143.3147.20.00.00.00.00.00.00.00.00.0
Capital Leases72.3145.9153.1174.8184.3206.7210.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.03.41.43.37.95.7
Total Liabilities260.5290.1294.5326.5379.6345.0368.5182.2189.7222.4229.7228.1205.8187.4184.4196.5
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt76.080.188.363.272.381.892.071.1105.4105.8
Capital Leases129.9132.6145.9109.1123.481.892.0122.6137.8155.5
Def. Tax Liability0.00.00.00.00.00.039.90.00.00.0
Total Liabilities264.7275.9290.1247.3260.5280.2334.4270.1282.1307.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.70.70.70.70.70.80.80.80.80.90.90.91.01.01.01.0
Retained Earnings66.131.964.3104.7134.2129.3203.5210.5225.9288.0320.6293.5308.9266.8292.7255.8
Comprehensive Income0.30.20.4-1.2-0.31.21.4-0.1-0.3-0.20.80.80.80.80.90.3
Total Common Equity195.1162.3192.3226.6254.2246.5316.5316.8326.4383.9412.7380.2391.1345.2366.7325.6
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.70.70.70.70.70.70.70.70.70.7
Retained Earnings41.134.331.947.466.169.564.391.2100.8103.4
Comprehensive Income0.30.20.20.20.3-0.40.4-0.5-0.7-0.9
Total Common Equity172.2164.9162.3177.1195.1196.9192.3217.3225.5226.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt123.4145.9153.1174.8184.3206.7210.30.00.00.00.00.00.00.00.00.0
Book Value195.1162.3192.3226.6254.2246.5316.5316.8326.4383.9412.7380.2391.1345.2366.7325.6
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value172.2164.9162.3177.1195.1196.9192.3217.3225.5226.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-17.7-5.9-18.1-23.90.036.8-47.535.930.58.547.266.860.554.361.764.857.7
Depreciation & Amortization9.410.09.89.911.112.414.715.516.519.622.723.022.021.822.521.821.8
Stock-Based Compensation2.80.02.34.22.64.14.14.74.94.24.24.13.63.02.82.62.3
Change Working Capital-12.8-6.7-8.9-0.1-2.68.1-16.5-5.93.4-11.9-16.43.128.814.2-5.5-8.0-10.0
Change In Accounts Receivable1.1-1.41.4-0.629.0-3.5-26.91.5-0.61.85.43.5-2.7-0.21.7-5.0-2.4
Change In Accounts Payable-4.5-30.53.5-10.1-43.257.8-16.9-8.6-7.7-28.8-8.30.224.620.99.10.00.0
Change In Inventories-3.327.0-12.113.512.9-40.831.24.22.024.1-4.6-3.613.3-10.1-10.413.6-13.4
Other Non-cash Items7.11.1-4.81.71.91.611.51.13.714.317.3-0.54.14.44.52.03.1
Cash from Operations-12.30.00.00.513.459.8-30.753.460.236.072.193.9117.593.080.481.379.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-10.6-5.26.83.3-14.1-15.10.110.4-22.1-6.1
Depreciation & Amortization2.50.02.52.62.72.72.32.02.52.5
Stock-Based Compensation0.00.00.40.20.70.70.90.01.01.0
Change Working Capital2.8-9.42.2-2.33.4-9.30.2-3.3-3.5-6.2
Change In Accounts Receivable0.8-0.20.5-2.50.10.22.9-1.81.2-1.1
Change In Accounts Payable-8.7-12.4-8.5-0.96.12.1-5.91.2-4.04.2
Change In Inventories10.43.212.21.3-3.6-11.25.3-2.70.3-6.2
Other Non-cash Items0.62.2-0.20.10.7-1.2-0.44.00.30.0
Cash from Operations0.00.00.00.00.00.00.00.0-11.2-9.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-8.9-3.8-7.9-12.5-19.4-4.1-14.0-8.3-4.4-11.1-27.3-26.5-28.9-31.5-45.2-35.9-19.6
Acquisitions1.80.00.00.00.00.014.00.00.00.00.00.00.00.00.00.00.0
Investments-65.0-25.4-39.6-48.1-54.7-141.9-74.0-218.3-157.5-15.8-110.8-117.0-49.8-65.5-108.7-109.1-144.6
Sales of Investment71.327.062.880.490.2121.1149.3205.491.094.4123.066.948.962.8156.685.8110.8
Other Investing Activities3.40.00.00.00.0-0.4-10.8-1.4-0.3-0.70.5-5.22.21.3-0.7-0.5-2.3
Cash from Investing2.60.00.019.816.0-25.364.5-22.6-71.166.9-14.6-81.8-27.7-32.92.1-59.7-55.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.90.0-1.3-1.0-1.4-1.7-1.5-3.3-2.3-1.8
Acquisitions0.00.00.00.00.00.00.00.00.01.8
Investments-5.70.0-10.6-2.3-1.0-7.3-22.8-8.6-3.5-30.1
Sales of Investment5.30.03.211.29.815.316.321.419.414.2
Other Investing Activities0.00.00.00.00.00.00.00.00.0-1.8
Cash from Investing0.00.00.00.00.00.00.00.013.6-17.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.0-34.00.00.0-21.0-29.50.00.00.00.00.0-0.6
Debt Issued-14.4145.9-7.2-21.6-9.6-22.430.4210.30.021.029.50.00.00.00.00.00.6
Issuance of Common Stock0.40.00.00.00.00.00.00.00.00.030.20.00.00.00.00.50.4
Repurchase of Common Stock-2.2-1.0-3.9-2.6-15.2-22.0-19.7-9.6-13.3-38.9-42.6-6.1-42.1-6.4-0.4-10.6-5.9
Dividends Paid-14.00.00.0-14.0-14.4-10.0-7.9-32.6-32.6-33.7-35.4-33.6-33.9-5.9-87.2-25.7-21.2
Other Financing Activities0.30.00.00.40.30.234.40.60.821.60.00.70.80.61.30.51.7
Cash from Financing-15.90.00.0-16.1-29.3-31.8-27.2-41.6-45.2-72.0-77.3-39.0-75.3-11.7-86.3-35.4-25.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0129.9-2.7-13.336.8-14.4-14.2-15.530.5-15.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.2
Repurchase of Common Stock0.00.0-0.1-0.9-1.5-0.20.0-2.20.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-3.5-3.5
Other Financing Activities0.00.00.00.00.00.00.00.00.00.2
Cash from Financing0.00.00.00.00.00.00.00.0-3.5-3.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-25.5-3.6-4.84.10.12.76.6-10.8-56.130.8-19.8-26.914.548.4-3.8-13.7-1.8
Closing Cash Balance34.319.523.127.923.823.721.014.425.278.047.267.193.979.431.134.948.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-6.0-11.52.910.9-0.5-10.8-8.314.7-1.0-30.9
Closing Cash Balance19.525.436.934.023.123.634.342.627.928.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-21.1-5.2-27.6-12.1-6.155.7-44.745.155.924.944.867.388.661.435.245.559.9
Real Free Cash Flow-23.9-5.2-29.9-16.2-8.751.6-48.840.451.020.740.663.285.058.432.442.957.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-5.6-12.910.42.8-7.8-23.81.62.4-13.5-11.7
Real Free Cash Flow-5.6-12.910.02.7-8.5-24.60.72.5-14.4-12.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader