Cognyte Software Ltd.
Cognyte Software Ltd.
CGNT
Valuace
70
Růst
30
Zdraví
50
Cena
$ 8.10
Dnes
-0.17 (-1.83%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202620252024202320222021202020192018201720142013201220112010
Total Revenues400.0400.0350.6313.4312.1312.1474.0443.5457.1433.556.326.517.115.316.710.9
Cost of Revenues110.4110.7103.798.0119.9119.9132.4132.7164.0176.818.93.112.610.911.68.0
Gross Profit289.7289.3246.9215.4192.1192.1341.6310.8293.1256.737.423.44.54.35.12.9
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues106.2100.797.595.594.589.084.482.783.779.4
Cost of Revenues27.527.727.827.427.527.124.827.626.524.1
Gross Profit78.773.069.868.167.061.959.655.157.255.3
Operating Income TTM 202620252024202320222021202020192018201720142013201220112010
R&D Expenses0.00.00.00.0140.3140.3143.4128.7111.3100.04.72.92.11.83.23.5
Selling General & Admin Expenses0.00.00.00.0154.3154.3185.9162.6153.9137.38.38.09.811.012.010.8
Depreciation & Amortization9.112.013.713.818.126.021.322.520.821.03.20.30.70.80.80.7
Total Operating Expenses275.0274.6252.0233.5295.5295.5330.7292.5265.8238.038.331.011.912.815.214.3
Operating Income14.614.7-5.1-18.1-103.3-103.38.524.927.318.7-0.9-7.6-7.4-8.5-10.1-11.8
Operating Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.13.13.02.83.33.23.93.30.13.5
Total Operating Expenses72.269.867.066.066.364.061.060.760.358.1
Operating Income6.53.22.72.20.7-2.2-1.4-2.3-3.1-2.8
Net Income TTM 202620252024202320222021202020192018201720142013201220112010
Interest Income2.02.02.51.90.80.80.21.33.53.2245.70.00.00.00.00.0
Interest Expense0.20.20.10.01.61.60.20.20.50.50.00.00.20.50.50.3
Other Expense-3.3-3.30.84.86.36.3-0.2-0.22.6-1.40.30.0-0.3-2.1-0.9-0.4
IBT11.311.3-4.4-13.3-97.0-97.08.324.729.919.9-0.6-7.6-7.7-10.5-11.0-11.8
Income Tax Expense9.46.72.9-1.613.013.018.54.42.67.60.10.10.00.00.00.0
Net Income-0.6-0.6-12.1-15.6-110.0-110.0-10.320.327.48.7-0.9-7.7-7.7-10.6-11.0-11.8
Net Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income0.50.40.50.70.70.70.50.60.60.6
Interest Expense0.10.00.10.10.00.00.00.00.00.0
Other Expense-2.5-1.5-1.42.1-1.00.40.60.8-3.16.3
IBT4.01.71.44.3-0.3-1.8-0.8-1.5-6.03.6
Income Tax Expense-1.15.11.34.1-0.10.80.12.1-4.1-2.6
Net Income3.8-4.91.5-1.0-1.2-3.8-1.9-5.1-2.65.2
Per Share Data TTM 202620252024202320222021202020192018201720142013201220112010
EPS$0.00$0.00$0.00$0.00$-1.62$-1.62$-0.15$0.31$0.42$0.13$-0.01$-0.30$-0.30$-0.41$-0.43$-0.31
EPS Diluted$0.00$0.00$0.00$0.00$-1.62$-1.62$-0.15$0.31$0.42$0.13$-0.01$-0.49$-0.17$-0.23$-248.97$-0.31
Shares Outstanding73.472.971.870.167.967.966.665.865.865.860.025.525.525.525.538.3
Diluted Shares Outstanding75.372.971.870.167.967.966.665.865.865.860.015.846.245.90.038.3
Per Share Data TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding73.469.873.572.272.471.971.871.070.970.3
Diluted Shares Outstanding75.373.074.172.272.471.971.871.070.970.7
Current Assets TTM 20252024202320222021202020192018201720142013201220112010
Cash And Equivalents91.7112.774.534.634.6152.678.6201.1240.220.90.01.20.82.79.2
Short Term Investments0.00.00.017.517.510.44.76.631.16.20.00.00.00.00.4
Total Cash & ST Investments91.7112.774.552.152.1163.083.3207.7271.327.20.01.20.82.79.2
Accounts Receivable100.4122.8122.1137.7130.7207.1195.3211.3203.88.30.03.83.62.11.6
Inventory23.219.024.625.325.314.414.514.916.87.20.04.25.24.06.1
Other Current Assets33.531.643.836.739.332.030.13.51.81.10.00.50.30.20.3
Total Current Assets256.6286.2265.0251.7251.7420.1350.2512.2569.543.70.09.79.89.017.2
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents84.5102.6112.7101.891.7107.174.549.648.544.5
Short Term Investments0.00.00.00.00.00.00.019.824.023.9
Total Cash & ST Investments84.5102.6112.7101.891.798.874.569.472.568.4
Accounts Receivable127.3120.1122.8135.7100.499.3122.1126.0109.5114.5
Inventory16.518.219.019.323.222.424.624.426.726.0
Other Current Assets42.137.931.637.141.341.943.841.536.839.5
Total Current Assets270.4278.8286.2293.9256.6262.4265.0261.4245.5248.4
Long-Term Assets TTM 20252024202320222021202020192018201720142013201220112010
Net Property, Plant & Equipment61.863.558.243.443.455.969.775.734.82.40.01.11.52.02.2
Goodwill126.2126.1126.6126.5126.5158.2158.2158.1147.219.20.00.00.00.00.0
Intangible Assets0.18.18.60.70.73.25.319.512.57.40.00.00.00.00.0
Long-Term Investments0.06.47.27.07.00.00.01.93.91.90.00.00.00.00.0
Other Long-Term Assets19.54.43.612.912.925.742.135.629.90.00.00.10.11.60.3
Total Long-Term Assets210.4211.7207.1191.4191.4244.5278.6292.9235.831.10.01.11.53.62.6
Total Assets467.0497.8472.1443.1443.1664.6628.8805.1805.374.70.010.811.412.619.8
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment64.364.963.562.661.857.258.237.640.342.1
Goodwill127.0126.3126.1126.2126.2126.5126.6126.5126.7126.5
Intangible Assets5.10.08.10.00.10.28.60.40.50.6
Long-Term Investments0.00.06.40.00.00.07.20.00.00.0
Other Long-Term Assets21.218.44.418.719.518.83.619.019.919.6
Total Long-Term Assets217.5212.7211.7210.2210.4205.4207.1184.2188.0189.6
Total Assets488.0491.5497.8504.1467.0467.7472.1445.6433.6438.0
Current Liabilities TTM 20252024202320222021202020192018201720142013201220112010
Accounts Payable25.925.220.920.720.736.741.643.445.73.03,968.01.21.30.60.9
Short-Term Debt0.05.05.46.66.6100.045.913.113.06.20.00.00.00.00.0
Other Current Liabilities75.166.258.559.671.799.884.679.969.9-0.66,285.81.41.51.71.6
Current Liabilities192.4219.4190.5193.9193.9319.6299.0280.1268.49.410,253.72.82.93.08.2
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable20.825.325.228.425.918.220.918.721.015.4
Short-Term Debt0.00.05.00.00.00.05.40.00.00.0
Other Current Liabilities180.696.866.283.575.183.358.582.176.580.9
Current Liabilities201.4208.8219.4225.4192.4197.8190.5206.5195.7197.9
Long-Term Liabilities TTM 20252024202320222021202020192018201720142013201220112010
Long-Term Debt29.530.528.010.410.417.224.127.00.20.022,529.522.417.010.02.6
Capital Leases29.535.533.410.410.417.224.133.00.20.00.00.00.10.10.1
Def. Tax Liability2.05.82.03.03.03.44.011.728.50.00.00.00.00.00.0
Total Liabilities250.8280.7257.3233.3233.3365.5358.4349.9330.010.734,004.825.320.013.013.2
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt31.031.430.530.829.527.028.05.57.28.9
Capital Leases31.031.435.530.829.527.033.45.57.28.9
Def. Tax Liability1.01.15.82.12.02.02.03.03.13.1
Total Liabilities262.9275.7280.7284.4250.8255.2257.3239.1230.9235.2
Total Common Equity TTM 20252024202320222021202020192018201720142013201220112010
Common Stock0.00.00.00.00.00.0273.0458.5481.10.6256.80.50.50.50.4
Retained Earnings-151.6-156.6-144.6-129.0-129.0-14.90.00.00.0-82.0-51,883.2-117.5-109.8-99.3-88.3
Comprehensive Income-15.6-14.0-12.6-15.3-15.3-16.7-15.5-13.9-13.5-4.6-1,156.3-4.3-3.7-3.1-3.0
Total Common Equity196.8198.2197.9194.1194.1285.1257.5444.5467.664.022,747.9-14.5-8.6-0.46.5
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-156.2-157.6-156.6-155.4-151.6-149.7-144.6-142.0-147.2-137.8
Comprehensive Income-5.2-12.3-14.0-14.7-15.6-14.8-12.6-20.8-15.4-17.1
Total Common Equity203.0195.1198.2198.7196.8194.5197.9188.3185.0186.1
Other TTM 20252024202320222021202020192018201720142013201220112010
Total Debt29.535.533.417.017.0117.224.140.013.20.222,529.522.417.110.20.1
Book Value216.3217.1214.7209.8209.8299.1270.4455.2475.364.0-34,004.8-14.5-8.6-0.46.5
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt22.020.718.920.919.518.116.918.217.616.7
Book Value203.0195.1198.2198.7196.8194.5197.9188.3185.0186.1
Cash Flow From Operating Activities TTM 202620252024202320222021202020192018201720142013201220112010
Net Income-2.4-0.6-7.2-15.6-110.0-110.0-10.320.327.412.3-0.9-7.7-7.7-10.6-11.0-11.8
Depreciation & Amortization10.812.013.713.818.118.121.322.517.321.03.20.30.70.80.80.7
Stock-Based Compensation16.50.019.012.225.225.232.927.431.025.51.51.40.71.52.01.7
Change Working Capital-0.13.221.426.031.531.5-48.07.9-11.5-11.6-1.51.50.3-2.9-3.92.9
Change In Accounts Receivable13.7-8.13.95.159.259.2-5.71.5-24.1-44.1-0.7-0.3-0.2-1.5-0.5-0.2
Change In Accounts Payable-1.110.514.34.3-37.9-37.94.98.71.3-7.8-0.10.2-0.10.7-0.30.1
Change In Inventories1.02.44.6-1.0-13.1-13.1-0.4-1.1-0.4-3.60.30.10.7-1.41.8-2.6
Other Non-cash Items-13.827.81.31.3-1.9-1.90.9-4.7-2.7-2.60.20.20.11.60.4-0.1
Cash from Operations26.00.00.00.0-37.0-37.02.671.367.253.72.3-4.4-5.9-9.6-11.6-6.6
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income3.8-3.41.50.1-0.2-2.6-1.9-5.1-2.66.2
Depreciation & Amortization0.13.13.02.83.33.23.93.30.13.5
Stock-Based Compensation0.05.55.15.25.34.85.13.94.03.6
Change Working Capital7.91.7-2.4-6.512.5-27.6-15.717.37.3-8.9
Change In Accounts Receivable-0.21.9-7.1-2.819.0-35.20.021.73.3-11.4
Change In Accounts Payable0.60.00.010.50.00.0-4.14.62.8-8.5
Change In Inventories-0.70.61.60.90.54.5-1.91.4-0.82.3
Other Non-cash Items12.117.9-13.50.0-0.634.33.02.04.4-4.8
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 202620252024202320222021202020192018201720142013201220112010
Capital Expenditure-8.8-10.6-10.6-7.0-11.7-11.7-17.8-19.3-21.3-12.6-0.9-0.4-0.1-0.1-0.2-0.3
Acquisitions9.2-4.34.95.037.637.60.0-5.1-18.7-3.8-181.30.00.00.00.06.7
Investments-25.80.00.0-59.7-55.2-55.2-59.1-48.6-29.1-57.7-2.40.00.00.0-0.1-0.1
Sales of Investment46.00.80.175.949.049.053.051.253.528.215.03.50.00.00.60.6
Other Investing Activities2.30.00.00.00.40.46.138.3-13.9-22.49,713.1-3.10.0-0.1-0.10.0
Cash from Investing22.70.00.00.020.120.1-17.916.4-29.5-68.39,543.5-0.1-0.1-0.20.26.9
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-2.5-2.2-2.1-3.9-3.7-4.1-1.6-1.9-2.7-1.8
Acquisitions-0.10.0-4.30.00.00.00.04.94.6-0.3
Investments0.00.00.00.00.1-0.10.00.0-5.9-19.9
Sales of Investment0.90.00.00.00.1-0.10.00.122.323.5
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 202620252024202320222021202020192018201720142013201220112010
Debt Repaid0.00.00.00.0-100.0-100.00.0-7.0-6.0-1.0-3.30.0-0.1-0.1-0.1-0.1
Debt Issued22.335.52.216.4117.0-0.293.0-8.932.814.03.522,507.15.47.010.10.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.90.90.10.3
Repurchase of Common Stock0.0-21.4-5.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.0-2.9-2.9-35.0-4.20.00.00.00.0-0.1-0.8-13.10.0
Other Financing Activities-2.40.00.00.0-2.90.093.7-194.4-80.07.1-273.36.47.15.426.12.2
Cash from Financing-2.40.00.00.0-102.9-102.958.7-205.6-86.06.1-276.66.47.95.313.12.5
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.031.0-0.3-4.24.71.32.5-6.327.9-1.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-6.2-1.3-5.8-9.0-5.30.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 202620252024202320222021202020192018201720142013201220112010
Net Change in Cash47.83.832.541.4-119.2-119.243.6-118.8-49.3-9.111.50.60.4-1.9-6.56.6
Closing Cash Balance98.1116.9112.980.439.039.0158.2114.7233.4282.720.99.31.20.82.79.2
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash10.322.0-18.3-10.17.07.8-6.524.226.61.1
Closing Cash Balance116.9106.684.6102.8112.9105.998.1107.180.453.8
Free Cash Flow TTM 202620252024202320222021202020192018201720142013201220112010
Free Cash Flow17.229.933.625.5-48.7-48.7-15.252.045.941.11.4-4.8-6.0-9.7-11.8-6.9
Real Free Cash Flow0.729.914.613.3-73.9-73.9-48.024.614.815.60.0-6.2-6.7-11.2-13.9-8.6
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow19.222.8-8.4-2.514.47.6-8.019.67.0-2.3
Real Free Cash Flow19.217.2-13.5-7.69.22.8-13.115.73.0-5.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader