Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Cross Country Healthcare, Inc.

CCRN

Valuace

Růst

Zdraví

Cena

$ 9.40

+0.05 (0.55%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	1,054.3	1,054.3	1,344.0	2,019.7	2,806.6	1,676.7	836.4	822.2	816.5	865.0	833.5	767.4	617.8	438.3	442.6	504.0	468.6
Cost of Revenues	857.5	857.5	1,069.8	1,569.3	2,178.9	1,301.7	633.7	618.2	606.9	636.5	611.8	570.1	460.0	324.9	331.1	366.0	336.3
Gross Profit	196.8	196.8	274.3	450.4	627.7	375.0	202.7	204.0	209.6	228.6	221.7	197.4	157.8	113.5	111.6	137.9	132.3

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	236.8	250.1	274.1	293.4	309.9	315.1	339.8	379.2	414.0	442.3
Cost of Revenues	205.6	199.1	218.1	234.8	247.9	251.0	269.0	301.9	328.0	344.9
Gross Profit	31.2	50.9	56.0	58.7	62.0	64.2	70.8	77.3	86.0	97.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	315.0	324.2	215.3	173.8	182.0	180.2	187.4	179.8	161.3	141.0	106.1	109.4	116.5	109.0
Depreciation & Amortization	16.8	16.8	17.5	18.3	31.7	21.2	12.7	14.1	11.8	10.2	9.2	8.1	7.4	6.2	7.2	10.3	11.9
Total Operating Expenses	200.2	200.2	291.1	337.7	336.8	225.1	186.5	196.0	192.0	197.6	189.0	169.3	148.5	112.3	116.6	127.4	121.2
Operating Income	-3.5	-3.5	-16.9	112.7	273.1	139.3	16.0	8.0	-12.9	11.7	6.2	20.6	-10.5	-8.0	-24.5	10.5	0.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	67.6	69.6
Depreciation & Amortization	3.8	4.1	4.1	4.8	3.6	4.5	4.7	4.6	4.5	4.5
Total Operating Expenses	21.8	56.9	61.9	59.6	65.4	61.3	90.0	74.4	323.5	74.2
Operating Income	9.3	-6.0	-5.9	-1.0	-3.4	2.9	-19.2	2.9	13.4	20.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	3.1	3.1	2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	2.2	2.2	2.2	8.1	14.4	6.9	2.9	5.3	5.7	4.2	6.1	6.8	4.2	0.8	2.3	2.9	4.1
Other Expense	-80.0	-80.0	0.5	-9.8	-16.8	-6.1	-28.3	-32.3	-30.1	-22.5	-22.1	-17.1	-36.5	-10.4	-19.6	0.5	-10.8
IBT	-83.5	-83.5	-16.4	102.9	256.3	133.2	-12.3	-24.2	-18.2	4.3	4.5	4.2	-31.3	-10.0	-26.9	8.2	-3.8
Income Tax Expense	11.3	11.3	-1.8	30.3	67.9	1.2	-0.2	31.7	-2.5	-34.5	-4.2	-0.8	0.2	26.8	-6.2	4.1	-1.0
Net Income	-94.9	-94.9	-14.6	72.6	188.5	132.0	-12.1	-55.9	-17.0	37.5	8.0	4.4	-31.8	-34.6	-42.2	4.1	-2.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.9	0.9	0.7	0.7	0.5	1.1	0.0	0.0	0.0	0.7
Interest Expense	0.6	0.6	0.5	0.5	0.6	0.6	0.6	0.5	0.6	0.7
Other Expense	-80.6	0.3	0.1	0.1	-0.5	0.5	-0.4	0.8	-0.5	-0.8
IBT	-71.2	-5.6	-5.7	-0.9	-3.9	3.4	-19.6	3.7	13.0	19.5
Income Tax Expense	11.7	-0.9	0.9	-0.4	-0.2	0.8	-3.5	1.0	3.9	6.7
Net Income	-82.9	-4.8	-6.7	-0.5	-3.8	2.6	-16.1	2.7	9.0	12.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.07	$5.09	$3.60	$-0.34	$-1.56	$-0.48	$1.07	$0.25	$0.14	$-1.02	$-1.12	$-1.37	$0.13	$-0.09
EPS Diluted	$0.00	$0.00	$0.00	$2.05	$5.02	$3.53	$-0.34	$-1.56	$-0.48	$1.01	$0.15	$0.14	$-1.02	$-1.12	$-1.37	$0.13	$-0.09
Shares Outstanding	32.3	32.4	33.4	35.2	37.0	36.7	36.1	35.8	35.7	35.0	32.1	31.5	31.2	31.0	30.8	31.1	31.1
Diluted Shares Outstanding	32.3	32.4	33.4	35.5	37.5	37.4	36.1	35.8	35.7	36.2	36.2	32.2	31.2	31.0	30.8	31.2	31.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.37
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.36
Shares Outstanding	32.3	32.5	32.5	32.3	32.3	33.0	34.0	34.2	34.5	35.0
Diluted Shares Outstanding	32.3	32.5	32.5	32.3	32.3	33.1	34.0	34.6	34.7	35.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	69.6	81.6	17.1	3.6	1.0	1.6	1.0	16.0	25.5	20.6	2.5	5.0	8.1	10.5	10.6	11.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	1.9
Total Cash & ST Investments	69.6	81.6	17.1	3.6	1.0	1.6	1.0	16.0	25.5	20.6	2.5	5.0	8.1	10.5	12.3	12.8
Accounts Receivable	260.1	242.9	388.3	660.0	499.0	174.7	174.5	170.3	177.1	176.7	149.7	119.1	68.9	68.7	73.7	70.0
Inventory	0.0	0.0	0.0	11.1	7.6	5.5	6.1	6.2	5.3	6.1	4.5	6.1	6.2	65.1	18.1	11.8
Other Current Assets	8.1	10.5	9.7	1.0	0.6	1.4	1.7	2.4	1.0	2.2	2.0	1.1	0.8	1.0	0.7	9.8
Total Current Assets	337.8	335.0	415.2	675.7	508.3	183.1	183.4	194.9	208.9	205.6	158.7	131.2	83.9	145.4	104.8	104.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	99.1	81.2	80.7	81.6	64.0	69.6	5.2	17.1	14.3	0.7
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	99.1	81.2	80.7	81.6	64.0	69.6	5.2	17.1	14.3	0.7
Accounts Receivable	180.2	218.4	235.0	242.9	267.2	260.1	372.6	388.3	423.4	496.8
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.8	6.8
Other Current Assets	15.8	9.4	9.5	10.5	5.3	8.1	9.5	9.7	7.5	8.1
Total Current Assets	295.1	309.1	325.2	335.0	336.6	337.8	387.3	415.2	445.2	505.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	31.7	31.3	29.9	22.9	23.3	22.8	28.8	13.6	14.1	12.8	10.5	12.1	6.2	8.2	12.0	14.5
Goodwill	135.4	135.1	135.4	163.3	119.5	90.9	101.1	101.1	117.6	79.6	95.1	90.6	77.5	62.7	143.3	143.3
Intangible Assets	49.0	42.2	54.5	44.7	48.2	40.7	50.9	75.6	87.7	72.2	82.9	72.0	68.3	63.2	73.2	76.7
Long-Term Investments	23.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.9	0.0	-10,643.5	2.1
Other Long-Term Assets	15.6	37.6	38.4	34.2	22.0	19.4	18.3	18.1	19.2	18.1	18.9	19.1	1.5	10.2	1.3	4.6
Total Long-Term Assets	265.1	254.3	264.2	272.2	224.5	173.9	199.0	232.1	258.8	182.8	207.4	194.0	164.6	160.6	231.1	243.8
Total Assets	602.9	589.3	679.3	947.8	732.8	357.0	382.4	427.0	467.7	388.4	366.1	325.1	248.6	305.9	335.9	348.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	30.1	30.2	30.3	31.3	31.7	31.7	30.0	29.9	28.9	27.2
Goodwill	135.1	135.1	135.1	135.1	135.4	135.4	135.4	135.4	135.4	137.0
Intangible Assets	35.5	49.8	40.0	42.2	56.2	57.9	59.0	54.5	57.3	60.2
Long-Term Investments	0.0	16.2	0.0	0.0	21.8	23.3	23.1	25.7	22.3	21.9
Other Long-Term Assets	33.0	5.3	36.9	37.6	6.7	6.7	6.8	12.7	12.1	11.6
Total Long-Term Assets	243.1	244.8	251.0	254.3	260.8	265.1	261.1	264.2	262.5	265.5
Total Assets	538.2	553.8	576.2	589.3	597.4	602.9	648.4	679.3	707.7	771.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	55.7	5.7	3.0	185.5	109.8	49.9	45.7	43.7	50.6	58.8	41.1	27.3	10.3	10.1	0.0	0.0
Short-Term Debt	2.1	2.1	5.2	4.1	8.3	4.5	4.9	5.2	6.9	2.3	8.1	3.6	8.5	33.7	17.0	8.0
Other Current Liabilities	52.3	88.0	113.3	82.0	8.9	3.5	3.6	3.1	2.8	2.7	2.9	2.8	4.1	7.1	29.4	28.9
Current Liabilities	110.1	120.4	148.6	271.6	199.8	93.4	85.5	85.4	94.6	97.1	86.0	67.0	44.7	72.6	46.4	36.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	49.0	0.0	5.7	58.4	55.7	68.9	3.0	114.8	139.6
Short-Term Debt	0.8	1.3	1.7	2.1	2.1	2.1	2.4	5.2	5.6	6.6
Other Current Liabilities	84.7	45.9	107.4	88.0	60.2	52.3	57.2	113.3	63.2	69.9
Current Liabilities	85.5	96.2	109.0	120.4	120.7	110.1	128.4	148.6	183.6	216.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	2.7	1.8	2.7	153.6	187.2	68.6	90.0	77.9	92.3	84.8	81.8	70.5	0.1	0.2	25.0	45.6
Capital Leases	2.7	3.9	5.3	9.0	14.9	19.7	23.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.6	0.4	0.2	0.2	6.6	7.5	0.1	0.1	13.2	18.5	18.0	16.8	16,182.6	0.1	2,483.6
Total Liabilities	163.8	170.3	205.9	490.6	435.3	202.1	218.9	208.8	230.0	236.6	224.8	194.8	70.5	96.8	86.6	102.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	1.4	1.5	1.6	1.8	2.3	2.7	2.1	2.7	3.0	34.2
Capital Leases	2.2	0.0	3.3	3.9	0.0	2.7	2.1	2.7	5.8	6.4
Def. Tax Liability	0.0	0.0	0.0	0.6	0.0	0.0	0.0	0.4	9.9	9.2
Total Liabilities	130.1	141.6	158.0	170.3	172.7	163.8	180.2	205.9	238.1	300.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	225.0	218.1	238.4	165.7	-22.7	-154.7	-141.8	-84.1	-67.1	-104.1	-112.1	-116.5	-67.3	-32.7	9.5	5.4
Comprehensive Income	-1.4	-1.4	-1.4	-1.4	-1.3	-1.3	-1.2	-1.5	-1.2	-1.2	-1.2	-1.1	-1.0	-3.1	-3.4	-2.4
Total Common Equity	439.1	419.0	473.4	457.2	297.5	154.4	162.6	217.5	237.1	151.2	140.8	129.9	178.1	209.1	249.3	246.0

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	206.1	210.9	217.6	218.1	221.8	225.0	241.0	238.4	229.3	216.5
Comprehensive Income	-1.5	-1.4	-1.4	-1.4	-1.4	-1.4	-1.4	-1.4	-1.4	-1.4
Total Common Equity	408.1	412.2	418.2	419.0	424.7	439.1	468.2	473.4	469.7	470.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		4.7	3.9	5.3	157.7	195.5	73.2	94.9	83.2	99.1	87.0	89.9	74.1	8.6	33.9	42.0	53.5
Book Value		439.1	419.0	473.4	457.2	297.5	154.9	163.5	218.2	237.7	151.8	141.3	130.3	178.1	209.1	249.3	246.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		408.1	412.2	418.2	419.0	424.7	439.1	468.2	473.4	469.7	470.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-4.2	0.0	-14.6	72.6	188.5	132.0	-12.1	-55.9	-15.7	38.8	8.7	5.0	-31.5	-52.0	-42.2	4.1	-2.8
Depreciation & Amortization	18.4	0.0	18.2	18.3	12.6	9.9	12.7	14.1	11.8	10.2	9.2	8.1	7.4	6.2	8.9	10.3	11.9
Stock-Based Compensation	6.1	0.0	6.0	6.6	7.4	6.9	5.4	3.4	3.6	4.1	3.4	2.5	1.4	2.1	2.6	2.9	2.7
Change Working Capital	113.9	30.5	87.6	127.5	-106.1	-237.3	-2.9	-14.2	-7.4	3.1	-12.4	-13.6	-9.4	1.3	2.8	-3.5	2.6
Change In Accounts Receivable	214.9	56.7	128.3	251.4	-153.2	-318.4	-4.7	-6.6	2.8	9.7	-30.8	-28.7	-16.1	2.0	-4.3	-8.0	5.5
Change In Accounts Payable	-93.3	-34.6	-29.8	-126.6	79.7	83.3	7.2	-1.3	-7.1	-9.3	20.4	11.2	5.7	-319.9	4,128.0	0.0	0.0
Change In Inventories	-54.6	0.0	0.0	0.0	0.0	-83.3	-7.2	1.3	7.1	1.8	-1.5	3.5	1.0	319.2	-4,122.7	0.0	0.0
Other Non-cash Items	-11.2	17.8	24.8	22.2	26.7	12.8	25.1	27.0	32.2	23.2	26.6	17.9	28.9	5.2	56.5	1.5	11.7
Cash from Operations	175.2	0.0	0.0	248.5	134.1	-85.6	27.2	5.5	21.0	45.5	30.1	18.2	-4.1	8.7	10.1	18.3	31.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.0	-4.8	-6.7	-0.5	-3.8	2.6	-16.1	2.7	9.0	0.1
Depreciation & Amortization	0.0	4.1	4.1	4.8	4.3	4.5	4.7	4.6	4.5	4.5
Stock-Based Compensation	0.0	0.8	0.9	1.3	1.7	0.9	2.3	1.2	1.2	1.4
Change Working Capital	3.2	21.8	5.0	0.4	19.7	-71.3	75.2	-3.9	-3.3	45.9
Change In Accounts Receivable	12.4	22.4	18.3	3.6	22.5	-109.9	96.2	13.7	34.2	70.8
Change In Accounts Payable	-9.3	-3.4	0.0	-9.2	3.8	33.3	-17.8	-15.5	-37.0	-23.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-77.6	23.0
Other Non-cash Items	15.0	-0.5	0.3	0.3	1.2	69.8	19.5	2.2	4.4	17.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.4	70.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-11.4	-8.2	-8.7	-14.0	-8.8	-7.2	-4.6	-2.9	-4.6	-5.1	-6.5	-2.4	-4.6	-1.8	-2.2	-4.0	-2.4
Acquisitions	0.0	0.0	0.0	0.2	-35.1	-26.9	0.0	0.0	-2.1	-86.3	-3.3	-21.7	3.8	45.7	0.0	0.0	-12.8
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.7	0.0	0.0
Other Investing Activities	-5.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-44.6	-28.7	-0.3	-0.2	-1.0
Cash from Investing	-11.3	0.0	0.0	-13.8	-43.9	-34.0	-4.6	-2.9	-6.7	-91.4	-9.8	-24.1	-45.5	15.2	0.2	-4.2	-16.2

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-2.1	-2.2	-2.0	-1.9	-2.5	5.1	-2.8	-2.2	-2.9	-3.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	-0.2
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.2
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.9	-3.4

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-161.5	0.0	0.0	-150.7	-1,735.3	-490.9	-440.3	-166.5	-16.1	-45.5	-98.4	-59.7	-66.2	-88.7	-60.6	-14.3	-15.0
Debt Issued	128.8	3.9	-1.4	-1.8	1,697.6	613.2	418.6	178.2	0.2	57.6	95.5	75.5	131.7	63.4	52.4	2.8	68.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-42.5	-6.8	-37.3	-57.7	-35.3	0.0	0.0	0.0	-5.0	-1.8	0.0	-0.5	0.0	0.0	-0.4	-2.2	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0
Other Financing Activities	94.9	0.0	0.0	-12.9	1,683.0	610.0	418.3	148.9	-2.6	98.0	96.2	63.6	112.8	62.6	50.4	2.3	3.8
Cash from Financing	-94.9	0.0	0.0	-221.2	-87.6	119.1	-22.0	-17.6	-23.8	50.8	-2.2	3.4	46.5	-26.1	-10.6	-14.2	-11.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.0
Debt Issued	2.2	-0.6	-0.5	-0.6	-0.5	-0.3	0.2	-0.8	-0.6	-0.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-6.5	0.0	0.0	-0.3	-4.1	-11.9	-14.9	-6.4	-6.4	-14.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.8	-53.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		68.9	27.1	64.5	13.5	2.6	-0.6	0.6	-15.0	-9.5	4.9	18.2	-2.5	-3.1	-2.4	-0.2	-0.3	4.1
Closing Cash Balance		69.6	108.7	81.6	17.1	3.6	1.0	1.6	1.0	16.0	25.5	20.6	2.5	5.0	8.1	10.5	10.6	11.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		9.6	17.9	0.5	-0.9	17.6	-5.6	64.4	-11.9	2.8	13.6
Closing Cash Balance		108.7	99.1	81.2	80.7	81.6	64.0	69.6	5.2	17.1	14.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		163.8	40.1	111.4	234.5	125.3	-92.8	22.6	2.6	16.4	40.4	23.6	15.9	-8.6	6.9	7.9	14.3	29.1
Real Free Cash Flow		157.8	40.1	105.4	227.9	117.9	-99.7	17.2	-0.8	12.8	36.3	20.2	13.4	-10.0	4.8	5.3	11.4	26.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		16.1	17.9	2.3	3.8	21.7	6.3	79.6	3.8	13.6	66.9
Real Free Cash Flow		16.1	17.2	1.4	2.5	20.0	5.5	77.3	2.6	12.4	65.5