Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Citizens Financial Group, Inc.

CFG

Valuace

Růst

Zdraví

Cena

$ 61.00

+0.21 (0.35%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues	11.15	11.15	12.35	0.02	8.02	6.65	6.91	6.49	6.13	5.71	5.26	4.82	4.69	4.69	4.89	5.03
Cost of Revenues	3.37	3.37	5.24	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	7.78	7.78	7.11	0.01	8.02	6.65	6.91	6.49	6.13	5.71	5.26	4.82	4.69	4.69	4.89	5.03

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	2.16	3.09	3.01	2.90	3.03	3.07	3.12	3.13	1.99	2.01
Cost of Revenues	0.00	1.12	1.13	1.11	1.21	1.34	1.35	1.34	0.01	0.03
Gross Profit	2.16	1.96	1.87	1.78	1.81	1.73	1.78	1.79	1.98	1.99

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	3.18	2.55	2.13	2.12	2.03	1.88	1.76	1.71	1.64	1.68	1.81	1.93	1.84
Depreciation & Amortization	0.37	0.37	0.50	0.48	0.57	0.63	0.58	0.63	0.19	0.18	0.17	0.15	0.15	0.40	0.47	0.43
Total Operating Expenses	5.45	5.45	5.22	5.51	0.59	-3.67	-5.61	1.72	1.67	1.51	1.46	1.41	1.42	1.56	1.66	1.47
Operating Income	2.33	2.33	1.89	0.00	3.70	2.98	1.30	2.25	3.41	2.98	2.40	2.04	1.87	-3.03	1.64	1.66

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.98	0.66
Depreciation & Amortization	0.00	0.12	0.12	0.12	0.12	0.13	0.14	0.10	0.13	0.12
Total Operating Expenses	1.48	1.34	1.32	1.31	1.31	1.26	1.30	1.36	-1.81	-1.47
Operating Income	0.68	0.63	0.55	0.47	0.51	0.47	0.48	0.43	0.18	0.55

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income	9.66	9.66	10.19	10.20	7.06	4.85	5.36	6.19	5.76	4.92	4.27	3.85	3.66	3.50	3.85	4.20
Interest Expense	3.81	3.81	4.55	3.96	1.05	0.34	0.77	1.58	1.23	0.75	0.51	0.45	0.36	0.44	0.62	0.88
Other Expense	0.00	0.00	0.00	2.03	-1.05	0.00	0.00	0.00	-1.23	-1.07	-0.86	-0.78	-0.60	-0.44	-0.62	-0.88
IBT	2.33	2.33	1.89	2.03	2.66	2.98	1.30	2.25	2.18	1.91	1.53	1.26	1.27	-3.47	1.02	0.78
Income Tax Expense	0.50	0.50	0.38	0.42	0.58	0.66	0.24	0.46	0.46	0.26	0.49	0.42	0.40	-0.04	0.38	0.27
Net Income	1.83	1.83	1.51	1.61	2.07	2.32	1.06	1.79	1.72	1.65	1.05	0.84	0.87	-3.43	0.64	0.51

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	2.45	2.46	2.41	2.35	2.46	2.54	2.58	2.61	2.68	2.60
Interest Expense	0.91	0.97	0.97	0.96	1.05	1.17	1.17	1.17	1.19	1.07
Other Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IBT	0.68	0.63	0.55	0.47	0.51	0.47	0.48	0.43	0.21	0.55
Income Tax Expense	0.15	0.14	0.12	0.10	0.11	0.09	0.09	0.10	0.02	0.12
Net Income	0.53	0.49	0.44	0.37	0.40	0.38	0.39	0.33	0.19	0.43

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS	$0.00	$0.00	$0.00	$3.14	$4.12	$5.18	$2.22	$3.82	$3.59	$3.26	$1.97	$1.55	$1.55	$-6.12	$1.15	$0.90
EPS Diluted	$0.00	$0.00	$0.00	$3.13	$4.10	$5.16	$2.22	$3.81	$3.58	$3.25	$1.97	$1.55	$1.55	$-6.12	$1.15	$0.90
Shares Outstanding	0.43	0.43	0.45	0.48	0.48	0.43	0.43	0.45	0.48	0.50	0.52	0.54	0.56	0.56	0.56	0.56
Diluted Shares Outstanding	0.44	0.44	0.45	0.48	0.48	0.43	0.43	0.45	0.48	0.50	0.52	0.54	0.56	0.56	0.56	0.56

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.85
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.85
Shares Outstanding	0.43	0.43	0.43	0.44	0.44	0.45	0.45	0.46	0.47	0.47
Diluted Shares Outstanding	0.44	0.44	0.44	0.44	0.44	0.45	0.46	0.46	0.47	0.47

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash And Equivalents	12.33	11.24	12.03	10.85	9.47	13.04	3.68	4.22	3.22	4.14	3.44	3.65	2.99	3.19
Short Term Investments	31.87	32.61	29.78	24.01	26.07	22.94	20.61	19.90	20.16	19.50	17.88	18.66	16.00	18.36
Total Cash & ST Investments	11.77	43.85	31.57	34.86	35.54	35.98	24.30	23.75	23.29	23.39	21.33	22.30	18.99	21.55
Accounts Receivable	0.00	1.03	0.00	1.48	1.59	1.97	2.54	2.90	3.17	3.75	3.98	3.99	4.23	3.42
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	-0.02	-0.05	-0.02	0.00	0.00	0.00
Other Current Assets	13.33	0.00	0.00	-36.02	0.00	0.00	0.00	102.28	93.40	90.54	82.24	75.29	70.23	70.72
Total Current Assets	13.33	44.88	31.57	0.32	37.13	37.95	26.83	128.92	119.84	117.63	107.53	101.58	93.44	95.68

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	12.34	9.23	12.23	11.24	11.56	12.33	11.99	12.03	15.72	11.85
Short Term Investments	35.30	34.54	34.10	32.61	32.68	31.87	31.11	29.67	25.07	24.76
Total Cash & ST Investments	47.65	43.77	46.32	43.85	44.24	44.20	43.10	41.70	40.79	36.61
Accounts Receivable	0.00	0.00	0.00	1.03	0.00	0.00	0.00	0.00	1.22	1.29
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-13.03	-16.74	-12.81
Other Current Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Assets	47.65	43.77	46.32	44.88	44.24	44.20	43.10	42.82	42.01	37.90

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Property, Plant & Equipment	0.86	0.88	0.90	0.84	0.77	0.76	0.76	0.79	0.69	0.60	0.60	0.60	0.59	0.64
Goodwill	8.19	8.19	8.19	8.17	7.12	7.05	7.04	6.92	6.89	6.88	6.88	6.88	6.88	11.31
Intangible Assets	0.14	0.15	0.16	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Investments	4.43	145.90	0.11	33.84	28.31	26.18	24.67	25.08	25.73	25.61	24.08	24.68	21.25	19.42
Other Long-Term Assets	23.44	17.54	-0.11	-33.84	-36.19	-33.99	-32.47	-1.19	-0.81	-1.20	-0.86	-0.87	0.00	0.00
Total Long-Term Assets	206.61	172.65	9.24	9.27	36.19	33.99	32.47	31.60	32.50	31.89	30.68	31.28	28.71	31.37
Total Assets	219.94	217.52	221.96	226.73	188.41	183.35	165.73	160.52	152.34	149.52	138.21	132.86	122.15	127.05

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.86	0.86	0.86	0.88	0.86	0.86	0.87	0.90	0.88	0.88
Goodwill	8.19	8.19	8.19	8.19	8.19	8.19	8.19	8.19	8.19	8.19
Intangible Assets	0.12	0.13	0.14	0.15	0.14	0.14	0.15	0.16	0.17	0.18
Long-Term Investments	149.01	148.45	147.60	145.90	149.46	149.49	151.00	38.65	34.39	34.28
Other Long-Term Assets	16.92	16.92	17.05	17.54	16.82	17.06	17.15	-47.89	-43.62	-43.51
Total Long-Term Assets	175.10	174.54	173.82	172.65	175.46	175.74	177.35	47.89	43.62	43.51
Total Assets	222.75	218.31	220.15	217.52	219.71	219.94	220.45	221.96	225.27	223.07

Current Liabilities	TTM	2024	2023	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Short-Term Debt	2.70	1.99	0.51	0.07	0.24	0.01	1.65	1.86	3.21	2.63	6.25	2.25	0.50
Other Current Liabilities	89.53	174.78	-0.51	-0.07	-0.24	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	92.22	176.76	0.00	0.07	0.24	0.01	1.65	1.86	3.21	2.63	6.25	2.25	0.50

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Short-Term Debt	2.20	2.24	2.04	1.99	2.00	0.00	1.25	0.51	0.23	1.10
Other Current Liabilities	180.01	175.09	177.58	174.78	175.19	176.35	176.43	-0.51	-0.23	-1.10
Current Liabilities	182.22	177.33	179.61	176.76	177.19	176.35	177.68	0.51	0.23	1.10

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Long-Term Debt	10.39	10.41	13.00	15.89	6.93	8.35	14.05	14.43	11.77	12.79	9.89	4.64	1.41	0.69
Capital Leases	0.00	0.00	0.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	0.00	0.00	0.00	0.00	0.00	0.63	0.87	0.57	0.57	0.71	0.73	0.49	0.20	0.45
Total Liabilities	196.07	193.27	197.62	203.04	164.99	160.68	143.53	139.70	132.07	129.77	118.56	113.59	102.96	102.92

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	8.45	10.54	10.28	10.41	11.96	13.08	12.56	13.47	17.35	14.10
Capital Leases	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.77	0.00	0.00
Def. Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	196.92	193.08	195.28	193.27	194.77	196.07	196.69	197.62	202.39	199.48

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	10.08	10.41	9.82	9.16	7.98	6.45	6.50	5.39	4.02	2.70	1.91	1.29	1.24	5.85
Comprehensive Income	-4.14	-3.60	-3.76	-4.56	-0.67	-0.06	-0.41	-1.10	-0.68	-0.67	-0.39	-0.37	-0.65	-0.31
Total Common Equity	23.87	24.25	24.34	23.69	23.42	22.67	22.20	20.82	20.27	19.75	19.65	19.27	19.20	24.13

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	11.06	10.78	10.57	10.41	10.23	10.08	9.92	9.82	9.86	9.66
Comprehensive Income	-2.27	-2.64	-2.94	-3.60	-2.93	-4.14	-4.16	-3.76	-5.24	-4.56
Total Common Equity	25.83	25.23	24.87	24.25	24.93	23.87	23.76	24.34	22.88	23.59

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Debt		13.08	12.40	13.97	15.89	7.01	8.59	14.06	16.09	13.62	16.00	12.52	10.90	3.66	1.20
Book Value		23.87	24.25	24.34	23.69	23.42	22.67	22.20	20.82	20.27	19.75	19.65	19.27	19.20	24.13

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book Value		25.83	25.23	24.87	24.25	24.93	23.87	23.76	24.34	22.88	23.59

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income	1.35	1.83	1.51	1.61	2.07	2.32	1.06	1.79	1.72	1.65	1.05	0.84	0.87	-3.43	0.64	0.51
Depreciation & Amortization	0.49	0.48	0.50	0.48	0.57	0.63	0.58	0.63	0.49	0.50	0.52	0.47	0.39	0.40	0.47	0.43
Stock-Based Compensation	0.09	0.12	0.10	0.09	0.08	0.06	0.05	0.04	0.04	0.05	0.02	0.02	0.05	4.82	0.03	0.91
Change Working Capital	0.06	-0.31	-0.57	0.27	-0.86	-0.96	-2.98	-0.53	-0.91	-0.62	-0.33	-0.63	-0.06	0.46	-0.09	0.23
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	1.69	0.17	0.65	0.76	2.20	0.66	1.64	-0.31	0.33	0.44	0.08	0.27	0.00	0.45	0.36	0.15
Cash from Operations	2.90	0.00	0.00	2.96	4.12	2.28	0.11	1.70	1.77	1.88	1.49	1.23	1.39	2.65	1.71	2.48

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.53	0.49	0.44	0.37	0.40	0.38	0.39	0.33	0.19	0.43
Depreciation & Amortization	0.11	0.12	0.12	0.12	0.12	0.13	0.14	0.10	0.13	0.12
Stock-Based Compensation	0.02	0.02	0.04	0.03	0.02	0.02	0.02	0.03	0.01	0.02
Change Working Capital	-0.63	0.67	0.19	-0.54	-0.01	-0.52	0.21	-0.25	0.29	-0.18
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	-0.20	0.37	0.19	-0.19	0.07	0.14	0.10	0.34	0.24	0.64
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.67	1.01

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure	-0.12	0.00	-0.12	-0.17	-0.13	-0.12	-0.12	-0.37	-0.49	-0.44	-0.30	-0.30	-0.31	-0.37	-0.37	-0.37
Acquisitions	0.08	0.00	0.00	0.00	-0.26	-0.17	0.00	-0.13	-0.53	-3.57	-9.32	-6.17	-7.20	0.68	-2.61	-1.14
Investments	-11.37	-9.46	-9.76	-10.09	-10.78	-12.41	-9.27	-9.65	-5.19	-6.29	-8.60	-7.96	-9.57	-11.22	-5.53	-13.78
Sales of Investment	5.12	7.82	7.59	5.70	5.64	9.61	8.43	10.75	5.57	6.18	6.78	8.38	6.83	8.50	9.60	11.81
Other Investing Activities	4.75	0.00	0.00	9.80	-7.12	-7.40	-5.17	-4.48	-6.44	0.14	0.12	0.14	-0.02	-0.04	-0.16	1.44
Cash from Investing	2.00	0.00	0.00	5.25	-12.64	-10.49	-6.14	-3.88	-7.08	-3.98	-11.33	-5.91	-10.27	-2.45	0.92	-2.03

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.09	-0.04	-0.03	-0.01	-0.05	-0.03	-0.03	-0.01	-0.05	-0.03
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.03
Investments	-3.92	-1.42	-1.76	-2.37	-3.26	-2.01	-1.43	-3.06	-4.51	-2.37
Sales of Investment	4.04	1.25	1.64	1.64	2.89	2.35	0.91	1.44	1.20	1.58
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.54	1.18
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.23	0.38

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid	-15.32	0.00	0.00	-1.93	-19.79	-1.51	-14.06	-14.86	-14.84	-12.75	-8.43	-0.77	-0.01	-0.29	-2.89	-3.11
Debt Issued	13.21	12.40	-1.57	0.02	28.67	-0.08	8.59	12.83	17.30	10.37	11.91	2.39	7.25	2.75	4.08	3.11
Issuance of Common Stock	-0.27	0.00	0.00	0.00	0.00	7.49	30.57	18.27	22.71	15.36	0.02	0.03	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-0.72	-1.00	-1.35	-0.91	-0.15	-0.55	-0.27	-1.22	-1.03	-0.82	-0.43	-0.50	-0.33	0.00	0.00	0.00
Dividends Paid	-0.91	0.00	0.00	-0.93	-0.89	-0.78	-0.77	-0.68	-0.49	-0.34	-0.26	-0.22	-0.81	-1.19	-0.15	0.00
Other Financing Activities	12.89	0.00	0.00	-3.36	30.74	-0.02	-0.10	-0.02	-0.01	-0.02	19.55	5.95	10.55	0.97	-0.23	1.44
Cash from Financing	-4.69	0.00	0.00	-7.13	9.91	4.64	15.37	1.49	6.35	1.43	10.46	4.49	9.40	-0.50	-3.26	-1.67

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.63	2.39
Debt Issued	10.66	-2.12	0.46	-0.09	-1.56	0.88	-0.73	-0.16	0.02	4.77
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.66	0.00
Repurchase of Common Stock	-0.53	-0.08	-0.20	-0.20	-0.23	-0.63	-0.20	-0.30	0.03	-0.24
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.23	-0.23
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.81	0.54
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.67	2.44

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		0.20	2.13	-1.03	1.08	1.39	-3.58	9.35	-0.69	1.04	-0.67	0.62	-0.19	0.52	-0.31	-0.63	-1.22
Closing Cash Balance		11.77	12.73	10.60	11.63	10.55	9.16	12.73	3.39	4.07	3.03	3.70	3.09	3.28	2.76	3.06	3.69

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1.08	3.10	-2.99	0.94	-0.31	-0.86	0.17	-0.03	-3.77	3.83
Closing Cash Balance		12.73	11.65	8.55	11.54	10.60	10.92	11.77	11.60	11.63	15.40

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		2.77	2.04	1.88	2.79	3.99	2.15	-0.01	1.33	1.28	1.44	1.19	0.93	1.08	2.28	1.34	2.11
Real Free Cash Flow		2.69	1.92	1.78	2.70	3.91	2.09	-0.06	1.29	1.24	1.40	1.16	0.91	1.03	-2.54	1.31	1.20

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-0.25	1.66	0.85	-0.23	0.44	0.10	0.80	0.54	0.62	0.98
Real Free Cash Flow		-0.27	1.64	0.81	-0.26	0.41	0.08	0.78	0.51	0.61	0.96