Crown Holdings, Inc.
Crown Holdings, Inc.
CCK
Valuace
61
Růst
48
Zdraví
56
Cena
$ 102.14
Dnes
-0.54 (-0.52%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues12.3712.3711.8012.0112.9411.3911.5811.6711.158.708.288.769.108.668.478.647.94
Cost of Revenues10.1010.109.2610.0010.649.039.189.359.037.016.587.127.537.187.017.306.69
Gross Profit2.272.272.542.012.302.372.392.322.121.691.701.651.571.481.461.351.25
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.133.203.152.892.903.073.042.782.863.07
Cost of Revenues2.812.592.442.262.252.382.382.252.372.43
Gross Profit0.320.610.710.630.650.690.660.540.490.64
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.030.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.580.560.580.590.610.530.310.370.390.400.430.380.420.36
Depreciation & Amortization0.460.460.450.500.440.460.480.490.430.250.250.240.190.130.180.180.17
Total Operating Expenses0.630.631.120.581.021.031.071.100.960.560.640.650.630.590.600.420.37
Operating Income1.641.641.421.271.34-0.171.261.201.101.021.020.930.950.850.870.940.84
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.030.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.150.14
Depreciation & Amortization0.120.120.110.110.100.110.120.120.130.12
Total Operating Expenses-0.110.160.320.260.300.250.280.290.150.26
Operating Income0.430.450.390.370.350.440.380.250.340.37
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.060.060.080.050.020.010.010.020.020.020.010.010.010.010.010.010.01
Interest Expense0.400.400.450.440.280.250.300.380.380.250.240.270.250.240.230.230.20
Other Expense-0.47-0.47-0.68-0.47-0.28-0.25-0.34-0.41-0.06-0.06-0.07-0.10-0.18-0.08-0.01-0.12-0.07
IBT1.161.160.740.801.06-0.420.930.790.740.830.770.640.520.580.640.590.61
Income Tax Expense0.280.280.180.220.24-0.060.240.170.220.400.190.180.040.15-0.02-0.190.17
Net Income0.740.730.420.450.73-0.360.580.510.440.320.500.390.390.320.560.280.32
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.010.010.010.020.020.020.020.020.01
Interest Expense0.100.100.100.100.110.120.110.110.110.11
Other Expense-0.15-0.13-0.10-0.090.17-0.62-0.12-0.11-0.12-0.12
IBT0.270.320.290.270.52-0.170.260.130.140.25
Income Tax Expense0.070.080.080.050.13-0.040.050.040.060.06
Net Income0.150.210.180.190.36-0.180.170.070.030.16
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.77$6.01$-2.78$4.34$3.81$3.28$2.39$3.58$2.85$2.82$2.32$3.81$1.86$2.03
EPS Diluted$0.00$0.00$0.00$3.76$5.99$-2.78$4.30$3.78$3.28$2.38$3.56$2.82$2.79$2.30$3.75$1.83$2.00
Shares Outstanding0.110.120.120.120.120.130.130.130.130.140.140.140.140.140.150.150.16
Diluted Shares Outstanding0.110.120.120.120.120.130.130.130.130.140.140.140.140.140.150.150.16
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.27$1.33
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.27$1.33
Shares Outstanding0.110.120.120.120.120.120.120.120.120.12
Diluted Shares Outstanding0.110.120.120.120.120.120.120.120.120.12
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.511.021.310.550.531.170.610.610.420.560.720.970.690.350.340.46
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.511.021.310.550.531.170.610.610.420.560.720.970.690.350.340.46
Accounts Receivable1.781.671.731.841.891.781.531.601.040.870.911.031.061.060.950.94
Inventory1.531.441.612.011.741.671.631.691.391.251.211.321.211.171.151.06
Other Current Assets0.120.090.180.250.360.250.240.180.220.170.210.300.210.180.170.19
Total Current Assets4.934.214.834.664.524.884.004.083.072.843.053.623.182.752.602.65
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.171.040.881.021.831.511.221.400.810.55
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.171.040.881.021.831.511.221.400.810.55
Accounts Receivable1.741.881.721.671.591.781.651.441.751.90
Inventory1.651.631.531.441.571.531.611.611.661.91
Other Current Assets0.220.110.090.090.120.120.100.470.230.26
Total Current Assets4.784.654.224.215.114.934.584.834.454.61
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.195.135.274.544.044.203.893.753.242.822.702.442.152.001.751.61
Goodwill3.032.953.122.953.016.476.456.643.526.053.582.942.032.001.951.98
Intangible Assets1.141.041.261.361.531.882.022.190.470.470.580.260.000.000.000.00
Long-Term Investments0.060.160.090.160.160.030.020.020.010.000.010.010.020.030.000.00
Other Long-Term Assets-3.630.220.330.520.480.850.850.510.420.080.090.150.170.140.560.66
Total Long-Term Assets9.939.6410.209.649.3611.7911.4811.187.5910.026.976.104.874.744.274.25
Total Assets14.8613.8515.0314.3013.8816.6715.4815.2610.669.6010.029.728.057.496.876.90
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.035.245.145.135.235.195.265.274.884.89
Goodwill3.133.143.002.953.063.033.093.122.994.32
Intangible Assets1.001.031.021.041.111.141.201.261.250.04
Long-Term Investments0.500.000.050.160.040.060.060.130.080.04
Other Long-Term Assets0.110.420.420.220.550.500.500.290.750.73
Total Long-Term Assets9.779.839.629.649.999.9310.1110.209.879.98
Total Assets14.5514.4813.8413.8515.1014.8614.6915.0314.3214.59
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.302.432.462.772.902.853.763.742.371.952.652.672.552.141.391.30
Short-Term Debt1.510.190.820.190.210.190.140.180.130.190.260.250.370.380.200.40
Other Current Liabilities3.120.650.800.970.010.030.040.050.020.040.050.070.060.030.081.98
Current Liabilities4.693.474.203.934.164.263.903.913.252.902.912.932.922.522.292.38
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.532.522.302.432.482.302.152.462.222.33
Short-Term Debt0.610.921.740.190.881.510.880.820.870.29
Other Current Liabilities0.000.940.800.650.870.900.830.800.870.95
Current Liabilities4.144.374.843.474.244.693.864.203.963.57
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.956.236.886.796.058.027.828.525.224.725.265.013.473.293.342.65
Capital Leases0.170.210.230.230.200.230.220.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.340.340.370.340.390.410.400.200.200.220.030.030.020.000.00
Total Liabilities11.8810.6212.1712.0111.5514.0713.3913.989.748.939.599.337.747.377.116.67
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.885.784.916.236.846.126.806.886.427.17
Capital Leases0.000.210.000.210.220.170.170.180.220.23
Def. Tax Liability0.000.000.000.340.000.000.000.340.000.00
Total Liabilities11.0511.1110.6710.6212.0511.8811.7612.1711.4911.87
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.610.590.600.600.930.930.930.930.930.930.930.930.930.930.930.93
Retained Earnings3.663.623.483.143.184.543.963.453.002.622.181.781.401.070.510.23
Comprehensive Income-1.79-1.46-1.69-1.89-1.90-3.19-3.13-3.37-3.24-3.40-3.15-2.77-2.51-2.61-2.59-2.33
Total Common Equity2.512.762.411.851.912.201.710.940.600.370.140.120.02-0.16-0.47-0.10
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.580.580.590.600.610.610.600.600.60
Retained Earnings3.023.763.613.623.393.663.513.483.473.34
Comprehensive Income0.00-1.46-1.50-1.46-1.46-1.79-1.67-1.69-1.75-1.71
Total Common Equity3.022.892.692.762.532.512.472.412.342.24
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7.636.427.706.986.268.217.968.695.344.915.525.263.843.673.533.05
Book Value2.983.232.862.292.332.602.091.290.920.670.440.390.310.12-0.240.23
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.480.480.480.470.510.470.460.450.490.48
Book Value3.022.892.692.762.532.512.472.412.342.24
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.470.730.560.450.86-0.410.690.630.530.430.580.460.480.430.660.400.45
Depreciation & Amortization0.480.460.450.500.460.460.480.490.430.250.250.240.190.130.180.180.17
Stock-Based Compensation0.030.000.040.030.030.030.030.030.030.020.020.030.020.020.020.020.02
Change Working Capital0.310.000.080.24-0.57-0.590.02-0.02-0.51-0.970.100.150.120.15-0.10-0.06-0.16
Change In Accounts Receivable0.100.000.070.100.000.000.000.06-0.49-1.140.030.030.05-0.05-0.110.000.00
Change In Accounts Payable-0.560.00-0.090.000.000.000.00-0.090.210.250.160.060.220.25-0.010.000.00
Change In Inventories0.460.000.100.46-0.30-0.610.000.06-0.20-0.07-0.090.06-0.06-0.050.02-0.12-0.12
Other Non-cash Items0.750.320.230.290.001.650.070.080.07-0.23-0.030.040.190.030.00-0.220.06
Cash from Operations1.500.000.001.450.800.911.321.160.57-0.250.930.960.910.890.620.380.59
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.150.210.180.230.39-0.130.170.070.030.20
Depreciation & Amortization0.120.120.110.110.100.110.120.120.130.12
Stock-Based Compensation0.000.000.000.010.010.010.010.010.000.01
Change Working Capital0.130.180.06-0.370.200.170.08-0.370.400.20
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.100.00
Change In Accounts Payable0.000.000.000.000.000.000.000.00-0.560.00
Change In Inventories0.000.000.000.000.000.000.000.000.460.00
Other Non-cash Items0.070.070.100.03-0.410.390.070.070.110.02
Cash from Operations0.000.000.000.000.000.000.000.000.620.54
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.52-0.41-0.40-0.79-0.84-0.82-0.59-0.43-0.46-0.50-0.47-0.35-0.33-0.28-0.32-0.40-0.32
Acquisitions-0.090.040.00-0.130.172.260.00-0.01-3.910.000.00-1.17-0.70-0.02-0.080.000.01
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.040.000.000.00
Sales of Investment0.010.00-0.280.000.000.000.000.000.000.000.000.000.000.010.050.000.00
Other Investing Activities0.050.000.000.120.030.070.050.070.530.990.03-0.030.000.00-0.010.030.03
Cash from Investing-0.570.000.00-0.80-0.641.51-0.54-0.37-3.840.50-0.44-1.55-1.02-0.25-0.36-0.37-0.28
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.23-0.09-0.06-0.03-0.15-0.08-0.08-0.09-0.18-0.16
Acquisitions0.000.000.000.000.010.000.020.00-0.110.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.010.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.02
Cash from Investing0.000.000.000.000.000.000.000.00-0.28-0.14
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.420.000.000.39-2.28-1.84-0.27-0.64-0.33-1.14-1.95-0.91-2.07-1.02-0.07-1.07-0.73
Debt Issued0.816.42-1.281.112.99-0.110.53-0.103.681.571.341.173.491.200.201.553.78
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.010.010.010.010.020.020.010.01
Repurchase of Common Stock-0.01-0.51-0.22-0.01-0.72-0.95-0.07-0.010.00-0.34-0.01-0.010.00-0.30-0.26-0.51-0.26
Dividends Paid-0.120.000.00-0.12-0.11-0.11-0.140.00-4.01-1.15-1.38-1.44-2.73-1.08-0.12-1.57-0.11
Other Financing Activities-0.160.000.00-0.143.08-0.060.24-0.147.882.222.712.755.232.080.183.010.79
Cash from Financing-0.060.000.000.12-0.03-2.94-0.24-0.793.53-0.40-0.620.410.45-0.31-0.25-0.13-0.30
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.27-0.07
Debt Issued6.49-0.210.060.22-1.300.10-0.05-0.030.91-0.10
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.19-0.11-0.01-0.20-0.10-0.110.00-0.010.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.03-0.03
Other Financing Activities0.000.000.000.000.000.000.000.00-0.09-0.03
Cash from Financing0.000.000.000.000.000.000.000.000.15-0.14
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.87-0.25-0.380.760.05-0.650.580.000.22-0.14-0.16-0.250.280.340.01-0.120.00
Closing Cash Balance1.510.761.021.400.640.591.240.660.660.440.560.720.970.690.350.340.46
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.510.130.06-0.14-0.820.320.29-0.180.500.26
Closing Cash Balance0.761.170.940.881.021.831.511.221.400.90
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.991.100.790.66-0.040.090.730.730.11-0.750.460.600.580.610.30-0.020.27
Real Free Cash Flow0.951.100.750.63-0.070.060.700.700.08-0.770.440.580.560.590.28-0.040.25
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.240.490.39-0.020.150.480.36-0.200.440.38
Real Free Cash Flow0.240.490.39-0.030.140.470.35-0.210.440.37
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader