CBRE Group, Inc.
CBRE Group, Inc.
CBRE
Valuace
30
Růst
93
Zdraví
64
Cena
$ 135.46
Dnes
+0.76 (0.44%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues40.5540.5535.7731.9530.8327.7523.8323.8921.3414.2113.0710.869.057.186.515.915.12
Cost of Revenues26.0034.4828.7525.6824.2421.5819.0518.6916.459.899.127.085.614.193.743.462.96
Gross Profit14.556.077.026.276.596.174.785.214.894.323.953.773.443.002.772.452.16
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues11.6310.269.758.9110.409.048.397.948.957.87
Cost of Revenues9.858.270.627.278.267.256.796.487.256.40
Gross Profit1.781.999.141.652.151.781.601.461.701.47
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.434.654.073.313.443.372.862.792.632.442.102.001.881.61
Depreciation & Amortization0.730.770.700.620.640.530.650.700.450.410.370.310.270.190.170.120.11
Total Operating Expenses13.224.785.615.185.264.603.813.883.823.263.162.952.702.292.172.001.72
Operating Income1.351.291.411.121.512.390.971.261.091.070.820.840.790.620.590.460.45
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.211.06
Depreciation & Amortization0.190.130.180.230.200.180.160.210.180.15
Total Operating Expenses1.561.518.781.371.561.421.351.261.211.21
Operating Income0.220.480.370.280.590.370.250.200.490.27
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.010.010.010.010.010.010.010.010.01
Interest Expense0.190.220.220.150.070.050.070.090.110.140.140.120.110.140.180.150.19
Other Expense0.250.30-0.200.160.150.020.000.100.400.240.230.170.15-0.060.060.110.01
IBT1.591.591.221.281.662.410.971.361.381.160.880.880.780.510.490.430.27
Income Tax Expense0.320.320.180.250.230.570.210.070.310.470.300.320.260.190.190.190.13
Net Income1.161.160.970.991.411.840.751.281.060.690.570.550.480.320.320.240.20
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.04
Interest Expense0.030.050.060.050.050.060.060.040.040.04
Other Expense0.350.01-0.07-0.030.02-0.06-0.07-0.090.14-0.04
IBT0.560.490.300.240.610.310.170.120.630.23
Income Tax Expense0.110.090.060.050.110.070.03-0.030.140.03
Net Income0.420.360.220.160.490.230.130.130.480.19
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.20$4.36$5.48$2.24$3.82$3.13$2.06$1.71$1.64$1.47$0.96$0.98$0.75$0.64
EPS Diluted$0.00$0.00$0.00$3.15$4.29$5.41$2.22$3.77$3.10$2.05$1.69$1.63$1.45$0.95$0.97$0.74$0.63
Shares Outstanding0.300.300.310.310.320.340.340.340.340.340.340.330.330.330.320.320.31
Diluted Shares Outstanding0.300.300.310.310.330.340.340.340.340.340.340.340.330.330.330.320.32
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.57$0.62
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.55$0.61
Shares Outstanding0.300.300.310.310.310.310.310.310.300.31
Diluted Shares Outstanding0.300.300.300.300.310.310.310.310.310.31
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.031.111.271.322.431.900.970.780.750.760.540.740.491.091.090.51
Short Term Investments0.140.000.001.320.000.000.000.000.000.000.000.060.060.100.150.00
Total Cash & ST Investments1.031.111.271.322.431.900.970.780.750.760.540.740.491.091.090.51
Accounts Receivable7.548.106.816.447.016.426.225.014.143.884.242.241.872.311.861.43
Inventory0.000.000.00-0.47-0.26-0.15-0.15-0.16-0.15-0.11-0.150.050.130.390.060.02
Other Current Assets-8.580.761.590.560.370.290.280.250.230.180.220.080.070.050.460.05
Total Current Assets9.659.979.677.859.558.457.325.884.964.714.853.062.553.873.481.98
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.671.401.381.111.030.931.041.371.251.26
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.671.401.381.111.030.931.041.371.251.26
Accounts Receivable7.789.468.468.108.807.927.647.657.317.12
Inventory0.000.000.000.000.000.000.000.000.43-0.54
Other Current Assets3.131.110.990.760.800.800.761.591.962.29
Total Current Assets12.5711.9610.839.9710.629.659.449.679.338.69
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.932.111.941.871.861.841.830.720.620.560.530.500.460.380.300.76
Goodwill5.675.625.134.875.003.823.753.653.252.983.092.332.291.891.831.32
Intangible Assets2.392.302.082.192.411.371.381.441.401.411.450.800.840.790.790.33
Long-Term Investments1.311.301.371.321.200.850.430.220.240.230.220.220.200.210.170.14
Other Long-Term Assets2.182.552.002.151.911.611.411.500.920.780.750.570.470.470.480.58
Total Long-Term Assets13.8114.4112.8812.6612.539.588.887.586.526.076.174.634.453.943.743.14
Total Assets23.4624.3822.5520.5122.0718.0416.2013.4611.4810.7811.027.687.007.817.225.12
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.992.962.832.112.061.931.901.941.851.83
Goodwill6.406.416.265.625.785.675.555.134.965.04
Intangible Assets2.432.492.502.302.372.392.302.082.062.13
Long-Term Investments0.870.860.981.301.331.311.301.551.321.31
Other Long-Term Assets2.612.372.412.552.302.182.111.821.842.42
Total Long-Term Assets15.9915.7315.5414.4114.2313.8113.5212.8812.3613.04
Total Assets28.5727.6926.3724.3824.8523.4622.9622.5521.6921.73
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.574.103.303.082.922.692.441.921.671.451.480.830.820.580.970.79
Short-Term Debt2.221.140.930.631.281.380.981.330.911.251.750.510.371.030.760.47
Other Current Liabilities2.533.463.763.563.682.692.742.473.703.273.212.301.981.661.690.81
Current Liabilities8.639.298.247.548.156.936.265.804.614.534.962.812.362.692.451.28
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.444.113.944.103.853.573.423.302.872.89
Short-Term Debt1.643.153.721.142.382.181.930.971.942.30
Other Current Liabilities4.972.802.703.462.802.442.393.762.892.80
Current Liabilities11.1510.6210.879.299.438.638.238.247.877.90
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.274.553.892.872.922.712.991.772.002.552.681.922.112.832.852.06
Capital Leases1.241.511.331.311.351.331.230.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.250.250.260.280.410.120.030.110.110.070.100.150.160.190.230.08
Total Liabilities14.2715.1913.4811.9112.7110.929.928.457.407.728.265.385.066.135.804.06
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6.426.395.154.554.484.364.343.973.863.11
Capital Leases2.382.342.211.511.431.241.201.231.301.29
Def. Tax Liability0.240.260.250.250.250.250.250.260.270.28
Total Liabilities19.2718.7017.3615.1915.2914.2713.8713.4813.2312.84
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings9.389.579.198.838.376.535.794.503.352.662.091.541.060.740.420.19
Comprehensive Income-1.03-1.16-0.92-0.98-0.64-0.53-0.68-0.72-0.55-0.79-0.49-0.32-0.15-0.17-0.16-0.09
Total Common Equity8.368.418.277.858.537.086.234.944.023.012.712.261.901.541.150.91
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings9.779.399.399.579.589.389.269.198.729.01
Comprehensive Income-1.28-1.14-1.11-1.16-0.90-1.03-1.01-0.81-1.04-0.93
Total Common Equity8.548.258.288.418.698.368.268.277.688.10
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt6.655.694.833.494.204.103.973.102.913.804.432.422.493.853.602.53
Book Value9.199.199.078.619.367.126.275.014.083.062.762.301.941.681.421.07
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.760.740.720.780.860.830.840.800.780.80
Book Value8.548.258.288.418.698.368.268.277.688.10
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.931.160.970.991.421.840.761.291.070.700.580.560.510.350.300.290.16
Depreciation & Amortization0.650.930.700.620.610.530.500.440.450.410.370.310.270.190.170.120.11
Stock-Based Compensation0.130.120.000.100.160.180.060.130.130.090.060.070.060.050.050.040.05
Change Working Capital-0.50-0.070.19-1.00-1.310.160.85-0.860.14-0.45-0.21-0.010.030.20-0.14-0.020.32
Change In Accounts Receivable0.07-0.880.000.000.00-0.87-0.11-1.180.00-0.90-0.33-0.32-0.40-0.08-0.16-0.06-0.18
Change In Accounts Payable0.260.570.540.020.060.100.110.310.270.170.000.180.030.040.04-0.060.05
Change In Inventories0.120.000.000.000.09-0.05-0.110.030.000.010.00-0.020.050.170.000.080.03
Other Non-cash Items0.72-0.31-0.06-0.220.74-0.04-0.480.13-0.64-0.03-0.35-0.27-0.17-0.03-0.10-0.15-0.02
Cash from Operations1.090.000.000.481.632.361.831.221.130.710.450.650.660.750.290.360.62
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.450.450.220.160.490.230.130.130.480.20
Depreciation & Amortization0.040.330.180.180.180.180.160.160.180.15
Stock-Based Compensation0.010.110.000.000.000.000.000.000.020.03
Change Working Capital0.981.37-0.41-0.970.920.17-0.07-0.830.340.06
Change In Accounts Receivable-0.460.000.000.210.000.000.000.000.08-0.13
Change In Accounts Payable0.570.180.07-0.240.470.150.13-0.210.320.02
Change In Inventories0.000.000.000.000.000.000.000.000.080.04
Other Non-cash Items-0.06-1.370.070.08-0.210.020.070.07-0.07-0.07
Cash from Operations0.000.000.000.000.000.000.000.000.880.38
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.30-0.37-0.31-0.31-0.26-0.21-0.27-0.29-0.23-0.18-0.19-0.14-0.17-0.16-0.15-0.15-0.07
Acquisitions-1.11-1.37-1.07-0.20-0.56-1.34-0.17-0.46-0.39-0.21-0.11-1.65-0.21-0.55-0.12-0.63-0.07
Investments-0.45-0.16-0.53-0.02-0.100.21-0.01-0.02-0.04-0.03-0.04-0.04-0.09-0.07-0.20-0.07-0.05
Sales of Investment0.090.000.240.000.030.210.010.020.020.030.040.040.090.070.190.230.08
Other Investing Activities0.130.000.00-0.160.06-0.160.100.030.080.250.300.170.230.240.080.130.05
Cash from Investing-1.650.000.00-0.68-0.83-1.28-0.34-0.72-0.56-0.14-0.01-1.62-0.15-0.46-0.20-0.48-0.06
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.14-0.08-0.07-0.06-0.09-0.08-0.07-0.07-0.09-0.08
Acquisitions-1.11-0.02-0.01-0.30-0.040.00-0.25-0.78-0.03-0.05
Investments0.000.13-0.10-0.12-0.20-0.11-0.12-0.09-0.09-0.15
Sales of Investment0.000.000.000.000.230.000.010.000.020.06
Other Investing Activities0.000.000.000.000.000.000.000.000.020.05
Cash from Investing0.000.000.000.000.000.000.000.00-0.17-0.17
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.130.000.001.14-1.68-0.41-1.36-4.02-4.57-2.29-3.08-3.31-2.50-2.84-0.16-1.32-1.91
Debt Issued4.405.690.872.470.980.511.484.894.761.392.465.312.431.480.412.404.43
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.68-0.97-0.63-0.67-1.89-0.41-0.09-0.16-0.19-0.03-0.03-0.02-0.02-0.020.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities1.120.000.00-0.321.800.330.833.914.261.712.914.122.281.990.062.031.12
Cash from Financing0.300.000.000.15-1.77-0.49-0.63-0.27-0.51-0.60-0.200.79-0.23-0.87-0.100.71-0.78
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.660.42
Debt Issued8.06-1.480.683.17-1.160.320.271.34-0.170.81
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.290.68-0.26-0.42-0.52-0.06-0.050.00-0.02-0.52
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.05-0.07
Cash from Financing0.000.000.000.000.000.000.000.00-0.76-0.17
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.320.79-0.15-0.03-1.130.500.950.230.04-0.010.22-0.200.25-0.600.000.59-0.23
Closing Cash Balance1.032.011.221.371.402.542.041.090.860.750.760.540.740.491.091.090.51
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.210.280.020.290.060.12-0.09-0.240.020.00
Closing Cash Balance2.011.811.531.511.221.161.031.131.371.35
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.781.191.490.181.372.151.560.930.900.530.260.510.490.590.140.210.55
Real Free Cash Flow0.651.071.490.081.211.971.500.800.780.440.200.440.430.540.090.170.50
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.080.74-0.02-0.611.290.510.23-0.540.790.31
Real Free Cash Flow1.070.63-0.02-0.611.290.510.23-0.540.760.27
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader