Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Codexis, Inc.

CDXS

Valuace

70

Růst

0

Zdraví

75

Cena

$ 1.76

-0.11 (-6.18%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		70.4	70.4	59.3	70.1	138.6	104.8	69.1	68.5	60.6	50.0	48.8	41.8	35.3	31.9	88.3	123.9	107.1
Cost of Revenues		14.4	14.4	16.3	12.8	38.0	22.2	13.7	15.6	12.6	14.3	9.8	6.6	9.7	14.6	30.6	41.8	28.0
Gross Profit		56.0	56.0	43.1	57.3	100.6	82.5	55.3	52.8	48.0	35.7	39.1	35.2	25.6	17.4	57.7	82.1	79.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		38.9	8.6	15.3	7.5	21.5	12.8	8.0	17.1	26.6	9.3
Cost of Revenues		7.1	2.5	2.1	2.7	3.7	4.3	3.5	6.1	4.1	2.2
Gross Profit		31.8	6.1	13.2	4.8	17.8	8.5	4.5	11.0	22.5	7.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	58.9	80.1	55.9	44.2	33.9	30.0	29.7	22.2	20.7	22.8	31.6	56.8	61.0	52.4
Selling General & Admin Expenses		0.0	0.0	0.0	53.3	52.2	49.3	35.0	31.5	29.3	29.0	25.4	22.3	21.9	26.9	31.4	36.9	33.8
Depreciation & Amortization		8.3	8.3	-0.2	9.9	3.2	5.9	4.6	4.6	1.1	1.0	4.5	5.4	6.7	10.3	12.4	11.5	8.3
Total Operating Expenses		94.3	94.3	101.6	125.4	132.3	105.2	79.2	65.4	59.3	58.7	47.6	43.0	44.7	58.5	88.2	98.0	86.2
Operating Income		-38.3	-38.3	-58.5	-68.1	-31.7	-22.7	-23.9	-12.5	-11.3	-23.0	-8.6	-7.8	-19.1	-41.1	-30.5	-15.9	-7.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.2	13.7
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.0	12.3
Depreciation & Amortization		3.0	2.1	1.3	1.9	2.1	2.0	2.1	2.0	2.0	2.5
Total Operating Expenses		17.8	25.1	26.1	25.3	25.1	25.1	27.2	22.9	22.2	26.0
Operating Income		14.0	-18.9	-12.9	-20.5	-7.3	-16.6	-22.7	-11.9	0.3	-32.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.6	2.6	3.7	4.2	1.4	0.5	0.4	1.3	0.7	0.1	0.1	0.0	0.0	0.1	0.3	0.3	0.2
Interest Expense		4.8	4.8	0.0	0.0	1.4	0.0	0.0	0.0	0.7	0.1	0.1	0.0	0.0	0.3	0.3	0.7	1.2
Other Expense		-5.6	-5.6	-6.7	-8.1	-1.6	1.6	0.2	0.6	-0.3	-0.1	-0.1	-0.2	-0.2	-0.3	-0.3	-0.4	-1.0
IBT		-43.9	-43.9	-65.2	-76.2	-33.3	-21.1	-23.7	-11.9	-10.9	-22.9	-8.6	-7.9	-19.3	-41.4	-30.6	-16.3	-8.2
Income Tax Expense		0.0	0.0	0.0	0.1	0.3	0.2	0.3	0.0	0.0	0.1	0.0	-0.3	-0.3	-0.1	0.3	0.2	0.4
Net Income		-44.0	-44.0	-65.3	-76.2	-33.6	-21.3	-24.0	-11.9	-10.9	-23.0	-8.6	-7.6	-19.1	-41.3	-30.9	-16.6	-8.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.7	0.6	0.6	0.8	0.9	0.8	1.0	0.9	0.9	1.1
Interest Expense		1.6	1.3	1.0	0.9	-6.4	4.9	1.0	0.0	0.0	0.0
Other Expense		-4.3	-0.7	-0.4	-0.2	-3.0	-4.1	0.0	0.4	-7.4	-2.8
IBT		9.6	-19.6	-13.3	-20.7	-10.4	-20.6	-22.7	-11.5	-7.2	-34.9
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income		9.6	-19.6	-13.3	-20.7	-10.4	-20.6	-22.8	-11.5	-7.2	-34.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.12	$-0.51	$-0.33	$-0.40	$-0.21	$-0.21	$-0.50	$-0.21	$-0.19	$-0.50	$-1.08	$-0.84	$-0.46	$-0.35
EPS Diluted		$0.00	$0.00	$0.00	$-1.12	$-0.51	$-0.33	$-0.40	$-0.21	$-0.21	$-0.50	$-0.21	$-0.19	$-0.50	$-1.08	$-0.84	$-0.46	$-0.35
Shares Outstanding		90.4	87.1	73.4	68.1	65.3	64.6	59.4	56.5	52.2	46.2	40.6	39.4	38.2	38.2	36.8	35.7	24.6
Diluted Shares Outstanding		90.9	87.1	73.4	68.1	65.3	64.6	59.4	56.5	52.2	46.2	40.6	39.4	38.2	38.2	36.8	35.7	24.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.50
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.50
Shares Outstanding		90.4	90.3	85.4	82.4	81.3	72.0	70.4	69.9	69.5	69.5
Diluted Shares Outstanding		90.9	90.3	85.4	82.4	81.3	72.0	70.4	69.9	69.5	69.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		19.1	19.3	65.1	114.0	116.8	149.1	90.5	53.0	31.2	19.2	23.3	26.5	22.1	32.0	25.8	72.4
Short Term Investments		54.6	54.2	0.0	0.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	13.5	27.7	0.0
Total Cash & ST Investments		73.7	73.5	65.1	114.0	116.8	150.1	90.5	53.0	31.2	19.2	23.3	26.5	25.1	45.5	53.5	72.4
Accounts Receivable		12.4	18.9	19.9	40.9	37.7	29.3	20.2	12.5	11.8	5.9	7.3	3.9	5.4	7.5	18.9	15.3
Inventory		2.2	1.8	2.7	2.0	1.2	1.0	0.4	0.6	1.0	0.8	1.0	1.4	1.5	1.3	4.5	2.8
Other Current Assets		3.1	4.6	5.7	5.5	6.3	4.1	3.2	1.1	1.0	1.2	1.2	1.3	1.6	5.4	2.3	1.6
Total Current Assets		91.4	98.8	93.5	162.9	161.9	184.4	114.2	67.2	45.0	27.2	32.8	33.0	35.8	59.8	79.2	92.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		25.8	26.8	18.3	19.3	37.5	18.6	58.0	65.6	74.6	92.1
Short Term Investments		33.4	39.6	41.5	54.2	52.8	54.6	27.5	0.0	0.0	0.0
Total Cash & ST Investments		59.2	66.3	59.8	73.5	90.3	73.2	85.5	65.6	74.6	92.1
Accounts Receivable		9.7	16.5	11.6	18.9	16.5	12.4	14.2	19.9	19.1	21.6
Inventory		1.9	1.9	1.8	1.8	2.1	2.2	2.4	2.7	2.3	2.1
Other Current Assets		5.3	4.0	4.7	4.6	4.0	3.6	5.8	5.7	7.0	4.3
Total Current Assets		76.2	88.7	77.8	98.8	112.9	91.4	107.9	93.5	103.0	120.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		25.5	42.9	28.6	61.9	65.5	31.2	30.4	4.8	2.8	2.2	3.1	4.0	8.4	16.7	24.2	21.5
Goodwill		2.5	2.5	2.5	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.2
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	6.2	9.6	12.9	16.4	20.2
Long-Term Investments		10.8	2.8	9.7	20.5	14.0	1.5	0.0	0.6	0.7	1.1	1.5	0.7	0.8	3.6	10.3	0.0
Other Long-Term Assets		1.8	2.1	2.3	1.9	1.8	1.4	1.2	2.5	1.9	1.9	1.1	1.0	1.0	3.7	2.5	4.3
Total Long-Term Assets		40.6	50.2	43.1	87.5	84.5	37.2	34.9	11.1	8.6	8.4	11.8	15.1	23.1	40.2	56.7	49.1
Total Assets		132.0	149.0	136.6	250.4	246.4	221.6	149.1	78.3	53.6	35.6	44.6	48.1	58.8	100.0	135.9	141.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		40.5	42.2	43.8	42.9	24.0	25.5	27.0	28.6	29.2	60.1
Goodwill		2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	3.2
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		4.3	2.8	2.8	2.8	5.8	9.7	9.7	10.8	18.0	21.4
Other Long-Term Assets		0.5	2.0	2.0	2.1	3.0	2.9	2.4	1.2	1.8	2.0
Total Long-Term Assets		47.8	49.5	51.1	50.2	35.3	40.6	41.6	43.1	51.4	86.7
Total Assets		124.0	138.2	128.9	149.0	148.2	132.0	149.6	136.6	154.5	206.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		3.7	2.8	5.9	3.2	3.0	3.0	2.6	3.1	3.5	4.2	3.4	4.7	4.0	3.7	10.4	9.2
Short-Term Debt		4.0	2.8	-2.7	5.4	4.1	2.6	1.2	0.4	0.4	0.4	0.4	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		13.1	17.6	16.0	26.7	23.7	17.6	11.5	9.7	8.7	6.0	4.9	5.6	5.2	10.4	14.1	13.7
Current Liabilities		30.5	23.6	35.8	49.1	33.4	25.0	15.4	17.1	25.0	12.4	14.8	13.7	11.2	16.3	28.3	27.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		2.4	1.5	6.0	2.8	4.2	3.7	3.5	5.9	3.1	4.0
Short-Term Debt		3.1	3.0	2.9	2.8	4.1	4.0	3.9	-6.3	13.5	11.3
Other Current Liabilities		12.7	10.7	11.5	17.6	16.8	13.1	11.9	16.0	12.6	9.9
Current Liabilities		18.5	15.2	20.9	23.6	35.1	30.5	29.1	35.8	38.4	35.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		28.4	57.1	12.2	38.3	43.6	22.3	25.0	0.1	0.3	0.9	1.3	0.0	0.0	0.0	0.0	0.0
Capital Leases		10.2	31.0	16.0	43.6	47.7	25.0	26.1	0.1	0.3	0.4	0.4	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		10.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	-1.3	0.0	0.0	0.0	0.0	0.0
Total Liabilities		70.6	82.1	49.9	105.6	82.0	51.5	43.6	22.0	29.1	16.5	21.8	21.8	17.4	21.5	33.2	33.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		65.5	66.0	56.6	57.1	37.8	38.6	39.3	12.2	13.2	35.4
Capital Leases		0.0	29.6	30.3	31.0	13.2	14.2	15.1	12.2	20.0	41.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		85.4	82.6	79.3	82.1	74.8	70.6	70.3	49.9	62.9	82.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-531.8	-562.8	-497.5	-421.3	-387.7	-366.4	-342.4	-330.5	-315.1	-292.1	-283.5	-275.9	-256.9	-215.6	-184.7	-168.1
Comprehensive Income		0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0	0.4	-0.1	0.0	-0.1	-0.4	0.0
Total Common Equity		61.4	66.9	86.6	144.8	164.4	170.1	105.5	56.3	24.5	19.1	22.9	26.3	41.5	78.4	102.7	107.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-616.4	-596.8	-583.5	-562.8	-552.4	-531.8	-509.0	-497.5	-490.3	-455.4
Comprehensive Income		0.0	0.0	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Total Common Equity		38.5	55.6	49.6	66.9	73.4	61.4	79.3	86.6	91.5	124.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		42.5	59.9	16.0	43.6	47.7	25.0	26.1	0.1	0.3	0.4	0.4	0.0	0.0	0.0	0.0	0.0
Book Value		61.4	66.9	86.6	144.8	164.4	170.1	105.5	56.3	24.5	19.1	22.9	26.3	41.5	78.4	102.7	107.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		38.5	55.6	49.6	66.9	73.4	61.4	79.3	86.6	91.5	124.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-76.4	-44.0	-65.3	-76.2	-33.6	-21.3	-24.0	-11.9	-10.9	-23.0	-8.6	-7.6	-19.1	-41.3	-30.9	-16.6	-8.5
Depreciation & Amortization		8.5	5.2	4.9	9.9	10.3	5.9	4.6	4.6	1.1	1.0	4.5	5.4	6.7	10.3	12.4	11.5	8.3
Stock-Based Compensation		12.3	9.6	13.1	10.0	14.5	11.6	7.7	6.9	7.9	7.1	5.7	5.1	4.6	4.4	5.1	9.4	8.7
Change Working Capital		-13.9	6.4	-12.0	-18.2	21.6	-7.6	-3.9	-12.7	-12.3	6.3	-4.3	-3.1	6.2	2.0	-1.4	-5.6	-26.9
Change In Accounts Receivable		5.0	8.5	1.3	20.2	0.0	-15.6	-12.3	2.5	1.0	-5.7	1.4	-3.5	1.6	1.6	11.4	-3.6	-8.1
Change In Accounts Payable		-0.6	-1.3	-2.6	2.3	0.2	0.3	0.1	-0.4	-0.5	-0.8	0.9	-1.3	0.7	0.3	-6.7	1.2	-0.8
Change In Inventories		-0.2	0.0	0.9	-0.7	-0.9	-0.2	-0.6	0.2	0.4	-0.2	0.2	0.4	0.1	-0.2	3.2	-1.7	0.1
Other Non-cash Items		24.4	3.3	9.8	21.9	-1.5	0.0	0.1	0.5	0.1	-0.2	0.0	0.0	0.7	4.4	-0.1	-15.9	1.8
Cash from Operations		-47.3	0.0	0.0	-52.6	11.3	-14.3	-16.5	-12.6	-14.1	-8.8	-2.7	-0.4	0.3	-23.0	-11.9	-0.5	-16.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		9.6	-19.6	-13.3	-20.7	-10.4	-20.6	-22.8	-11.5	-7.2	-34.9
Depreciation & Amortization		2.1	2.1	1.3	1.9	-1.2	-0.3	2.1	2.0	2.0	2.5
Stock-Based Compensation		2.2	0.0	2.5	2.4	2.5	2.7	4.7	3.2	2.2	2.3
Change Working Capital		5.7	7.3	-9.3	2.8	-13.6	-0.7	3.8	-1.5	-16.2	0.0
Change In Accounts Receivable		-0.8	6.7	-4.8	7.4	-1.6	-4.3	1.6	5.6	-1.3	-0.8
Change In Accounts Payable		-0.8	0.9	-3.5	2.1	-1.2	0.9	-0.2	-2.0	2.4	-0.7
Change In Inventories		0.1	0.0	-0.2	0.0	0.3	0.1	0.2	0.2	-0.4	-0.3
Other Non-cash Items		0.5	2.6	0.8	-0.2	6.2	6.0	0.0	0.0	13.7	0.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.0	-16.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-1.8	-4.5	-4.3	-4.4	-8.3	-13.8	-3.7	-3.7	-2.8	-1.0	-0.9	-1.2	-0.3	-1.2	-2.9	-10.7	-27.7
Acquisitions		0.8	0.0	0.1	0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0	-20.7
Investments		-57.6	-57.2	-90.2	-1.2	-5.3	-7.6	-2.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	-20.6	-52.6	-49.1
Sales of Investment		3.0	85.1	37.5	0.4	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	3.0	13.4	40.3	14.5	72.3
Other Investing Activities		-26.7	0.0	0.0	-0.4	0.0	0.0	0.0	0.0	0.0	0.1	0.0	-0.1	0.3	1.0	0.0	0.0	20.0
Cash from Investing		-55.7	0.0	0.0	-4.9	-13.6	-21.4	-5.7	-3.7	-2.8	-0.9	-0.8	-1.3	4.6	13.3	16.7	-48.8	-5.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.5	-0.2	-2.5	-1.3	-1.8	-1.0	-0.4	-1.1	0.4	-0.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.0
Investments		-15.3	-17.7	-13.9	-10.3	-17.6	-15.5	-29.7	-27.4	0.0	-0.4
Sales of Investment		21.5	24.3	16.0	23.4	16.5	18.0	3.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	-1.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-29.2	0.0	0.0	0.0	0.0	0.0	-0.1	-0.2	-0.2	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	-8.0
Debt Issued		30.8	59.9	43.9	-27.6	-4.0	22.7	-1.1	26.3	0.0	0.1	0.4	0.4	0.0	0.0	0.0	0.0	8.0
Issuance of Common Stock		0.1	0.0	0.0	8.7	1.0	0.0	86.3	50.0	37.5	23.8	0.0	0.0	0.0	0.0	0.1	0.0	72.5
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-1.2	0.0	0.0	-0.5	-1.5	3.8	-5.4	4.2	1.3	-2.0	-0.5	-1.5	-0.6	-0.1	1.2	2.6	-2.3
Cash from Financing		29.0	0.0	0.0	8.2	-0.6	3.8	80.8	54.0	38.6	21.7	-0.5	-1.5	-0.6	-0.1	1.3	2.6	62.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		68.6	-0.4	9.5	-0.4	18.0	-0.7	-0.7	20.8	2.4	-21.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-74.0	32.1	-45.9	-49.3	-2.9	-31.9	58.6	37.7	21.7	12.0	-4.0	-3.2	4.4	-9.9	6.2	-46.6	40.6
Closing Cash Balance		19.1	52.9	20.8	66.7	116.0	118.9	150.8	92.2	54.5	31.2	19.2	23.3	26.5	22.1	32.0	25.8	72.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		26.0	3.5	8.4	-0.9	-18.2	18.9	-39.5	-7.1	-9.9	-17.5
Closing Cash Balance		52.9	25.8	28.3	19.9	20.8	39.0	19.1	58.6	65.6	76.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-49.1	-23.8	-53.7	-57.1	3.0	-28.1	-20.2	-16.3	-16.9	-9.7	-3.6	-1.6	0.0	-24.2	-14.8	-11.2	-44.1
Real Free Cash Flow		-61.4	-33.5	-66.8	-67.0	-11.6	-39.7	-27.9	-23.2	-24.8	-16.8	-9.3	-6.8	-4.6	-28.6	-19.9	-20.7	-52.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		19.6	-7.9	-20.5	-15.1	-18.2	-14.0	-12.6	-8.9	-10.7	-17.0
Real Free Cash Flow		17.4	-7.9	-23.0	-17.4	-20.8	-16.7	-17.2	-12.1	-12.8	-19.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií