Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Canopy Growth Corporation

CGC

Valuace

70

Růst

30

Zdraví

68

Cena

$ 0.98

-0.03 (-2.46%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		278.4	269.0	297.1	402.9	520.3	546.6	398.8	226.3	77.9	39.9	12.7	1.1	0.0	0.0	0.0	0.0
Cost of Revenues		206.4	189.5	216.3	507.0	713.4	479.7	430.5	137.4	3.8	2.3	-6.3	0.7	0.0	0.0	0.0	0.0
Gross Profit		72.0	79.5	80.9	-104.1	-193.1	67.0	-31.7	88.9	74.2	37.6	19.0	0.4	0.0	0.0	0.0	0.0

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		74.5	66.7	72.1	65.0	74.8	63.0	66.2	72.8	78.5	69.6
Cost of Revenues		53.1	44.8	54.1	54.5	50.7	41.2	43.2	64.5	50.3	46.2
Gross Profit		21.5	21.9	18.0	10.5	24.1	21.8	23.0	8.3	28.2	23.4

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	4.6	21.7	32.3	57.6	61.8	15.2	1.5	0.8	0.7	0.2	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	176.0	487.4	520.3	666.5	867.7	605.8	131.1	38.6	17.3	8.0	0.9	0.1	0.0	0.0
Depreciation & Amortization		39.3	43.1	53.2	84.5	853.1	127.1	311.7	70.3	-13.6	6.1	2.3	0.4	0.0	0.0	0.0	0.0
Total Operating Expenses		156.1	196.7	309.6	487.4	520.3	666.5	993.2	642.6	153.1	45.4	20.3	8.2	0.9	0.1	0.0	0.0
Operating Income		-84.1	-117.1	-228.7	1,665.2	-1,082.7	44.3	-1,669.0	-553.6	-78.9	-15.2	-2.7	-7.7	-0.9	-0.1	0.0	0.0

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	1.3	1.1
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.2	44.8	41.3
Depreciation & Amortization		8.9	9.2	9.7	11.5	10.3	10.3	11.0	11.3	12.2	12.5
Total Operating Expenses		47.8	38.8	40.7	28.8	47.9	67.8	52.1	42.1	53.1	49.8
Operating Income		-26.4	-16.9	-22.6	-18.3	-23.8	-45.9	-29.1	-33.8	-60.3	-7.0

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		7.8	8.8	16.2	24.3	6.6	21.4	66.3	49.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		36.6	74.1	105.4	126.2	103.9	8.5	6.7	18.4	-44.2	-0.1	-0.1	0.1	0.0	0.0	0.0	0.0
Other Expense		-242.0	-479.9	-242.6	-4,979.5	753.2	-1,728.3	159.9	-104.1	26.3	-9.2	-1.9	-1.3	0.0	0.0	0.0	0.0
IBT		-326.1	-597.0	-471.4	-3,314.3	-329.4	-1,684.0	-1,509.1	-657.8	-52.5	-17.1	-3.4	-8.9	-0.9	-0.1	0.0	0.0
Income Tax Expense		1.2	7.1	12.3	-4.8	-8.9	-13.1	-121.6	12.3	1.6	-0.4	0.1	1.4	0.0	0.0	0.0	0.0
Net Income		-326.6	-598.1	-657.3	-3,309.5	-320.5	-1,670.8	-1,387.4	-670.1	-54.1	-16.6	-3.5	-8.9	-0.9	-0.1	0.0	0.0

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		3.1	2.0	1.1	1.7	1.9	2.4	2.1	2.4	2.5	3.5
Interest Expense		7.3	8.8	9.7	10.7	16.8	21.3	21.1	21.1	24.6	27.4
Other Expense		-35.9	15.5	-18.6	-202.9	-97.8	-85.3	-93.9	10.6	-171.0	-128.3
IBT		-62.3	-1.4	-41.2	-221.2	-121.6	-131.2	-123.0	-96.1	-231.4	-135.3
Income Tax Expense		0.4	0.2	0.3	0.3	0.3	0.3	6.2	-1.4	-1.1	12.8
Net Income		-62.6	-1.6	-41.5	-220.8	-121.9	-128.3	-127.1	-92.3	-216.8	-310.0

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$-6.47	$-7.14	$-0.82	$-4.50	$-3.99	$-1.99	$-0.31	$-0.14	$-0.05	$-0.30	$-15.77	$-0.06	$-0.02	$-0.02
EPS Diluted		$0.00	$0.00	$-8.79	$-7.14	$-0.82	$-4.50	$-3.99	$-1.99	$-0.31	$-0.14	$-0.05	$-0.30	$-15.77	$-0.06	$-0.02	$-0.02
Shares Outstanding		345.5	107.6	101.6	463.7	391.3	371.7	348.0	337.5	177.3	119.0	77.0	29.9	0.1	1.0	1.0	1.0
Diluted Shares Outstanding		345.5	107.6	74.8	463.7	391.3	371.7	348.0	337.5	177.3	119.0	77.0	29.9	0.1	1.0	1.0	1.0

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.03	$-2.61	$-4.33
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.03	$-2.61	$-4.33
Shares Outstanding		345.5	274.0	188.3	107.6	110.3	86.8	79.2	89.5	82.9	71.6
Diluted Shares Outstanding		345.5	274.0	188.3	107.6	110.3	86.8	79.2	89.5	82.9	71.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		140.4	113.8	170.3	677.0	776.0	1,154.7	1,303.2	2,480.8	322.6	101.8	15.4	5.8	2.1	0.0	0.0	0.0
Short Term Investments		7.6	17.7	33.2	105.6	595.7	1,144.6	673.3	2,034.1	0.0	0.0	0.0	0.0	0.0	0.5	0.5	0.6
Total Cash & ST Investments		148.0	131.5	203.5	782.6	1,371.7	2,299.2	1,976.5	4,515.0	322.6	101.8	15.4	5.8	2.1	0.5	0.5	0.6
Accounts Receivable		37.2	52.8	44.9	94.0	96.4	92.4	90.2	107.0	21.4	5.8	1.5	0.5	0.0	0.0	0.0	0.0
Inventory		61.8	96.4	77.3	148.9	204.4	368.0	391.1	262.1	101.6	46.0	22.2	1.1	0.0	0.0	0.0	0.0
Other Current Assets		14.4	14.0	45.5	10.1	19.1	67.2	14.7	79.0	18.5	13.6	5.3	2.1	0.0	0.0	0.0	0.0
Total Current Assets		261.4	294.6	371.2	1,077.3	1,737.4	2,838.2	2,564.4	5,070.1	481.8	177.7	44.8	10.3	3.1	0.5	0.5	0.6

Current Assets		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Cash And Equivalents		126.2	113.8	161.9	228.4	192.2	170.3	142.7	240.4	533.3	677.0
Short Term Investments		17.4	17.7	16.4	2.8	10.5	40.5	43.4	30.0	37.8	105.6
Total Cash & ST Investments		143.6	131.5	178.3	231.2	202.6	210.8	186.2	270.4	571.1	782.6
Accounts Receivable		50.0	52.8	49.1	41.9	50.9	51.8	63.9	68.9	128.5	94.0
Inventory		93.8	96.4	90.8	90.1	84.5	77.3	86.9	87.5	142.1	148.9
Other Current Assets		15.9	14.0	22.9	28.5	21.8	33.6	55.2	60.9	34.4	10.1
Total Current Assets		303.4	294.6	341.1	391.7	357.8	371.2	397.3	493.7	883.2	1,077.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		230.2	293.5	320.1	499.5	942.8	1,074.5	1,524.8	1,096.3	303.7	96.3	45.0	15.6	2.0	0.0	0.0	0.0
Goodwill		31.7	46.0	43.2	85.6	1,866.5	1,889.4	1,954.5	1,544.1	314.9	241.4	20.9	0.0	0.0	0.0	0.0	0.0
Intangible Assets		99.0	87.2	104.1	188.7	252.7	308.2	476.4	519.6	101.5	162.3	31.9	0.1	0.1	0.0	0.0	0.0
Long-Term Investments		327.7	35.3	136.2	568.3	800.3	708.3	315.1	475.8	226.6	0.0	0.2	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		-160.6	161.1	325.5	19.4	-0.6	-16.4	-24.5	25.9	8.3	0.0	0.6	0.0	-2.1	0.0	0.0	0.0
Total Long-Term Assets		678.4	623.1	929.2	1,361.8	3,877.6	3,985.3	4,293.4	3,661.7	955.0	499.9	98.5	15.7	2.1	0.0	0.0	0.0
Total Assets		939.8	917.7	1,300.3	2,439.1	5,615.1	6,823.5	6,857.7	8,731.8	1,436.8	677.6	143.4	26.0	5.2	0.5	0.5	0.6

Long-Term Assets		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Property, Plant & Equipment		291.3	293.5	299.6	303.2	315.0	320.1	340.5	346.2	395.2	499.5
Goodwill		47.4	46.0	44.1	44.5	43.4	43.2	85.2	83.9	84.4	85.6
Intangible Assets		84.3	87.2	89.8	95.4	99.0	104.1	119.1	148.8	182.9	188.7
Long-Term Investments		19.5	35.3	53.2	139.8	448.5	437.6	119.8	142.7	145.0	568.3
Other Long-Term Assets		158.8	161.1	336.5	257.8	22.6	-79.9	25.4	39.3	19.5	19.4
Total Long-Term Assets		601.3	623.1	823.1	840.7	928.4	929.1	962.5	1,174.5	1,307.3	1,361.8
Total Assets		904.7	917.7	1,164.2	1,232.3	1,286.2	1,300.3	1,359.8	1,668.2	2,190.5	2,439.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		18.6	26.1	28.7	76.2	64.3	67.3	123.4	188.9	46.2	15.4	6.1	2.4	1.2	0.0	0.0	0.0
Short-Term Debt		33.3	20.8	119.1	556.9	9.3	9.8	56.7	103.7	1.6	1.7	0.6	0.3	0.0	0.0	0.0	0.0
Other Current Liabilities		69.8	34.4	70.6	94.7	139.3	106.4	199.4	81.4	43.4	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Current Liabilities		121.7	94.4	234.7	803.8	212.9	284.3	420.6	411.7	92.0	17.7	7.2	2.7	1.3	0.0	0.0	0.0

Current Liabilities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Accounts Payable		24.1	26.1	28.9	18.4	25.5	28.7	25.8	22.7	57.6	76.2
Short-Term Debt		18.9	20.8	21.7	180.0	45.6	119.1	105.4	63.9	267.4	556.9
Other Current Liabilities		38.1	34.4	35.0	72.0	84.8	76.4	78.0	96.6	119.6	94.7
Current Liabilities		98.7	94.4	97.0	281.3	166.6	234.7	221.3	196.3	451.2	803.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		408.1	327.6	548.9	750.0	1,491.7	1,573.1	569.1	842.3	6.9	8.6	3.5	1.6	0.0	0.0	0.0	0.0
Capital Leases		14.2	44.3	70.8	109.3	139.2	136.2	160.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.4	16.0	21.4	47.1	96.0	33.5	35.8	7.4	0.0	0.0	0.0	0.0	0.0
Total Liabilities		550.4	430.5	799.8	1,679.1	1,984.6	3,201.7	1,679.9	1,490.4	193.6	62.9	19.6	4.3	1.3	0.0	0.0	0.0

Long-Term Liabilities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Long-Term Debt		308.9	327.6	467.9	433.5	577.9	548.9	587.9	701.3	867.5	750.0
Capital Leases		32.5	44.3	48.1	59.7	19.4	55.6	81.2	84.0	89.9	109.3
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	0.4
Total Liabilities		415.7	430.5	572.7	722.7	753.3	799.8	815.1	918.8	1,343.0	1,679.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		6,133.4	8,796.4	8,244.3	7,938.6	7,482.8	7,168.6	6,373.5	6,026.6	1,076.8	621.5	131.1	29.8	4.4	0.6	0.0	0.0
Retained Earnings		-7,641.1	-10,928.1	-10,330.0	-9,672.8	-6,370.3	-6,068.2	-4,323.2	-777.1	-91.6	-30.4	-13.8	-9.9	-0.9	-0.1	-0.1	-0.1
Comprehensive Income		-15.7	0.5	-16.1	-13.9	-42.3	-34.2	220.9	1,702.1	173.6	23.6	5.8	1.6	0.0	0.0	0.0	0.0
Total Common Equity		389.4	487.2	500.4	758.4	3,590.0	3,481.8	4,886.4	6,951.6	1,158.8	614.8	123.8	21.7	3.5	0.5	0.5	0.6

Total Common Equity		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Common Stock		8,836.5	8,796.4	8,670.5	8,490.7	8,393.9	8,244.3	8,219.7	8,219.8	8,065.3	7,938.6
Retained Earnings		-10,969.7	-10,928.1	-10,707.4	-10,585.5	-10,457.2	-10,330.0	-10,237.7	-10,020.9	-9,710.9	-9,672.8
Comprehensive Income		7.2	0.5	-9.0	-16.0	-21.5	-16.1	-16.0	-24.8	-8.5	-13.9
Total Common Equity		489.0	487.2	591.5	509.7	532.9	500.4	544.5	749.3	845.9	758.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		455.6	348.4	668.0	1,306.9	1,501.0	1,583.0	625.8	946.0	8.4	10.3	4.0	1.9	0.0	0.0	0.0	0.0
Book Value		389.4	487.2	500.5	760.0	3,630.5	3,621.8	5,177.9	7,241.4	1,243.2	614.7	123.8	21.7	3.8	0.5	0.5	0.6

Other		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	1.6	1.6
Book Value		489.0	487.2	591.5	509.7	532.9	500.4	544.5	749.3	845.9	758.4

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-511.4	-604.1	-483.7	-3,309.5	-320.5	-1,670.8	-1,387.4	-670.1	-54.1	-16.7	-3.5	-8.9	-0.9	-0.1	0.0	0.0
Depreciation & Amortization		39.7	43.1	53.2	84.5	114.4	127.1	125.0	46.9	20.5	6.1	2.3	0.4	0.0	0.0	0.0	0.0
Stock-Based Compensation		14.5	-4.2	14.2	31.2	47.5	91.1	320.3	287.8	51.2	10.0	3.7	2.2	0.2	0.0	0.0	0.0
Change Working Capital		28.5	-32.0	4.0	65.8	165.6	-4.3	-203.8	-262.2	-28.5	-4.1	22.7	-4.4	-0.7	0.0	0.0	0.0
Change In Accounts Receivable		24.5	-4.5	-3.7	0.0	0.0	9.6	20.8	-67.7	-15.7	-2.2	-0.3	-0.2	0.0	0.0	0.0	0.0
Change In Accounts Payable		19.2	0.0	9.1	17.6	0.0	-9.6	-20.8	0.0	11.4	0.0	2.4	0.0	0.0	0.0	0.0	0.0
Change In Inventories		-13.3	-17.7	1.0	55.6	173.2	17.2	-177.1	0.0	-24.5	0.0	20.1	-1.1	0.0	0.0	0.0	0.0
Other Non-cash Items		280.9	424.3	118.1	2,575.2	-543.9	1,004.3	494.9	64.7	-72.1	-22.1	-37.7	1.0	0.1	0.0	0.0	0.0
Cash from Operations		-165.3	0.0	-282.0	-557.5	-545.8	-465.7	-772.6	-520.5	-81.5	-27.1	-12.4	-9.7	-1.4	0.0	0.0	0.0

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		-62.6	-1.6	-41.5	-221.5	-121.9	-131.6	-129.2	-94.7	-230.3	-116.9
Depreciation & Amortization		8.9	9.2	9.7	11.5	10.3	10.3	11.0	11.3	12.2	11.1
Stock-Based Compensation		0.9	2.0	-0.1	-18.7	5.2	5.2	4.2	4.1	3.7	2.6
Change Working Capital		-1.2	-1.6	8.3	1.8	2.0	-23.3	-12.4	31.7	8.0	14.6
Change In Accounts Receivable		-5.8	22.5	2.9	-1.3	-7.1	3.2	0.7	10.7	-1.6	23.5
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.2	13.9	9.5
Change In Inventories		-3.6	-8.0	2.8	-4.8	-1.0	-5.0	-7.0	9.1	-3.8	-11.1
Other Non-cash Items		36.4	-26.2	13.1	193.5	77.1	85.2	68.5	24.2	174.9	-2.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.1	-32.6	-78.7

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-4.5	-10.8	-3.4	-10.6	-48.1	-174.1	-721.9	-682.7	-178.2	-29.5	-10.7	-12.0	-1.1	0.0	0.0	0.0
Acquisitions		47.9	-7.0	0.0	-9.3	103.2	-10.0	-504.0	-424.1	-29.9	11.2	1.1	0.0	0.0	0.0	0.0	0.0
Investments		-104.5	-95.3	-0.3	-67.2	-379.4	-554.4	-524.8	-2,029.8	-0.1	-0.3	-0.2	0.0	0.0	0.0	0.0	0.0
Sales of Investment		25.6	16.4	78.5	502.6	546.0	54.6	1,427.5	-38.3	-2.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		100.1	0.0	166.8	17.8	9.2	-200.2	-24.5	-53.0	-13.3	0.2	-2.4	0.0	0.0	0.0	0.0	0.0
Cash from Investing		64.5	0.0	241.6	433.4	230.8	-884.1	-347.7	-3,228.0	-223.6	-18.6	-12.3	-12.0	-1.1	0.0	0.0	0.0

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-1.8	-1.2	-1.3	-3.1	-1.2	-2.6	-3.9	-0.1	-0.5	-1.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-7.0	3.1	-3.7	69.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	-95.3	0.1	15.9	-69.1
Sales of Investment		0.6	17.6	0.8	-0.5	-13.2	0.2	30.0	10.3	-12.7	8.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.1	0.4	52.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.5	-0.6	60.1

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-425.0	0.0	-509.8	-118.2	-50.8	-15.6	-115.0	-4.7	-1.5	-1.0	-1.9	0.0	0.0	0.0	0.0	0.0
Debt Issued		-254.4	-319.6	-129.1	-75.9	-31.2	972.8	-205.2	942.2	-0.4	7.3	4.1	1.9	0.0	0.0	0.0	0.0
Issuance of Common Stock		99.1	0.0	81.1	1.0	2.7	1.4	1.2	5,227.5	525.5	130.3	14.4	23.9	4.9	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-13.5	0.0	-36.3	97.4	2.5	1,279.0	56.6	614.4	1.8	2.8	6.3	1.5	-0.4	0.0	0.0	0.0
Cash from Financing		-256.9	0.0	-465.1	-19.7	-45.5	1,264.8	-57.2	5,837.2	525.8	132.1	18.7	25.4	4.5	0.0	0.0	0.0

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.7	-64.9	-296.9
Debt Issued		0.0	327.8	-20.6	-141.3	-123.8	-10.0	-59.6	19.6	-7.0	-72.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.3	0.0	33.8
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.1	-1.3	-11.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.5	-66.2	-274.2

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-357.8	-56.5	-506.7	-99.0	-378.6	-148.5	-1,177.7	2,158.3	220.8	86.4	-6.0	3.7	2.1	0.0	0.0	0.0
Closing Cash Balance		140.4	113.8	170.3	677.0	776.0	1,154.7	1,303.2	2,480.8	322.6	101.8	15.4	5.8	2.1	0.0	0.0	0.0

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		73.3	171.9	12.4	-48.1	-66.5	36.3	21.9	27.6	-100.2	-290.3
Closing Cash Balance		371.3	298.1	126.2	113.8	161.9	228.4	192.2	170.3	142.7	243.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-169.9	-177.0	-285.9	-568.1	-593.9	-639.9	-1,494.5	-1,203.3	-259.7	-56.6	-23.2	-21.7	-2.4	0.0	0.0	0.0
Real Free Cash Flow		-184.3	-172.8	-300.1	-599.3	-641.4	-731.0	-1,814.8	-1,491.0	-310.9	-66.7	-26.8	-24.0	-2.6	-0.1	0.0	0.0

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		-19.1	-19.4	-11.8	-36.3	-28.6	-56.4	-55.7	-22.1	-33.0	-79.8
Real Free Cash Flow		-20.0	-21.5	-11.7	-17.6	-33.7	-61.7	-59.9	-26.2	-36.7	-82.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií