Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Capital City Bank Group, Inc.

CCBG

Valuace

Růst

Zdraví

Cena

$ 44.06

-0.13 (-0.29%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	279.3	279.3	262.2	223.6	212.6	203.8	206.7	156.4	144.1	134.7	131.6	130.4	127.2	134.2	139.5	150.8	154.4
Cost of Revenues	36.0	36.0	39.8	3.0	0.0	0.0	0.0	0.0	6.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	243.3	243.3	222.5	220.6	212.6	203.8	206.7	156.4	138.1	134.7	131.6	130.4	127.2	134.2	139.5	150.8	154.4

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	71.8	71.3	69.0	67.2	66.1	66.6	66.4	63.1	62.8	59.3
Cost of Revenues	8.4	9.8	8.9	9.0	9.3	10.3	10.7	9.4	-0.5	0.0
Gross Profit	63.5	61.5	60.1	58.2	56.8	56.3	55.7	53.7	63.3	59.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	100.0	103.1	108.2	100.7	66.4	63.9	64.9	65.0	65.4	62.2	66.1	64.2	63.6	62.8
Depreciation & Amortization	5.7	5.7	7.8	7.9	7.8	7.7	7.2	6.3	6.5	6.6	7.0	6.6	0.0	0.2	0.4	0.7	2.7
Total Operating Expenses	159.6	159.6	156.9	223.6	-155.4	-160.6	-164.9	-115.6	-101.6	-107.7	-110.8	-113.6	-106.2	-115.4	64.2	-130.9	-137.7
Operating Income	83.7	83.7	65.6	-3.0	57.1	43.2	41.8	40.8	36.5	27.0	20.8	16.9	21.0	18.8	10.9	19.8	16.6

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.3	24.6
Depreciation & Amortization	0.0	1.9	1.9	1.9	1.9	1.8	2.0	2.1	2.0	2.0
Total Operating Expenses	42.9	40.4	40.0	36.2	39.4	40.7	38.5	38.3	9.3	-42.9
Operating Income	20.6	21.1	20.0	22.0	17.4	15.6	17.2	15.4	14.3	16.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	204.4	204.4	194.7	181.1	131.3	106.4	106.2	112.8	99.4	86.9	81.2	79.7	78.2	82.2	89.7	99.5	110.5
Interest Expense	32.7	32.7	35.7	22.1	6.9	3.5	4.9	9.5	6.9	3.9	3.2	3.3	3.6	4.4	5.4	7.5	13.0
Other Expense	-2.0	-2.0	0.0	66.9	-7.0	6.2	11.1	0.0	-6.9	-3.9	-3.2	-3.3	-10.1	-10.8	-12.1	-14.3	-20.0
IBT	81.7	81.7	65.6	63.9	50.1	49.5	52.9	40.8	29.6	23.1	17.6	13.6	10.9	8.0	-1.2	5.5	-3.4
Income Tax Expense	20.2	20.2	13.9	13.0	10.1	9.8	10.2	10.0	3.4	12.2	5.9	4.5	1.7	1.9	-1.3	0.6	-3.0
Net Income	61.6	61.6	52.9	52.3	40.1	33.4	42.7	30.8	26.2	10.9	11.7	9.1	9.3	6.0	0.1	4.9	-0.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	51.7	51.4	51.5	49.8	49.7	49.3	48.8	46.8	46.2	45.6
Interest Expense	8.4	7.9	8.3	8.2	8.6	9.1	9.5	8.5	0.9	6.5
Other Expense	-2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.3	-8.4
IBT	18.6	21.1	20.0	22.0	17.4	15.6	17.2	15.4	14.3	15.2
Income Tax Expense	4.9	5.1	5.0	5.1	4.2	3.0	3.2	3.5	2.9	3.2
Net Income	13.7	16.0	15.0	16.9	13.1	13.1	14.2	12.6	11.7	12.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$3.08	$2.37	$1.98	$2.54	$1.84	$1.54	$0.64	$0.69	$0.53	$0.53	$0.35	$0.01	$0.29	$-0.02
EPS Diluted	$0.00	$0.00	$0.00	$3.07	$2.36	$1.98	$2.54	$1.83	$1.54	$0.64	$0.69	$0.53	$0.53	$0.35	$0.01	$0.29	$-0.02
Shares Outstanding	17.1	17.1	16.9	17.0	17.0	16.9	16.8	16.8	17.0	17.0	17.0	17.3	17.4	17.3	17.2	17.1	17.1
Diluted Shares Outstanding	17.1	17.1	17.0	17.0	17.0	16.9	16.8	16.8	17.1	17.0	17.1	17.3	17.5	17.4	17.2	17.1	17.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.69	$0.75
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.69	$0.74
Shares Outstanding	17.1	17.1	17.1	17.0	16.9	16.9	16.9	17.0	16.9	17.0
Diluted Shares Outstanding	17.1	17.1	17.1	17.0	17.0	17.0	17.0	17.0	17.0	17.0

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	75.3	70.5	83.1	72.1	65.3	67.9	60.1	62.0	58.4	48.3	51.3	55.5	55.2	66.2	385.3	236.2
Short Term Investments	310.9	425.9	337.9	413.3	654.6	324.9	403.6	446.2	480.9	522.7	451.0	341.5	251.4	297.0	307.1	309.7
Total Cash & ST Investments	348.0	496.5	421.0	485.4	719.9	392.8	463.7	508.2	539.3	571.0	502.3	397.0	306.6	363.2	55.0	35.4
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	359.1	0.0	322.2	0.0	0.0	0.0	0.0	1,615.5	1,485.4	1,393.8	1,473.0	1,538.3	1,717.4	1,781.6	2,082.7	2,075.4
Total Current Assets	359.1	496.5	312.1	485.4	719.9	392.8	463.7	2,123.7	2,024.7	1,964.8	1,975.3	1,935.3	2,024.0	2,144.9	2,137.7	2,110.8

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	78.5	78.5	70.5	83.4	75.3	73.6	83.1	72.4	83.7
Short Term Investments	451.2	464.5	425.9	336.2	310.9	327.3	337.9	334.1	386.2
Total Cash & ST Investments	529.6	543.1	496.5	419.6	386.2	401.0	312.1	406.4	469.9
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	322.2	0.0	0.0
Total Current Assets	529.6	543.1	496.5	419.6	386.2	401.0	322.2	406.4	469.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	107.2	82.0	108.3	82.1	83.4	86.8	84.5	87.2	91.7	95.5	98.8	101.9	103.4	107.1	111.0	115.4
Goodwill	92.9	91.8	91.9	0.0	0.0	89.1	84.8	84.8	84.8	84.8	84.8	84.8	84.8	85.1	84.8	84.8
Intangible Assets	92.9	1.0	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	85.5	86.2
Long-Term Investments	307.5	3,198.0	966.4	1,074.0	995.1	494.8	643.1	663.5	697.6	700.1	638.9	505.1	399.6	297.0	307.1	309.7
Other Long-Term Assets	76.8	455.8	2,814.7	-1,249.3	-1,171.7	-670.7	-812.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	3,866.6	3,828.5	3,982.3	1,249.3	1,171.7	670.7	812.5	835.5	874.1	880.4	822.6	691.8	587.9	489.1	503.6	511.2
Total Assets	4,225.7	4,324.9	4,304.5	4,526.0	4,263.8	3,798.1	3,089.0	2,959.2	2,899.2	2,845.2	2,797.9	2,627.2	2,611.9	2,634.0	2,641.3	2,622.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	79.7	79.9	80.0	82.0	81.9	107.2	81.5	108.3	81.7	82.1
Goodwill	0.0	0.0	0.0	91.8	0.0	0.0	0.0	91.9	0.0	93.0
Intangible Assets	89.1	0.0	92.7	1.0	92.8	92.9	92.9	92.9	93.0	93.0
Long-Term Investments	0.0	3,169.0	3,168.7	3,198.0	3,253.0	3,270.5	3,333.4	268.8	969.7	1,029.3
Other Long-Term Assets	-168.8	520.6	576.7	455.8	378.0	368.8	351.2	-158.0	-1,144.4	-1,204.4
Total Long-Term Assets	0.0	3,862.1	3,918.2	3,828.5	3,805.7	3,839.5	3,858.9	3,982.3	1,144.4	1,204.4
Total Assets	4,323.8	4,391.8	4,461.2	4,324.9	4,225.3	4,225.7	4,259.9	4,304.5	4,147.2	4,399.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	27.4	28.3	8.4	56.8	34.6	79.7	6.4	13.5	7.5	12.7	61.1	49.4	51.3	47.4	43.4	92.9
Other Current Liabilities	1,343.6	3,672.0	3,167.4	-56.8	-34.6	-79.7	-6.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities	1,371.0	3,700.3	3,175.8	56.8	34.6	79.7	6.4	13.5	7.5	12.7	61.1	49.4	51.3	47.4	43.4	92.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	40.2	34.5	37.2	28.3	37.3	25.8	31.9	38.7	41.7	50.7
Other Current Liabilities	-40.2	3,704.9	3,783.9	3,672.0	3,579.1	3,608.6	3,654.8	3,137.1	-41.7	-50.7
Current Liabilities	0.0	3,739.4	3,821.1	3,700.3	3,616.3	3,634.3	3,686.7	3,175.8	18.8	50.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	53.9	53.7	53.0	53.4	53.8	55.9	59.4	61.5	66.9	67.8	91.2	94.0	100.9	109.7	107.5	113.0
Capital Leases	24.7	0.0	24.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	3,758.2	3,829.6	3,856.4	4,131.9	3,880.7	3,477.2	2,761.9	2,656.6	2,614.8	2,570.0	2,523.5	2,354.6	2,335.5	2,387.1	2,389.4	2,363.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	43.3	43.3	53.7	53.7	53.7	53.9	53.2	77.3	53.3	53.3
Capital Leases	0.0	0.0	0.0	0.0	0.0	24.7	24.2	24.3	23.2	23.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	3,783.1	3,865.3	3,948.7	3,829.6	3,742.0	3,758.2	3,805.0	3,856.4	3,718.6	3,978.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	6.6	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings	446.0	463.9	426.3	393.7	364.8	332.5	322.9	300.2	273.8	267.0	258.2	251.3	243.6	237.6	237.5	237.7
Comprehensive Income	-20.7	-6.5	-22.1	-37.2	-16.2	-44.1	-28.2	-28.8	-26.2	-26.2	-22.3	-21.5	-8.5	-29.6	-23.5	-15.8
Total Common Equity	467.5	495.3	448.0	394.0	383.2	320.8	327.0	302.6	284.4	275.2	274.4	272.5	276.4	246.9	251.9	259.0

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings	499.2	487.7	476.7	463.9	454.3	446.0	435.4	426.3	426.9	417.1
Comprehensive Income	1.2	-0.9	-2.9	-6.5	-14.1	-20.7	-22.1	-14.7	-34.7	-33.4
Total Common Equity	540.6	526.4	512.6	495.3	483.3	467.5	454.9	448.0	428.6	420.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		106.0	82.0	61.6	110.2	88.3	135.6	65.8	75.0	74.3	80.5	152.2	143.4	152.3	157.2	150.9	205.9
Book Value		467.5	495.3	448.0	394.0	383.2	320.8	327.0	302.6	284.4	275.2	274.4	272.5	276.4	246.9	251.9	259.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		540.6	526.4	512.6	495.3	483.3	467.5	454.9	448.0	428.6	420.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	51.1	61.6	52.9	52.3	40.1	33.4	31.6	30.8	26.2	10.9	11.7	9.1	9.3	6.0	0.1	4.9	-0.4
Depreciation & Amortization	8.2	0.0	7.8	7.9	7.8	7.7	7.2	6.3	6.5	6.6	7.0	6.6	6.5	6.6	7.2	7.4	9.7
Stock-Based Compensation	1.2	0.0	1.8	1.2	1.6	0.8	0.9	1.6	1.4	1.5	1.3	1.1	1.3	1.3	0.3	2.9	29.1
Change Working Capital	-9.1	8.1	0.3	-5.5	0.1	2.9	2.1	8.7	-9.8	-3.5	-9.5	4.2	-8.3	2.5	19.1	38.5	35.5
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	16.1	18.0	1.7	1.8	12.5	75.3	-90.4	5.1	5.5	15.7	8.7	8.9	11.6	16.5	32.9	15.4	0.1
Cash from Operations	72.4	0.0	0.0	57.3	60.6	115.9	-48.6	53.7	34.6	38.8	22.6	33.8	25.2	34.8	56.7	66.3	75.9

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	13.7	16.0	15.0	16.9	13.1	13.1	14.2	12.6	11.7	12.7
Depreciation & Amortization	0.0	1.9	1.9	1.9	1.9	1.8	2.0	2.1	2.0	2.0
Stock-Based Compensation	0.0	0.4	0.5	0.4	0.7	0.4	0.3	0.4	0.1	0.3
Change Working Capital	-4.1	0.7	10.5	0.9	-6.3	1.8	3.5	1.3	-14.8	0.9
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	20.0	1.5	3.1	2.0	4.3	-7.1	4.5	0.1	1.5	14.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	30.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-7.4	-7.6	-8.7	-7.0	-6.3	-5.2	-9.7	-3.8	-1.5	-4.0	-4.5	-4.7	-5.1	-2.7	-2.9	-2.4	-7.0
Acquisitions	0.0	2.4	0.0	0.0	2.9	2.7	3.4	-64.9	1.5	4.0	4.5	4.7	5.1	85.0	59.8	0.0	0.0
Investments	-26.0	-401.7	-200.0	-23.4	-272.1	-775.5	-141.0	-211.9	-235.3	-262.3	-242.0	-256.8	-267.1	-245.1	-141.9	-82.0	-224.2
Sales of Investment	133.9	370.9	195.7	140.0	140.3	257.5	285.8	230.4	261.5	256.5	173.6	116.9	156.6	135.4	147.7	81.4	87.4
Other Investing Activities	65.8	0.0	0.0	-180.5	-598.4	72.8	-171.0	3.2	-120.2	-91.7	-69.0	-57.2	-60.0	25.3	25.6	76.6	73.8
Cash from Investing	128.3	0.0	0.0	-71.0	-733.7	-447.7	-32.6	-46.9	-94.0	-97.5	-137.4	-197.1	-170.5	-2.1	88.3	73.6	-70.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.6	-1.7	-1.8	-2.4	-2.2	-2.2	-2.0	-2.2	-1.6	-1.6
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-109.9	-88.5	-118.0	-85.3	-130.3	-60.1	-7.2	-2.4	-14.0	-4.8
Sales of Investment	72.7	106.2	102.6	82.1	56.7	61.0	45.2	32.8	28.5	60.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.3	-23.5
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.3	30.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-17.9	0.0	0.0	-21.7	-0.2	-1.3	-3.4	-1.7	-1.9	-3.7	-16.5	-2.7	-4.9	-5.7	-3.2	-6.3	-1.8
Debt Issued	20.0	82.0	20.4	-27.0	22.1	-45.9	73.2	-7.5	2.6	-2.5	-55.2	11.5	-4.0	0.8	9.5	-48.8	207.7
Issuance of Common Stock	0.8	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.8	0.8	0.8	0.5	0.6	1.2	0.6	0.9	0.8
Repurchase of Common Stock	-4.0	0.0	-2.3	-3.7	0.0	0.0	-2.0	-1.8	-8.0	-0.8	-6.3	-6.0	-0.3	0.0	0.0	0.0	0.0
Dividends Paid	-13.9	0.0	0.0	-12.9	-11.2	-10.5	-9.6	-8.0	-5.5	-4.1	-2.9	-2.2	-1.6	0.0	0.0	-5.1	-8.4
Other Financing Activities	-191.6	0.0	0.0	-236.6	249.9	450.4	646.3	106.1	64.5	55.9	56.8	167.6	6.6	-8.0	-18.1	19.8	-94.7
Cash from Financing	-221.5	0.0	0.0	-274.8	238.4	438.6	631.3	95.6	50.0	48.1	31.9	157.1	0.4	-12.5	-20.6	9.3	-104.0

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.0
Debt Issued	83.5	5.7	-13.1	8.9	-9.0	11.3	-5.4	-30.9	43.9	-22.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	-0.6	-1.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-3.4
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	155.3	-248.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	151.4	-261.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-20.8	138.1	79.8	-288.6	-434.7	106.8	550.1	102.4	-9.4	-10.6	-82.9	-6.2	-144.9	20.2	124.4	149.1	-98.1
Closing Cash Balance		348.0	530.0	391.9	312.1	600.7	1,035.4	928.5	378.4	276.0	285.4	296.0	378.9	385.1	529.9	509.7	385.3	236.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		64.1	-7.5	-51.2	132.7	46.6	-2.8	43.3	-7.4	144.6	-201.3
Closing Cash Balance		530.0	465.9	473.4	524.6	391.9	345.2	348.0	304.7	312.1	167.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		65.0	80.0	54.9	50.2	54.2	110.7	-58.3	49.9	33.2	34.8	18.2	29.1	20.0	32.1	53.8	63.9	68.9
Real Free Cash Flow		63.8	80.0	53.1	49.0	52.6	109.9	-59.2	48.4	31.7	33.3	16.9	27.9	18.7	30.8	53.5	60.9	39.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		28.1	19.8	30.8	19.5	9.0	10.5	23.0	12.4	0.9	28.7
Real Free Cash Flow		28.1	19.4	30.3	19.1	8.3	10.1	22.7	12.0	0.8	28.3