Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

CBIZ, Inc.

CBZ

Valuace

30

Růst

43

Zdraví

72

Cena

$ 26.59

-0.72 (-1.40%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,758.0	2,758.0	1,813.5	1,591.2	1,412.0	1,104.9	963.9	948.4	922.0	855.3	799.8	750.4	719.5	692.0	766.1	733.8	732.5
Cost of Revenues		2,402.6	2,402.6	1,631.0	1,366.1	1,188.6	945.6	825.4	823.5	790.3	755.6	697.7	653.9	629.8	608.7	680.2	643.9	646.8
Gross Profit		355.4	355.4	182.5	225.1	223.4	159.3	138.5	124.9	131.7	99.8	102.1	96.5	89.7	83.3	85.9	89.9	85.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		542.7	693.8	683.5	838.0	460.3	438.9	420.0	494.3	327.5	410.5
Cost of Revenues		593.4	603.7	595.6	609.9	522.2	366.0	366.4	376.5	340.8	342.1
Gross Profit		-50.7	90.1	87.9	228.1	-61.9	72.9	53.6	117.8	-13.3	68.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	56.5	55.0	56.2	46.1	44.4	39.2	33.3	36.3	32.6	34.2	34.4	30.4	32.0	29.6
Depreciation & Amortization		98.3	98.3	48.1	36.3	13.7	27.1	39.6	40.1	23.7	23.1	22.1	20.4	19.8	18.9	21.4	20.3	20.3
Total Operating Expenses		121.4	121.4	108.8	59.9	55.0	56.2	46.1	44.4	39.2	33.3	36.3	32.6	34.2	34.4	30.4	32.0	29.6
Operating Income		234.0	234.0	73.7	165.2	168.3	121.4	92.5	80.5	92.5	66.5	65.8	63.9	55.5	48.9	55.5	58.0	56.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.4	13.1
Depreciation & Amortization		24.0	24.5	25.1	24.8	19.5	9.6	9.5	9.5	9.3	9.1
Total Operating Expenses		34.4	31.3	27.6	28.1	44.8	23.2	22.1	18.7	13.4	13.1
Operating Income		-85.2	58.9	60.3	200.0	-106.7	49.7	31.6	99.1	-26.7	55.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		213.3	107.2	34.4	20.1	8.0	3.9	5.0	5.8	6.6	6.7	6.6	8.9	13.1	15.4	16.3	17.4	15.3
Other Expense		-73.2	-73.2	-15.9	1.1	-26.9	-28.3	11.0	12.4	-6.1	14.5	7.8	2.9	8.2	7.9	11.2	6.4	4.0
IBT		160.8	160.8	57.8	166.3	141.5	93.0	103.5	92.9	79.8	74.3	67.0	57.8	50.6	41.4	50.4	47.0	44.8
Income Tax Expense		45.4	45.4	16.8	45.3	36.1	22.1	25.1	21.8	18.3	23.3	26.4	22.8	20.2	16.4	19.3	18.4	16.8
Net Income		115.4	115.4	41.0	121.0	105.4	70.9	78.3	70.7	61.6	50.4	40.1	34.1	29.8	85.9	31.1	28.0	24.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.8
Interest Expense		26.2	134.0	27.9	25.2	19.0	5.0	5.9	4.5	5.1	5.8
Other Expense		-25.1	-18.5	-2.5	-27.1	-18.7	1.3	-3.4	4.9	7.7	-8.1
IBT		-110.3	40.4	57.8	172.9	-125.4	51.0	28.2	104.0	-19.1	47.2
Income Tax Expense		-30.8	10.3	15.8	50.1	-34.6	15.9	8.4	27.1	-6.3	13.5
Net Income		-79.4	30.1	41.9	122.8	-90.7	35.1	19.8	76.9	-12.7	33.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.42	$2.01	$1.35	$1.44	$1.30	$1.13	$0.94	$0.77	$0.69	$0.62	$1.77	$0.63	$0.57	$0.42
EPS Diluted		$0.00	$0.00	$0.00	$2.39	$2.01	$1.32	$1.41	$1.26	$1.09	$0.91	$0.75	$0.65	$0.58	$1.75	$0.63	$0.56	$0.42
Shares Outstanding		63.2	63.2	52.4	50.0	51.5	52.6	54.3	54.3	54.6	53.9	52.3	50.3	48.3	48.6	49.0	49.3	57.7
Diluted Shares Outstanding		63.2	63.2	52.7	50.6	52.4	53.7	55.4	55.9	56.5	55.7	53.5	52.7	51.5	49.1	49.3	49.6	58.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.26	$0.68
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.26	$0.67
Shares Outstanding		63.2	63.6	63.5	63.8	59.1	50.1	50.1	50.0	49.8	49.8
Diluted Shares Outstanding		63.2	63.6	63.8	64.1	59.1	50.4	50.3	50.2	49.8	50.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		46.1	13.8	8.1	4.7	2.0	4.7	0.6	0.6	0.4	3.5	0.9	1.0	0.8	0.9	1.6	0.7
Short Term Investments		1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		46.1	13.8	8.1	4.7	2.0	4.7	0.6	0.6	0.4	3.5	0.9	1.0	0.8	0.9	1.6	0.7
Accounts Receivable		477.8	538.9	380.2	334.5	242.2	216.2	222.0	207.3	189.1	175.4	154.6	143.0	143.1	155.0	137.1	138.4
Inventory		-1.7	0.0	0.0	199.8	188.3	191.4	209.1	188.8	236.1	241.3	201.2	220.0	192.2	182.2	19.8	20.2
Other Current Assets		170.0	283.0	224.4	29.4	19.2	24.2	24.3	26.8	22.5	21.4	15.9	15.3	14.4	12.1	182.5	179.5
Total Current Assets		693.9	835.7	612.7	568.4	451.7	436.4	456.0	423.5	448.2	441.6	372.5	379.3	350.5	350.2	341.0	338.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		17.0	39.8	8.9	13.8	1.1	46.1	29.1	38.5	1.4	3.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		17.0	39.8	8.9	13.8	1.1	46.1	29.1	38.5	1.4	3.7
Accounts Receivable		719.6	676.1	735.4	538.9	476.6	477.8	504.1	380.2	465.8	456.4
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	160.8	183.7
Other Current Assets		268.9	250.2	258.6	283.0	198.2	170.0	188.9	224.4	198.6	226.1
Total Current Assets		1,005.4	966.0	1,002.8	835.7	675.8	693.9	722.2	612.7	665.9	686.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		260.6	481.7	268.0	229.2	194.6	189.2	180.2	34.2	26.1	19.5	20.2	18.5	19.2	20.4	21.8	23.9
Goodwill		0.0	2,331.5	865.2	819.9	740.7	683.1	588.2	564.3	528.4	487.5	447.7	435.2	384.7	440.7	377.3	0.0
Intangible Assets		1,035.1	614.0	143.4	131.8	100.0	73.7	66.5	72.7	84.8	96.9	88.0	91.2	84.4	110.5	81.1	0.0
Long-Term Investments		4.9	2.6	5.2	0.0	-15.4	0.0	0.0	0.0	82.9	67.6	61.2	0.0	52.0	0.0	-29.9	-24.7
Other Long-Term Assets		133.4	385.5	149.1	105.0	140.9	131.4	109.8	88.3	2.6	2.0	3.9	67.0	6.2	48.3	13.0	-8.9
Total Long-Term Assets		1,466.9	3,818.7	1,430.9	1,310.7	1,176.3	1,077.3	944.8	759.5	728.1	677.0	625.7	611.9	547.0	620.0	471.4	417.5
Total Assets		2,160.8	4,470.9	2,043.6	1,879.1	1,627.9	1,513.8	1,400.8	1,097.7	1,176.2	1,118.6	998.2	991.2	897.5	970.2	812.4	756.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		432.8	456.0	474.1	481.7	255.5	260.6	267.2	268.0	248.8	237.1
Goodwill		0.0	0.0	0.0	2,331.5	0.0	0.0	0.0	865.2	0.0	0.0
Intangible Assets		0.0	2,900.0	0.0	614.0	0.0	1,035.1	1,038.4	143.4	1,014.6	1,014.7
Long-Term Investments		0.0	1.4	0.0	2.6	0.0	4.9	8.4	5.2	98.5	107.0
Other Long-Term Assets		221.2	214.5	202.0	385.5	172.0	166.2	160.8	149.1	14.9	14.3
Total Long-Term Assets		3,539.7	3,571.9	3,582.7	3,818.7	1,457.6	1,466.9	1,474.8	1,482.0	1,408.6	1,402.6
Total Assets		4,545.1	4,538.0	4,585.5	4,470.9	2,133.4	2,160.8	2,197.0	2,094.7	2,074.5	2,088.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		109.3	90.6	82.8	80.7	65.8	64.1	68.5	58.6	51.4	45.8	35.6	36.8	37.5	39.5	35.0	30.9
Short-Term Debt		38.1	126.7	72.6	36.4	30.6	30.5	29.0	0.0	1.9	1.1	0.0	0.8	1.6	6.2	14.0	50.2
Other Current Liabilities		313.1	488.4	354.4	395.3	211.2	200.9	208.4	262.7	235.7	246.3	235.5	215.4	189.7	183.7	116.4	142.0
Current Liabilities		467.8	705.8	511.9	512.4	423.3	378.3	365.9	321.3	334.2	339.4	271.1	295.2	267.4	269.9	130.4	192.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		99.7	119.3	102.6	90.6	87.2	109.3	93.5	82.8	80.6	126.4
Short-Term Debt		130.5	128.5	127.9	126.7	38.9	38.1	37.2	72.6	73.0	72.5
Other Current Liabilities		369.9	330.6	387.1	488.4	314.6	313.1	312.5	354.4	304.7	288.7
Current Liabilities		641.8	602.3	660.1	705.8	452.9	467.8	470.1	511.9	474.4	501.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		379.7	1,706.3	514.7	438.1	300.7	249.2	236.4	134.0	179.8	191.8	206.6	204.0	173.8	331.3	264.8	235.5
Capital Leases		194.7	433.1	240.2	210.8	176.4	172.5	161.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		32.7	10.9	29.3	24.8	15.4	8.8	11.7	6.8	3.3	3.5	4.9	2.9	0.0	2.3	1.9	0.8
Total Liabilities		1,269.4	2,690.9	1,252.0	1,165.7	923.4	811.1	741.5	589.2	645.4	638.6	570.3	591.4	523.0	674.9	552.2	526.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,824.9	1,833.9	1,822.6	1,706.3	525.9	574.4	637.5	514.7	574.8	583.4
Capital Leases		386.4	407.8	421.8	433.1	229.0	194.7	201.1	203.9	218.3	210.9
Def. Tax Liability		5.2	13.2	1.0	10.9	33.6	32.7	31.7	80.4	31.7	29.5
Total Liabilities		2,673.3	2,646.1	2,670.8	2,690.9	1,205.5	1,269.4	1,329.9	1,303.1	1,263.9	1,312.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.4	1.4	1.4	1.4	1.4	1.3	1.3	1.3	1.3	1.3	1.3	1.2	1.1	1.1	1.1	1.1
Retained Earnings		951.8	896.1	855.1	734.1	628.8	557.9	479.6	409.0	345.3	294.9	254.9	220.8	191.0	105.1	74.0	46.0
Comprehensive Income		2.7	1.2	1.8	3.6	-1.0	-2.3	-0.7	-0.5	-0.2	-0.5	-0.6	-0.7	-0.7	-0.8	-0.8	-0.9
Total Common Equity		891.4	1,780.0	791.6	713.5	704.5	595.3	535.7	508.5	491.0	471.3	462.2	425.7	397.5	371.1	260.2	229.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Retained Earnings		1,091.0	1,060.8	1,018.9	896.1	986.8	951.8	932.0	855.1	867.8	834.1
Comprehensive Income		-3.4	-2.1	0.0	1.2	0.2	2.7	2.8	1.8	4.4	3.9
Total Common Equity		1,871.8	1,891.8	1,914.7	1,780.0	927.9	891.4	867.1	791.6	891.9	776.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		612.4	1,833.1	551.0	474.5	331.2	279.7	265.4	134.0	181.7	192.8	206.6	204.7	175.4	337.5	278.8	285.7
Book Value		891.4	1,780.0	791.6	713.5	704.5	702.6	659.2	508.5	530.9	480.0	427.9	399.8	374.4	295.2	260.2	229.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,871.8	1,891.8	1,914.7	1,780.0	927.9	891.4	867.1	791.6	891.9	776.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		117.6	115.4	41.0	121.0	105.4	70.9	78.3	70.7	61.6	50.4	40.1	35.0	30.4	25.0	31.1	28.0	27.0
Depreciation & Amortization		37.4	98.3	48.1	36.3	32.9	27.1	23.1	22.3	23.7	23.1	22.1	20.4	19.8	18.9	21.4	20.3	20.3
Stock-Based Compensation		10.7	26.0	13.8	12.3	14.7	11.4	8.9	7.3	6.9	5.7	5.7	5.7	6.2	5.7	5.9	6.0	5.3
Change Working Capital		-29.0	-71.6	23.4	-29.0	-42.0	13.3	35.0	-11.4	5.1	-11.2	-4.3	-21.5	-18.7	-17.7	-8.5	1.8	-6.1
Change In Accounts Receivable		-20.3	-27.1	48.2	0.0	-61.1	-17.0	6.7	-15.5	-10.7	-13.8	-19.2	-15.3	-6.2	-11.1	-14.2	-1.6	-12.7
Change In Accounts Payable		-18.1	0.4	-18.8	2.2	14.4	3.3	-8.8	9.8	1.0	3.7	10.2	-1.3	-3.8	1.2	4.1	4.2	5.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0	7.7	-8.3	-2.4	-5.3	1.1	-0.6	-2.7
Other Non-cash Items		1.9	19.8	6.0	1.8	1.4	-0.7	2.3	-0.4	2.2	0.3	2.6	6.0	4.1	-32.9	5.9	5.1	8.9
Cash from Operations		148.2	0.0	0.0	153.5	126.1	131.2	146.8	98.2	105.2	71.9	71.0	47.4	43.9	-1.5	54.0	58.3	53.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-79.4	30.1	41.9	122.8	-90.7	35.1	19.8	76.9	-12.7	33.7
Depreciation & Amortization		24.0	24.5	25.1	24.8	19.5	9.6	9.5	9.5	9.3	9.1
Stock-Based Compensation		6.4	7.3	6.6	5.6	6.4	2.4	2.4	2.6	2.6	3.1
Change Working Capital		186.4	225.1	22.6	-247.7	131.8	-6.8	54.4	-155.9	92.5	-20.0
Change In Accounts Receivable		159.8	143.1	58.2	-201.3	148.2	-4.0	25.6	-121.6	85.2	-9.5
Change In Accounts Payable		-8.7	-28.8	16.9	12.0	-21.9	-22.0	19.3	5.7	3.3	-46.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-19.8	-245.9	4.1	1.9	2.1	1.8	1.0	1.1	0.0	-0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	96.3	27.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-18.3	-17.0	0.0	-23.1	-8.6	-9.0	-11.6	-13.9	-14.6	-11.9	-4.1	-7.4	-4.8	-6.2	-4.1	-4.3	-2.7
Acquisitions		-24.2	-0.1	-1,080.4	-50.1	-79.1	-57.0	-71.4	-11.7	-29.1	-28.0	-42.1	-11.7	-41.4	191.2	-91.8	-27.5	-49.4
Investments		-26.2	-43.4	-23.2	-14.1	-19.8	-27.0	-3.4	-27.2	-18.4	-15.5	-11.4	-15.4	-14.1	-5.7	-5.7	-19.6	0.0
Sales of Investment		27.7	39.7	0.0	18.5	12.4	14.9	37.5	24.0	12.2	8.8	9.8	10.7	6.7	4.9	6.9	11.5	0.0
Other Investing Activities		-6.0	0.0	0.0	-10.6	-4.0	-3.9	2.6	1.2	48.7	17.3	-2.2	16.9	-10.2	-9.2	-9.7	-15.7	8.1
Cash from Investing		-47.0	0.0	0.0	-79.4	-99.1	-82.0	-46.4	-27.7	-1.2	-29.4	-50.0	-6.9	-63.9	175.0	-104.3	-55.6	-44.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-18.3	13.1	-7.9	-5.2	-3.3	-2.7	-1.9	-5.1	-4.0	-7.3
Acquisitions		0.0	0.0	0.0	0.0	-1,074.5	9.4	-1.2	-21.3	1.4	-3.0
Investments		-27.7	19.4	-11.1	-8.3	-7.1	-4.0	-7.7	-4.4	-11.7	-2.5
Sales of Investment		30.1	-21.6	13.2	8.4	-15.2	2.7	7.0	5.5	11.7	3.6
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-1.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-11.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-280.4	0.0	0.0	46.7	-714.5	-804.8	-589.9	-678.6	-733.2	-547.0	-433.0	-399.9	-377.9	-473.4	-485.6	-497.3	-606.2
Debt Issued		273.2	1,833.1	1,282.1	123.2	857.7	856.4	604.2	810.1	685.5	535.8	419.2	401.8	407.3	311.2	544.3	490.4	891.9
Issuance of Common Stock		4.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-28.1	-160.1	-11.5	-73.8	-129.8	-100.5	-58.5	-27.2	-17.5	-19.7	-9.1	-36.5	-28.1	-26.5	-5.7	-9.5	-86.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-53.2	0.0	0.0	-50.0	827.0	836.3	571.8	651.3	641.3	521.1	423.7	395.9	426.3	326.3	540.8	505.0	676.7
Cash from Financing		-110.8	0.0	0.0	-77.1	-17.3	-69.0	-76.6	-54.5	-109.4	-45.6	-18.4	-40.6	20.2	-173.6	49.6	-1.8	-15.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-82.3	-15.9
Debt Issued		1,955.4	-6.9	11.8	117.5	1,268.2	-47.6	-62.2	123.6	22.0	7.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-24.5	-56.5	-71.5	-7.6	-0.1	-0.2	0.0	-11.2	-7.6	-9.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	31.3	-15.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-58.7	-40.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-17.3	30.9	30.0	-3.0	9.7	-19.9	23.8	16.0	-51.7	-3.1	2.6	-0.1	0.2	-0.1	-0.7	0.9	-6.5
Closing Cash Balance		46.1	218.1	187.2	157.1	160.1	150.5	170.3	146.5	130.6	0.4	3.5	0.9	1.0	0.8	0.9	1.6	0.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		74.2	-22.6	17.2	-37.9	72.0	-21.2	0.5	-21.2	-1.2	-23.7
Closing Cash Balance		218.1	143.9	166.5	149.3	187.2	115.2	136.4	135.9	38.5	122.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		129.9	175.5	110.8	130.5	117.5	122.2	135.3	84.3	90.6	60.0	66.9	40.0	39.1	-7.7	50.0	54.0	50.6
Real Free Cash Flow		119.2	149.5	96.9	118.2	102.8	110.8	126.4	77.1	83.8	54.3	61.2	34.3	32.9	-13.4	44.1	48.1	45.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		125.3	37.1	105.2	-93.4	52.3	41.1	86.3	-68.8	92.2	20.2
Real Free Cash Flow		118.9	29.8	98.6	-99.1	45.9	38.6	83.9	-71.5	89.7	17.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií