Chubb Limited
Chubb Limited
CB
Valuace
76
Růst
93
Zdraví
94
Cena
$ 326.30
Dnes
-0.34 (-0.11%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues59.7559.5856.1549.8343.1240.9635.9934.2332.7232.3431.4718.9919.1719.2615.848.1216.01
Cost of Revenues39.7832.0539.980.000.000.000.000.000.040.00-0.010.020.00-0.02-2.12-8.720.00
Gross Profit19.9727.5416.1749.8343.1240.9635.9934.2332.6832.3431.4818.9719.1719.2817.9716.8316.01
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues15.2316.1414.9013.4814.1815.1013.9312.9113.2613.87
Cost of Revenues7.7411.1110.4110.539.9411.049.919.090.000.00
Gross Profit7.495.034.492.954.244.074.033.8113.2613.87
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.013.403.142.983.032.892.833.082.272.252.211.770.591.86
Depreciation & Amortization0.380.300.320.310.290.290.290.310.340.260.020.170.110.100.050.000.00
Total Operating Expenses6.924.364.7249.83-35.99-31.15-31.83-28.9827.3627.6025.4215.3615.4014.7514.7114.5412.14
Operating Income13.0423.1811.469.397.149.824.165.255.304.335.563.603.774.513.232.343.89
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.051.06
Depreciation & Amortization0.080.150.070.080.080.080.080.080.080.08
Total Operating Expenses3.721.140.771.291.121.071.321.183.25-11.39
Operating Income3.773.893.721.663.122.992.712.642.592.49
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.030.030.080.000.040.010.020.030.000.000.000.000.000.000.000.000.00
Interest Expense0.760.760.740.670.570.490.520.550.640.610.610.300.280.280.240.020.22
Other Expense0.00-10.130.000.14-0.570.000.000.00-0.64-0.61-0.61-0.30-0.28-0.28-0.25-0.25-0.22
IBT13.0413.0411.469.536.579.824.165.254.663.724.953.303.494.242.681.613.67
Income Tax Expense2.422.421.820.511.261.280.630.800.70-0.140.820.460.630.480.210.390.56
Net Income10.3110.319.279.035.318.543.534.453.963.864.142.832.853.762.471.223.11
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.010.020.020.020.020.020.170.02
Interest Expense0.210.200.180.180.190.190.180.180.170.17
Other Expense0.000.000.000.000.000.000.000.00-9.39-10.24
IBT3.773.893.721.663.122.992.712.642.612.15
Income Tax Expense0.600.790.720.320.480.500.490.34-0.680.41
Net Income3.212.802.971.332.582.322.232.143.302.04
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$21.97$12.66$20.02$7.82$9.77$8.55$8.26$8.94$8.71$8.50$11.02$7.96$4.68$9.15
EPS Diluted$0.00$0.00$0.00$21.80$12.55$19.27$7.79$9.71$8.49$8.19$8.87$8.62$8.42$10.92$7.89$4.65$9.11
Shares Outstanding0.400.400.410.410.420.430.450.460.460.470.460.330.340.340.340.340.34
Diluted Shares Outstanding0.400.400.410.410.420.440.450.460.470.470.470.330.340.340.340.340.34
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8.04$5.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8.04$4.95
Shares Outstanding0.400.400.400.400.410.400.400.410.410.41
Diluted Shares Outstanding0.400.400.400.400.430.410.410.410.410.41
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.402.292.452.011.661.751.541.250.730.991.780.660.580.620.610.77
Short Term Investments0.0036.909.2890.1896.2595.0489.7881.4982.5083.1254.0351.7251.0249.532.301.98
Total Cash & ST Investments2.4039.194.552.011.661.751.5482.7383.2384.1055.8152.3751.6050.152.922.76
Accounts Receivable0.0034.4913.3830.8328.6926.0725.5426.0724.3722.5516.7117.4216.2516.234.394.23
Inventory0.000.000.000.000.000.000.000.200.180.180.190.220.220.240.000.00
Other Current Assets0.00-73.683.220.000.000.000.003.294.732.220.65-1.02-13.21-14.5553.3849.42
Total Current Assets2.400.0021.15123.3330.3527.8227.08112.29112.51109.0573.3568.9954.8652.0760.6856.41
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.242.191.972.292.532.402.512.452.592.29
Short Term Investments39.7538.1836.8936.9037.3933.8933.380.000.000.00
Total Cash & ST Investments41.9940.3738.8639.1939.9136.2935.892.452.592.29
Accounts Receivable36.8336.6735.6434.4935.6135.5833.370.000.000.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets-78.82-77.04-74.50-73.68-75.52-71.87-69.260.000.000.00
Total Current Assets0.000.000.000.000.000.000.002.452.592.29
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.740.001.980.000.000.000.000.000.000.00-0.32-0.30-0.62-0.45-0.61-0.77
Goodwill19.8319.5819.6916.2915.2115.4015.3015.2715.5422.100.000.000.000.000.000.00
Intangible Assets17.879.6019.309.045.696.076.3721.7122.380.366.086.195.945.594.830.00
Long-Term Investments0.00142.05131.21102.73114.28113.54104.5096.3798.4395.2463.6160.0658.4258.0053.3650.08
Other Long-Term Assets197.71-171.235.643.51-134.95-134.75-125.86-62.60-66.30-66.95-40.67-36.99-24.71-23.11-31.37-27.80
Total Long-Term Assets236.150.00179.56128.06134.95134.75125.8655.4854.5250.7429.0229.2639.6540.4826.8326.94
Total Assets238.55246.55230.68199.12200.05190.77176.94167.77167.02159.79102.3798.2594.5192.5587.5183.36
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.000.000.000.000.000.000.001.980.550.54
Goodwill20.2420.1819.7219.5819.9919.8319.7019.6919.5516.32
Intangible Assets9.469.649.509.6010.0510.0510.3319.3017.3815.56
Long-Term Investments155.81149.28143.08142.05143.07133.22134.150.000.000.00
Other Long-Term Assets-185.51-179.10-172.29-171.23-173.10-163.11-164.18187.26182.68170.74
Total Long-Term Assets0.000.000.000.000.000.000.00228.23220.16203.16
Total Assets270.21261.56251.75246.55250.56238.55234.87230.68222.75205.45
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.138.128.3023.3822.2520.7617.9618.3316.8215.6611.889.828.448.873.543.28
Short-Term Debt4.700.801.460.481.000.001.300.511.010.500.002.551.901.401.251.30
Other Current Liabilities64.73-8.92-8.30-23.86-23.25-20.76-19.2687.6587.5683.8451.6052.6251.2351.4054.8452.44
Current Liabilities78.550.001.4623.8623.2520.7619.26105.06103.9998.5963.4865.0061.5761.6559.6357.02
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.489.238.458.128.709.138.518.308.488.43
Short-Term Debt1.501.500.000.801.571.552.271.460.000.00
Other Current Liabilities-9.97-10.73-8.45-8.92-10.27-10.68-10.77-9.76-8.48-8.43
Current Liabilities0.000.000.000.000.000.000.0074.2373.2270.25
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt13.4914.4913.3414.4015.1714.9513.5612.0911.5612.619.453.363.813.363.363.36
Capital Leases0.000.000.670.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.571.581.560.290.390.890.800.300.700.990.000.000.000.000.000.00
Total Liabilities150.58178.15166.99148.58140.34131.33121.61117.46115.85111.5173.2368.6665.6965.0162.9960.38
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt15.7313.4814.5114.4914.5613.1813.2513.3414.0414.09
Capital Leases0.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.731.691.611.581.651.571.541.560.760.53
Total Liabilities192.40187.12181.00178.15180.44173.98170.44166.99165.24152.57
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.240.240.2460.7310.9911.0611.1252.7650.6348.5929.8728.4027.6724.6410.1010.16
Retained Earnings56.6661.5654.8148.3347.3739.3436.1431.7027.4723.6119.4816.6413.7910.037.515.93
Comprehensive Income-8.30-8.64-6.81-10.190.352.870.62-2.450.54-0.31-0.741.191.152.891.911.59
Total Common Equity61.0464.0259.5150.5459.7159.4455.3350.3151.1748.2829.1429.5928.8327.5324.5222.97
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.230.230.230.240.240.240.240.240.240.24
Retained Earnings66.7263.9260.9561.5658.9956.6656.9554.8151.5149.47
Comprehensive Income-4.89-6.06-7.64-8.64-5.27-8.30-7.39-6.81-11.52-9.82
Total Common Equity71.8669.4065.7364.0265.7661.0460.5459.5152.3752.88
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt18.9915.2914.5014.8816.1714.9514.8612.6012.5713.119.455.915.714.764.614.66
Book Value87.9768.3963.6950.5459.7159.4455.3350.3151.1748.2829.1429.5928.8327.5324.5222.97
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt5.965.055.034.374.363.543.904.185.130.00
Book Value71.8669.4065.7364.0265.7661.0460.5459.5152.3752.88
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income9.7110.319.649.035.318.543.534.453.963.864.142.832.853.762.711.593.11
Depreciation & Amortization0.330.300.320.310.290.290.290.310.340.261.560.170.110.100.050.810.00
Stock-Based Compensation0.510.000.000.000.00-3.250.870.931.240.610.880.410.59-0.330.090.130.00
Change Working Capital5.994.115.782.263.905.875.690.720.270.12-1.670.030.650.050.820.570.44
Change In Accounts Receivable-2.14-1.34-1.31-1.57-2.47-2.94-0.450.57-2.15-1.49-0.970.20-0.350.190.760.000.00
Change In Accounts Payable-0.660.180.24-0.890.681.120.44-0.511.10-0.250.750.450.390.21-0.190.22-0.17
Change In Inventories0.000.000.007.170.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.15-0.190.342.161.62-0.22-0.260.04-0.350.180.290.310.150.210.340.35-0.12
Cash from Operations15.930.000.0012.6311.2411.159.796.345.484.505.293.864.504.024.003.473.55
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income3.213.113.001.342.642.492.222.293.302.04
Depreciation & Amortization0.080.080.070.080.080.080.080.080.080.08
Stock-Based Compensation0.000.000.000.000.000.000.000.000.320.00
Change Working Capital-0.09-3.342.341.000.752.201.571.271.181.86
Change In Accounts Receivable0.291.59-0.59-1.000.850.00-2.420.270.44-0.42
Change In Accounts Payable0.53-1.631.29-0.260.08-0.170.54-0.11-0.52-0.57
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.563.57-2.04-0.661.15-0.470.06-0.40-0.310.79
Cash from Operations0.000.000.000.000.000.000.000.003.414.68
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.370.000.000.000.001.420.911.390.980.000.000.000.000.000.000.000.00
Acquisitions-0.59-0.29-1.58-0.03-7.82-3.66-3.55-1.34-1.340.00-14.250.26-0.77-0.98-0.10-0.61-1.14
Investments-34.25-37.14-38.95-30.43-30.89-32.20-33.11-28.43-25.38-27.07-31.41-24.53-16.90-22.58-24.65-25.23-32.67
Sales of Investment24.8728.1826.6224.5832.6028.1128.7023.7123.3424.7540.3318.2315.4419.5121.8623.3530.07
Other Investing Activities-2.620.000.00-1.770.46-0.34-0.47-1.24-0.53-0.110.01-0.26-0.27-0.39-0.56-0.55-0.44
Cash from Investing-12.220.000.00-7.65-5.65-6.66-7.52-5.91-2.94-2.44-5.32-6.29-2.50-4.44-3.44-3.04-4.18
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.37
Acquisitions0.001.51-0.93-0.86-0.31-0.23-0.55-0.48-0.250.20
Investments-10.1612.14-8.59-6.70-10.03-11.79-7.04-10.09-7.58-9.53
Sales of Investment8.06-13.016.046.977.946.275.377.046.466.00
Other Investing Activities0.000.000.000.000.000.000.000.00-1.06-0.21
Cash from Investing0.000.000.000.000.000.000.000.00-2.44-3.17
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.070.000.00-0.48-1.000.00-1.30-0.51-2.00-0.500.00-1.15-2.48-2.57-2.78-5.29-0.66
Debt Issued6.5815.290.790.09-0.291.221.392.772.03-0.043.664.692.683.522.935.245.32
Issuance of Common Stock0.350.000.000.000.000.001.133.032.300.160.006.222.803.650.005.240.01
Repurchase of Common Stock-2.20-3.69-1.80-2.41-2.89-4.86-0.52-1.53-1.04-0.800.00-0.76-1.43-0.29-0.01-0.20-0.24
Dividends Paid-1.400.000.00-1.39-1.38-1.40-1.39-1.35-1.34-1.31-1.17-0.86-0.86-0.52-0.82-0.46-0.44
Other Financing Activities-0.190.000.00-0.210.141.850.000.210.100.140.430.240.190.113.060.142.05
Cash from Financing-3.360.000.00-4.49-5.13-4.41-2.08-0.15-1.99-2.32-0.743.70-1.780.39-0.55-0.570.73
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued17.232.250.47-0.78-0.841.40-0.781.020.06-0.05
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-1.17-1.09-0.75-0.69-0.45-0.30-0.65-0.40-0.56-0.58
Dividends Paid0.000.000.000.000.000.000.000.00-0.35-0.36
Other Financing Activities0.000.000.000.000.000.000.000.00-0.25-0.08
Cash from Financing0.000.000.000.000.000.000.000.00-1.16-1.01
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.19-0.08-0.070.490.32-0.030.190.310.49-0.26-0.791.120.08-0.040.00-0.160.10
Closing Cash Balance2.572.472.552.622.131.811.841.651.340.730.991.780.660.580.620.610.77
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.020.080.12-0.30-0.130.11-0.080.03-0.160.40
Closing Cash Balance2.472.452.372.252.552.682.572.652.622.78
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow16.3014.5416.1812.6311.2412.5710.697.736.464.505.293.864.504.024.003.473.55
Real Free Cash Flow15.7914.5416.1812.6311.2415.829.836.815.223.894.413.463.914.353.903.343.55
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow4.763.643.551.574.574.324.083.223.415.05
Real Free Cash Flow4.763.643.551.574.574.324.083.223.095.05
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader