Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

C&F Financial Corporation

CFFI

Valuace

Růst

Zdraví

Cena

$ 73.00

-0.80 (-1.12%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	183.8	186.1	166.5	119.0	1.7	134.5	138.9	112.5	107.3	106.7	106.1	99.1	97.3	93.8	100.4	89.0	86.3
Cost of Revenues	56.8	56.8	56.1	0.0	0.0	0.0	0.0	47.2	42.0	43.1	41.9	38.9	-0.2	0.0	0.0	0.0	0.0
Gross Profit	127.0	129.3	110.4	119.0	1.7	134.5	138.9	65.3	65.3	63.6	64.2	60.1	97.5	93.8	100.4	89.0	86.3

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	47.7	46.6	46.8	42.7	42.5	43.9	41.2	39.4	40.2	30.5
Cost of Revenues	15.4	14.5	13.0	14.0	14.8	15.1	13.0	13.1	6,274.9	0.0
Gross Profit	32.3	32.1	33.8	28.7	27.6	28.7	28.2	26.4	-6,234.7	30.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	79.7	47.9	58.6	57.7	47.2	42.0	43.1	41.9	38.9	36.1	31.2	40.7	34.3	34.9
Depreciation & Amortization	3.0	0.0	3.9	3.9	4.4	4.7	4.2	3.9	3.7	2.8	2.6	2.5	2.7	2.3	2.3	2.1	1.9
Total Operating Expenses	93.9	96.2	86.3	79.7	43.0	-96.5	-109.7	-88.5	-73.7	98.4	97.1	90.4	-71.9	-64.1	-66.2	-58.4	-62.0
Operating Income	33.1	33.1	24.1	39.3	44.6	38.1	29.2	23.9	33.6	116.3	115.1	107.8	25.6	29.7	34.1	30.6	24.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.5	12.9
Depreciation & Amortization	0.0	1.0	1.0	1.0	1.0	0.9	1.0	0.9	1.0	1.0
Total Operating Expenses	24.2	23.3	24.2	22.2	20.4	22.0	22.0	22.4	9.0	-23.4
Operating Income	8.1	8.8	9.6	6.5	7.2	6.7	6.2	4.0	31.2	7.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	151.5	151.5	139.6	124.1	101.4	93.7	96.9	95.0	92.5	89.6	89.4	87.0	86.5	80.2	77.0	73.8	69.8
Interest Expense	45.3	45.3	42.8	26.4	7.9	8.4	13.4	14.6	11.0	9.6	9.0	8.7	8.5	8.6	10.1	11.9	13.2
Other Expense	0.0	0.0	0.0	-10.2	-7.7	0.0	0.0	-103.1	-11.0	-98.4	-97.1	-90.4	-8.5	-8.6	-10.1	-11.9	-13.2
IBT	33.1	33.1	24.1	29.2	37.0	38.1	29.2	23.9	22.5	18.0	17.9	17.4	17.1	21.1	24.0	18.7	11.1
Income Tax Expense	6.1	6.1	4.2	5.4	7.6	9.0	6.8	5.1	4.5	11.4	4.5	4.9	4.7	6.7	7.6	5.7	2.9
Net Income	26.8	26.8	19.8	23.6	29.4	29.1	22.4	18.9	18.0	6.6	13.5	12.5	12.3	14.4	16.4	13.0	8.1

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	39.3	38.8	37.4	36.0	36.4	36.1	34.3	32.7	32.4	31.7
Interest Expense	11.8	11.6	10.9	11.0	11.3	11.4	10.5	9.6	1.3	7.2
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.1	0.0
IBT	8.1	8.8	9.6	6.5	7.2	6.7	6.2	4.0	6.2	7.1
Income Tax Expense	1.4	1.7	1.9	1.1	1.2	1.3	1.2	0.6	1.1	1.3
Net Income	6.7	7.1	7.7	5.4	6.0	5.4	5.0	3.4	5.1	5.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$6.92	$8.29	$7.95	$6.06	$5.47	$5.15	$1.89	$3.90	$3.68	$3.63	$4.37	$5.00	$3.76	$2.26
EPS Diluted	$0.00	$0.00	$0.00	$6.92	$8.29	$7.95	$6.06	$5.47	$5.15	$1.88	$3.89	$3.68	$3.59	$4.19	$4.86	$3.72	$2.24
Shares Outstanding	3.2	3.2	3.3	3.4	3.5	3.6	3.6	3.5	3.5	3.5	3.5	3.4	3.4	3.3	3.2	3.1	3.1
Diluted Shares Outstanding	3.2	3.2	3.3	3.4	3.5	3.6	3.6	3.5	3.5	3.5	3.5	3.4	3.4	3.4	3.3	3.2	3.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.50	$1.71
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.50	$1.71
Shares Outstanding	3.2	3.2	3.2	3.2	3.2	3.3	3.3	3.4	3.4	3.4
Diluted Shares Outstanding	3.2	3.2	3.2	3.2	3.2	3.3	3.3	3.4	3.4	3.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	44.7	65.6	75.2	26.7	267.7	86.7	165.4	115.0	119.4	103.2	152.9	167.6	56.4	25.6	11.5	9.7
Short Term Investments	404.8	66.5	462.4	512.6	373.1	286.4	189.7	214.9	219.0	210.0	219.5	221.9	218.1	152.8	144.6	130.3
Total Cash & ST Investments	44.7	132.0	478.8	539.3	640.8	373.1	355.2	329.9	338.4	313.2	372.4	389.5	274.5	178.4	11.5	9.7
Accounts Receivable	10.5	10.6	10.4	9.0	6.8	8.1	6.8	7.4	7.6	7.3	6.8	6.4	6.4	5.7	5.2	5.1
Inventory	-431.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	55.6	0.0	0.0	0.0	0.0	0.0	0.0	916.5	891.1	869.0	753.8	661.2	753.8	602.3	727.5	719.6
Total Current Assets	55.6	142.6	489.2	548.2	647.6	381.2	361.9	1,253.8	1,237.1	1,189.5	1,133.0	1,057.1	1,034.6	786.4	744.3	734.4

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	80.2	76.0	65.6	49.2	44.7	55.2	75.2	17.1	34.7	15.6
Short Term Investments	293.5	239.1	66.5	409.0	404.8	430.4	462.4	460.7	490.9	513.6
Total Cash & ST Investments	373.7	315.0	132.0	458.2	449.4	485.6	-109.5	477.8	34.7	529.2
Accounts Receivable	10.9	10.6	10.6	10.2	10.5	10.6	10.4	10.0	9.3	8.9
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	99.1	-80.6	-77.4	-93.1
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	731.6	0.0	0.0	0.0
Total Current Assets	384.6	325.6	142.6	468.4	459.9	496.2	731.6	487.8	34.7	538.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	41.2	40.1	50.0	43.8	44.8	44.1	35.3	37.1	37.0	35.8	36.5	37.3	39.1	27.1	28.5	28.7
Goodwill	25.2	25.2	25.2	25.2	25.2	25.2	14.4	14.4	14.4	14.4	14.4	14.4	16.6	10.7	10.7	10.7
Intangible Assets	1.3	1.1	1.4	1.7	2.0	2.3	0.9	1.1	1.6	2.3	1.6	2.6	3.8	0.0	0.0	0.0
Long-Term Investments	75.5	2,252.6	462.4	512.6	373.1	286.4	189.7	214.9	219.0	210.0	219.5	221.9	218.1	152.8	144.6	130.3
Other Long-Term Assets	2,274.5	84.0	1,820.1	-22.0	-13.6	-13.6	-11.2	-12.2	-12.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	2,436.5	2,420.7	2,359.2	583.3	445.0	358.0	240.3	267.6	272.0	262.5	272.1	276.2	277.7	190.6	183.8	169.7
Total Assets	2,492.1	2,563.4	2,438.5	2,332.9	2,265.2	2,087.0	1,657.5	1,521.4	1,509.1	1,452.0	1,405.1	1,333.3	1,312.3	977.0	928.1	904.1

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	39.3	39.6	40.1	42.1	41.2	41.5	50.0	42.4	42.8	43.5
Goodwill	25.2	25.2	25.2	25.2	25.2	25.2	25.2	25.2	25.2	25.2
Intangible Assets	1.0	1.1	1.1	1.2	1.3	1.3	1.4	1.5	1.5	1.6
Long-Term Investments	1,996.8	1,930.6	2,252.6	1,913.3	1,858.5	1,799.8	85.7	460.7	490.9	513.6
Other Long-Term Assets	222.5	273.9	84.0	83.8	87.1	86.3	1,525.9	-460.7	-490.9	-513.6
Total Long-Term Assets	2,301.8	2,286.9	2,420.7	2,082.5	2,032.2	1,973.5	1,713.8	92.5	91.4	91.3
Total Assets	2,686.4	2,612.5	2,563.4	2,550.9	2,492.1	2,469.8	2,445.4	2,421.7	2,419.5	2,440.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	4.7	4.4	3.5	1.0	0.7	1.1	1.3	0.9	0.8	0.7	0.7	0.7	0.8	0.8	1.1	1.2
Short-Term Debt	25.0	29.0	58.2	36.6	34.7	20.5	91.4	14.9	20.6	12.4	12.1	14.4	11.8	9.1	7.5	10.6
Other Current Liabilities	538.3	2,170.9	1,181.8	-37.5	-35.5	-21.6	-92.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities	563.3	2,204.3	1,243.5	37.5	35.5	21.6	92.7	15.8	21.5	13.1	12.8	15.2	12.6	10.0	8.7	11.8

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	4.1	3.9	4.4	4.0	4.7	4.6	3.5	3.2	2.4	1.6
Short-Term Debt	42.6	35.9	29.0	48.6	25.0	27.8	58.2	95.7	124.2	145.6
Other Current Liabilities	2,256.3	2,216.7	2,170.9	2,135.9	2,106.1	2,087.9	-61.7	-98.8	-126.6	-147.2
Current Liabilities	2,303.0	2,256.5	2,204.3	2,188.5	2,135.8	2,120.4	1,243.5	95.7	124.2	145.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	93.8	93.6	45.4	55.5	55.7	55.7	69.8	144.8	147.2	152.2	165.2	152.6	158.1	153.6	133.0	132.9
Capital Leases	0.0	0.0	4.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,273.0	2,336.4	2,221.0	2,136.1	2,053.5	1,891.8	1,492.2	1,521.4	1,509.1	1,452.0	1,405.1	1,333.3	1,312.3	977.0	832.0	811.4

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	103.5	83.5	93.6	93.7	93.8	93.8	51.3	51.4	51.4	55.4
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	4.6	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	6.9	0.0	0.0	0.0
Total Liabilities	2,445.5	2,377.3	2,336.4	2,322.9	2,273.0	2,252.8	2,227.9	2,221.3	2,216.9	2,237.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	3.2	3.1	3.2	3.3	3.4	3.5	3.3	3.4	3.4	3.3	3.3	3.3	3.3	3.2	3.1	3.0
Retained Earnings	239.2	247.8	233.8	217.2	193.8	170.8	154.2	140.5	127.4	125.2	116.2	107.5	99.3	88.7	76.2	67.5
Comprehensive Income	-27.1	-24.6	-26.7	-37.0	-2.1	-2.0	-2.2	-4.7	-1.9	-1.0	1.2	3.1	-0.3	4.7	3.4	0.1
Total Common Equity	218.5	226.4	216.9	196.2	211.0	194.5	164.8	152.0	141.7	139.2	131.1	123.4	112.9	102.2	96.1	92.8

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	3.1	3.1	3.1	3.1	3.2	3.2	3.2	3.2	3.3	3.3
Retained Earnings	257.9	251.7	247.8	243.2	239.2	235.7	233.8	230.2	225.9	221.1
Comprehensive Income	-21.3	-20.3	-24.6	-19.5	-27.1	-28.7	-26.7	-41.1	-35.4	-31.9
Total Common Equity	240.3	234.6	226.4	227.3	218.5	216.3	216.9	200.4	202.5	203.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		118.8	122.6	109.5	92.1	90.5	76.2	161.2	159.7	167.9	164.6	177.3	167.0	169.8	162.7	140.5	143.5
Book Value		219.1	227.0	217.5	196.8	211.7	195.1	165.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	96.1	92.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Book Value		240.3	234.6	226.4	227.3	218.5	216.3	216.9	200.4	202.5	203.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	19.3	27.0	19.9	23.6	29.4	29.1	22.4	18.9	18.0	6.6	13.5	12.5	12.3	14.4	16.4	13.0	8.1
Depreciation & Amortization	3.8	0.0	3.9	5.4	4.4	4.7	4.2	3.9	3.7	2.8	2.6	2.5	2.7	2.3	2.3	2.1	1.9
Stock-Based Compensation	2.0	0.0	1.9	2.0	2.0	1.7	1.4	1.5	1.3	1.5	1.2	1.2	1.1	0.7	0.5	0.4	0.4
Change Working Capital	0.9	1.1	7.0	-1.2	-9.4	-3.9	7.3	0.8	3.4	-7.3	0.9	-1.5	-5.9	-8.5	-1.5	0.2	-4.2
Change In Accounts Receivable	-1.3	-1.1	-0.2	0.0	-2.2	1.3	-0.9	0.7	0.2	-0.3	-0.4	-0.4	-0.1	0.3	-0.4	-0.2	0.0
Change In Accounts Payable	2.3	-0.7	0.9	0.0	0.2	-0.4	-0.4	0.4	0.1	0.1	0.0	0.0	-0.1	-0.9	-0.3	0.0	-0.4
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	28.9	-3.6	5.3	8.1	63.6	125.8	-114.9	-40.5	20.1	13.6	9.1	-0.9	21.7	52.4	12.9	13.7	-17.0
Cash from Operations	52.3	0.0	0.0	38.8	90.6	157.4	-80.4	-15.2	47.1	26.6	27.2	15.3	34.2	63.6	29.7	28.0	-13.4

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	6.7	7.1	7.8	5.4	6.0	5.4	5.0	3.4	5.1	5.8
Depreciation & Amortization	0.0	1.0	1.0	1.0	1.0	0.9	1.0	0.9	1.0	1.0
Stock-Based Compensation	0.0	0.4	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.6
Change Working Capital	1.8	-0.5	1.6	0.1	2.0	1.4	2.9	0.7	-5.0	2.3
Change In Accounts Receivable	-0.3	0.0	-0.3	0.0	-0.4	0.3	0.1	-0.2	-0.4	-0.8
Change In Accounts Payable	-0.8	0.7	0.1	-0.5	0.4	-0.7	0.0	1.2	0.3	0.8
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-6.3	15.4	-15.2	-3.7	25.9	-7.9	-7.6	-4.7	1.5	11.7
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	22.6

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.9	-3.5	-1.5	-3.4	-4.8	-10.2	-2.7	-3.4	-3.9	-1.7	-1.8	-1.8	-3.7	-0.9	-1.8	-1.1
Acquisitions	-47.1	0.0	0.0	0.0	-46.0	19.1	-58.1	-44.0	-44.5	-110.6	-81.9	-30.3	55.6	-39.6	-29.4	-8.5
Investments	-34.0	-56.4	-39.3	-242.2	-209.2	-201.9	-48.2	-51.3	-53.5	-52.6	-37.1	-36.2	-33.8	-40.9	-39.9	-42.0
Sales of Investment	128.9	100.6	100.8	55.3	114.0	123.7	75.6	51.1	41.5	57.4	36.5	38.7	79.4	34.1	31.1	28.7
Other Investing Activities	1.7	0.0	-116.4	-221.0	7.3	-114.0	-2.5	0.0	0.2	1.4	0.7	5.3	-6.7	2.5	8.9	-0.2
Cash from Investing	-102.6	0.0	-56.3	-411.3	-138.7	-183.3	-35.9	-47.5	-60.2	-106.2	-83.7	-24.4	90.8	-44.8	-31.2	-23.1

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.7	-0.6	-0.3	-0.4	-2.0	-0.5	-0.5	-0.4	-0.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.1	-33.0
Investments	-14.8	-18.1	-24.2	-29.4	-10.5	-8.2	-8.3	-9.2	-8.3
Sales of Investment	19.2	14.2	17.2	11.4	16.3	35.6	37.3	25.3	30.7
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	0.4
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4	-10.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-78.3	0.0	0.0	17.6	0.0	0.0	-121.7	-7.0	-2.5	0.0	0.0	0.0	-16.1	0.0	0.0	0.0	-6.7
Debt Issued	46.9	122.6	13.1	35.1	1.6	14.3	36.7	8.5	-5.7	3.3	-12.7	10.2	13.3	7.1	22.2	-3.0	150.2
Issuance of Common Stock	66.2	0.0	0.0	0.0	0.0	0.0	313.4	118.0	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.0	0.0
Repurchase of Common Stock	-7.3	-0.9	-8.8	-7.8	-5.4	-8.2	-1.1	-4.4	-1.1	-0.6	-0.4	-1.7	-0.2	0.0	-10.0	-10.0	0.0
Dividends Paid	-5.9	0.0	0.0	-6.0	-5.8	-5.7	-5.5	-5.1	-4.9	-4.6	-4.5	-4.1	-4.1	-3.8	-3.7	-4.0	-4.1
Other Financing Activities	2.3	0.0	0.0	62.1	90.8	176.3	-0.2	0.0	4.4	54.8	33.9	59.4	29.9	-28.2	42.7	19.0	18.9
Cash from Financing	36.1	0.0	0.0	66.0	79.6	162.4	184.9	101.5	-4.0	49.8	29.2	53.7	9.7	-31.9	29.2	5.0	8.1

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-37.4	0.0
Debt Issued	0.0	146.1	26.7	-3.2	-19.7	23.5	-2.8	9.2	28.2	-28.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.5	0.0	0.0	-0.4	-1.0	-3.2	-3.5	-1.0	-1.4	-1.4
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	-1.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	37.7	2.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-0.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-14.2	13.5	-9.6	48.5	-241.1	181.1	-78.8	50.4	-4.4	16.2	-49.7	-14.7	19.5	122.5	14.1	1.8	-28.4
Closing Cash Balance		44.7	79.1	65.6	75.2	26.7	267.7	86.7	165.4	115.0	119.4	103.2	152.9	167.6	148.1	25.6	11.5	9.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-17.0	15.9	4.2	10.4	16.4	4.5	-10.5	-20.0	4.6	11.6
Closing Cash Balance		79.1	96.1	80.2	76.0	65.6	49.2	44.7	55.2	75.2	70.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		50.4	22.2	35.0	37.4	87.2	152.6	-90.6	-17.9	43.7	22.7	25.6	13.5	32.4	60.0	28.8	26.2	-14.5
Real Free Cash Flow		48.4	22.2	33.1	35.4	85.2	150.9	-92.0	-19.3	42.4	21.2	24.3	12.3	31.3	59.2	28.3	25.8	-14.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.1	22.7	-5.0	2.9	35.1	-1.6	1.2	0.4	3.5	22.2
Real Free Cash Flow		1.1	22.3	-5.4	2.5	34.6	-2.1	0.7	-0.1	3.0	21.7