Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Cognex Corporation

CGNX

Valuace

0

Růst

8

Zdraví

80

Cena

$ 49.71

+0.33 (0.81%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		994.4	994.4	914.5	837.5	1,006.1	1,037.1	811.0	725.6	806.3	748.0	520.8	450.6	486.3	353.9	324.3	321.9	290.7
Cost of Revenues		329.0	329.0	288.7	236.3	284.2	277.3	206.4	189.8	206.1	168.7	115.6	102.6	121.0	84.1	79.5	77.9	77.6
Gross Profit		665.4	665.4	625.8	601.2	721.9	759.8	604.6	535.9	600.3	579.3	405.2	348.0	365.3	269.8	244.8	244.0	213.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		252.3	276.9	249.1	216.0	229.7	234.7	239.3	210.8	196.7	197.2
Cost of Revenues		86.4	89.6	81.2	71.7	71.8	75.3	72.7	68.9	61.6	54.5
Gross Profit		165.9	187.3	167.9	144.3	157.9	159.4	166.6	141.9	135.0	142.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	139.4	141.1	135.4	131.0	119.4	116.4	99.2	78.3	69.8	59.9	48.1	41.5	40.9	33.1
Selling General & Admin Expenses		0.0	0.0	0.0	339.1	312.1	309.4	267.6	273.8	262.7	220.7	166.1	156.7	161.7	135.4	119.8	117.7	104.2
Depreciation & Amortization		30.6	30.8	32.7	21.9	40.4	-3.8	80.8	24.9	21.5	17.0	15.1	14.1	12.5	11.1	10.9	9.8	9.8
Total Operating Expenses		502.8	502.8	510.7	478.5	453.2	444.7	398.6	393.3	379.1	319.9	244.4	226.5	221.6	183.4	161.4	158.6	137.3
Operating Income		162.6	162.6	115.1	130.7	246.2	315.1	170.5	97.3	221.1	259.3	160.8	121.5	143.7	86.4	83.4	85.4	75.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.7	32.6
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90.4	82.3
Depreciation & Amortization		7.1	7.5	8.0	7.9	7.9	8.8	7.9	8.1	6.9	5.1
Total Operating Expenses		130.6	129.5	124.4	118.2	127.0	127.8	128.1	127.7	125.1	114.9
Operating Income		35.3	57.8	43.4	26.1	30.8	31.6	38.5	14.2	12.7	30.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.1	0.0	0.0	16.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	1.4
Interest Expense		0.0	0.0	0.0	0.0	16.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	1.4
Other Expense		20.2	20.2	16.4	4.6	4.5	3.8	16.4	65.7	13.4	7.6	8.0	5.4	3.7	1.5	3.2	1.8	-1.1
IBT		182.8	182.8	131.5	135.3	250.7	318.9	186.9	163.0	234.6	266.9	168.8	127.0	147.4	87.9	86.6	87.1	76.1
Income Tax Expense		68.4	68.4	25.3	22.1	35.2	39.0	10.7	-40.9	15.3	89.7	19.0	19.3	25.9	14.3	18.5	17.2	14.7
Net Income		114.4	114.4	106.2	113.2	215.5	279.9	176.2	203.9	219.3	177.2	149.6	187.1	121.5	73.6	68.1	69.9	61.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	4.1	0.0	0.0	0.0	0.0	0.0	0.0	4.3	4.0
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	0.0
Other Expense		8.8	5.1	4.6	1.7	5.0	5.0	3.1	3.4	1.6	-3.6
IBT		44.1	62.9	48.1	27.8	35.8	36.6	41.6	17.6	14.4	27.0
Income Tax Expense		11.4	45.2	7.6	4.2	7.5	7.0	5.4	5.5	3.1	8.1
Net Income		32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	11.2	18.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.66	$1.24	$1.59	$1.02	$1.19	$1.27	$1.02	$0.88	$1.09	$0.70	$0.43	$0.40	$0.42	$0.39
EPS Diluted		$0.00	$0.00	$0.00	$0.65	$1.23	$1.56	$1.00	$1.16	$1.24	$0.99	$0.86	$1.07	$0.68	$0.42	$0.39	$0.41	$0.38
Shares Outstanding		167.3	168.0	171.4	172.2	173.4	176.5	173.5	171.2	172.3	173.3	170.7	172.6	173.7	173.9	171.3	167.4	159.7
Diluted Shares Outstanding		168.9	169.4	172.6	173.4	174.9	179.9	176.6	175.3	177.4	179.6	174.1	176.0	178.1	177.8	174.6	171.0	161.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.07	$0.11
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.07	$0.11
Shares Outstanding		167.3	167.8	167.9	169.3	171.3	171.5	171.6	171.7	171.8	172.2
Diluted Shares Outstanding		168.9	169.3	168.6	170.4	172.5	172.8	172.7	172.6	172.6	173.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		176.6	186.1	202.7	854.3	907.4	269.1	845.4	797.6	828.0	745.2	621.5	547.0	455.1	45.2	38.1	33.2
Short Term Investments		112.4	60.0	129.4	218.8	137.5	103.2	240.5	427.3	298.0	341.2	296.5	90.5	184.8	105.1	144.4	147.8
Total Cash & ST Investments		289.1	246.1	332.0	854.3	907.4	372.3	845.4	797.6	828.0	745.2	621.5	547.0	455.1	150.3	182.5	181.0
Accounts Receivable		165.5	146.4	116.6	125.4	130.3	131.3	103.4	127.5	126.8	57.7	42.8	50.9	53.0	42.4	48.2	45.9
Inventory		157.3	157.5	162.3	122.5	113.1	60.8	60.3	83.3	67.9	27.0	37.3	35.5	25.7	26.2	28.1	22.7
Other Current Assets		57.8	63.4	68.1	67.5	210.2	37.2	272.1	34.0	30.8	20.9	23.0	32.0	27.9	20.8	357.4	29.4
Total Current Assets		669.7	613.4	679.0	1,102.1	1,150.8	601.7	1,009.1	1,008.4	1,022.7	829.8	701.7	633.5	533.8	239.6	433.7	279.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		245.9	179.3	143.7	186.1	197.1	176.6	138.9	202.7	395.5	177.5
Short Term Investments		54.4	48.9	56.7	60.0	90.8	112.4	139.3	129.4	117.1	191.5
Total Cash & ST Investments		300.3	228.2	200.4	246.1	287.9	289.1	278.2	332.0	512.6	369.0
Accounts Receivable		171.5	186.1	163.9	146.4	160.1	161.2	141.3	116.6	132.1	150.1
Inventory		143.7	144.6	152.1	157.5	155.3	157.3	170.9	162.3	133.9	126.2
Other Current Assets		55.5	66.8	61.2	63.4	68.8	73.5	71.2	68.1	68.3	73.1
Total Current Assets		670.9	625.7	577.7	613.4	672.1	681.0	661.5	679.0	847.0	718.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		174.3	165.8	181.0	117.4	100.7	101.8	107.0	91.4	78.0	54.0	53.3	47.9	37.1	34.8	31.7	29.6
Goodwill		381.0	384.9	393.2	242.6	241.7	244.1	243.4	113.2	113.2	95.3	81.4	81.7	81.7	81.7	82.0	82.2
Intangible Assets		98.5	90.7	113.0	12.4	11.9	15.6	39.5	10.1	13.2	8.3	6.3	10.7	14.7	14.8	18.9	23.1
Long-Term Investments		266.2	340.9	244.2	454.1	583.7	395.1	433.5	262.0	423.4	324.3	273.1	400.8	229.7	238.3	174.9	102.1
Other Long-Term Assets		17.6	5.0	7.1	-377.8	-503.8	7.8	-396.0	-224.1	-390.2	-301.1	-247.5	-367.3	-199.6	2.8	-145.4	1.6
Total Long-Term Assets		1,334.4	1,379.5	1,338.8	856.0	852.8	1,199.0	876.9	281.3	265.1	208.8	186.0	188.3	175.9	388.0	178.1	254.1
Total Assets		2,004.1	1,992.9	2,017.8	1,958.1	2,003.7	1,800.7	1,885.9	1,289.7	1,287.9	1,038.6	887.8	821.7	709.7	627.6	611.9	533.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		164.1	171.4	166.2	165.8	175.6	174.3	178.2	181.0	149.7	150.2
Goodwill		392.1	397.4	389.9	384.9	391.7	381.0	386.2	393.2	241.0	241.6
Intangible Assets		86.8	92.1	91.1	90.7	102.6	98.5	105.1	113.0	10.0	10.7
Long-Term Investments		300.1	324.3	312.3	340.9	319.3	266.2	278.4	244.2	333.0	463.5
Other Long-Term Assets		5.3	5.3	5.1	5.0	6.8	6.3	6.3	7.1	6.2	6.4
Total Long-Term Assets		1,331.8	1,377.8	1,354.8	1,379.5	1,391.2	1,323.1	1,351.7	1,338.8	1,142.9	1,279.7
Total Assets		2,002.8	2,003.5	1,932.5	1,992.9	2,063.2	2,004.1	2,013.2	2,017.8	1,989.9	1,998.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		22.6	38.0	21.5	120.3	136.5	16.3	70.1	76.5	91.7	52.4	41.1	59.1	43.8	6.8	39.4	7.2
Short-Term Debt		9.4	8.9	19.2	8.5	7.8	8.1	5.6	5.1	16.7	-32.0	-27.0	-32.0	-26.9	4.4	-26.2	7.8
Other Current Liabilities		96.2	96.8	62.8	58.5	58.7	86.6	72.9	59.2	68.2	42.5	33.2	37.7	33.0	26.2	32.3	29.3
Current Liabilities		168.8	169.4	151.9	228.1	238.7	132.3	163.1	150.5	186.6	71.1	58.8	85.3	65.8	50.1	58.9	54.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		45.5	42.3	43.3	38.0	30.0	22.6	27.5	21.5	23.1	26.1
Short-Term Debt		10.6	11.3	10.3	8.9	9.8	9.4	9.8	19.2	8.0	16.4
Other Current Liabilities		86.7	78.3	67.8	71.8	76.7	75.4	70.4	62.8	119.4	90.7
Current Liabilities		169.3	190.4	184.0	169.4	170.7	168.8	188.1	151.9	169.7	180.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		64.8	61.4	69.0	39.8	25.6	18.1	18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		64.8	70.2	78.6	39.8	25.6	26.2	18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		233.8	243.5	246.9	250.0	293.8	329.2	332.3	8.1	6.8	5.4	4.8	4.6	4.8	5.2	0.0	5.4
Total Liabilities		497.4	475.3	513.1	519.7	573.6	538.5	530.2	154.4	192.5	76.0	62.1	85.3	65.8	55.3	58.9	59.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		68.3	71.9	63.4	61.4	67.4	64.8	67.4	69.0	60.5	61.9
Capital Leases		78.9	83.2	73.7	70.2	77.2	64.8	67.4	78.6	68.4	70.0
Def. Tax Liability		249.1	235.0	239.4	243.5	256.9	262.6	267.7	273.6	252.8	256.6
Total Liabilities		513.1	497.5	486.9	475.3	496.2	497.4	524.0	513.1	501.3	517.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.3	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.1	0.1	0.1
Retained Earnings		515.1	499.3	512.5	528.2	562.9	487.9	753.3	646.2	668.3	643.8	566.6	523.9	462.1	436.5	434.6	379.8
Comprehensive Income		-70.4	-72.8	-45.3	-69.3	-47.9	-33.8	-37.3	-40.5	-34.6	-56.4	-52.1	-39.4	-29.8	-29.5	-17.4	-9.2
Total Common Equity		1,506.7	1,517.5	1,504.8	1,438.4	1,430.1	1,262.2	1,355.7	1,135.3	1,095.4	962.6	825.7	736.4	643.9	572.3	553.0	473.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		412.3	433.0	405.9	499.3	527.9	515.1	502.3	512.5	534.3	537.9
Comprehensive Income		-46.2	-37.8	-58.6	-72.8	-37.6	-70.4	-61.1	-45.3	-70.0	-68.8
Total Common Equity		1,489.6	1,506.1	1,445.6	1,517.5	1,567.0	1,506.7	1,489.2	1,504.8	1,488.6	1,480.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		74.2	70.2	78.6	48.2	25.6	26.2	18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,506.7	1,517.5	1,504.8	1,438.4	1,430.1	1,262.2	1,355.7	1,135.3	1,095.4	962.6	825.7	736.4	643.9	572.3	553.0	473.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,489.6	1,506.1	1,445.6	1,517.5	1,567.0	1,506.7	1,489.2	1,504.8	1,488.6	1,480.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		78.4	114.4	106.2	113.2	215.5	279.9	176.2	203.9	219.3	177.2	149.8	108.9	121.5	73.6	68.1	69.9	61.4
Depreciation & Amortization		28.0	30.8	32.7	21.9	19.6	20.3	26.5	24.9	21.5	17.0	15.1	14.1	12.5	11.1	10.9	9.8	9.8
Stock-Based Compensation		51.9	48.5	52.4	54.8	54.5	43.8	42.7	45.6	41.1	31.9	20.6	20.2	15.2	10.6	8.5	8.1	3.0
Change Working Capital		-59.2	1.7	-24.8	-67.7	-73.5	-34.0	-31.4	77.2	-57.6	-3.4	0.1	-13.0	15.9	2.7	12.7	-3.5	-1.7
Change In Accounts Receivable		0.5	-15.2	-32.1	23.1	3.5	-4.5	-21.3	16.8	-1.9	-55.2	-13.3	-4.0	-0.9	-11.3	5.0	-2.0	-14.5
Change In Accounts Payable		-10.0	11.7	18.4	-13.7	-17.3	27.8	-1.7	1.6	-7.2	12.3	2.1	-8.9	10.9	13.6	1.4	-0.1	6.4
Change In Inventories		-16.5	4.9	2.5	3.8	-48.9	-54.9	-10.3	23.1	-16.9	-37.1	10.4	-9.5	-11.8	0.7	1.9	-5.7	-7.7
Other Non-cash Items		112.7	9.9	4.1	10.5	54.6	7.3	31.8	-3.5	-0.4	-0.2	-1.6	-0.4	1.2	2.9	4.1	0.9	2.8
Cash from Operations		96.9	0.0	0.0	112.9	243.4	314.1	242.4	253.2	223.5	224.3	182.1	118.4	156.0	95.5	101.1	86.1	76.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		32.7	17.7	40.5	23.6	28.3	29.6	36.2	12.0	11.2	18.9
Depreciation & Amortization		7.3	7.5	8.0	7.9	7.9	8.8	7.9	8.1	6.9	5.1
Stock-Based Compensation		13.9	12.4	12.3	9.9	13.1	13.1	13.0	13.3	13.3	12.4
Change Working Capital		10.8	4.3	-17.0	3.7	9.7	10.2	-26.3	-18.4	-18.7	4.1
Change In Accounts Receivable		8.0	14.0	-20.4	-16.9	10.6	3.9	-21.2	-26.0	29.8	17.9
Change In Accounts Payable		4.8	3.4	-1.4	5.0	8.8	6.8	-4.6	7.4	-9.8	-3.0
Change In Inventories		-7.0	-1.1	7.5	5.5	-4.7	2.3	12.1	-10.9	-9.6	-8.0
Other Non-cash Items		7.9	1.7	0.3	0.0	0.5	0.5	1.1	2.0	6.9	1.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.5	41.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-21.4	-8.7	-15.0	-23.1	-19.7	-15.5	-13.3	-21.7	-37.1	-28.8	-12.8	-28.7	-20.9	-13.4	-9.9	-7.8	-5.9
Acquisitions		-464.6	6.7	-1.4	-257.1	-5.1	-0.2	1.0	-166.9	-4.3	-24.1	-14.3	-1.0	-0.7	3.8	0.0	-0.3	170.9
Investments		-359.9	-290.2	-850.9	-184.1	-233.7	-668.1	-922.9	-1,031.6	-782.0	-636.9	-751.9	-686.7	-422.6	-370.8	-460.5	-323.9	-253.9
Sales of Investment		646.8	320.1	828.4	496.5	254.0	431.0	1,104.6	1,063.0	812.6	584.5	657.3	601.4	339.5	296.1	431.5	241.7	82.9
Other Investing Activities		206.1	0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	-0.3	-0.1	104.4	0.7	-3.8	0.0	0.3	-170.6
Cash from Investing		7.0	0.0	0.0	32.3	-4.5	-252.5	169.4	-157.3	-10.8	-105.6	-121.8	-10.5	-104.1	-88.1	-38.9	-90.0	-176.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.6	-1.5	-2.2	-2.5	-2.1	-4.4	-4.5	-4.1	-7.0	-5.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-1.0	-257.1	-206.1
Investments		-40.8	-34.7	-101.5	-113.3	-201.8	-379.2	-36.1	-233.7	-9.7	-80.3
Sales of Investment		17.0	54.7	99.7	148.9	206.1	356.2	76.3	189.8	94.3	286.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	206.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-179.5	200.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.6	0.0	0.0	0.0	0.0	-63.3	-125.7	-64.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.4
Debt Issued		4.8	70.2	-8.4	30.4	22.6	62.6	134.0	82.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.4
Issuance of Common Stock		-2.2	0.0	0.0	3.3	9.9	63.3	125.7	64.6	26.8	54.6	43.5	27.6	16.9	27.8	0.0	30.9	28.4
Repurchase of Common Stock		-52.4	-151.2	-67.1	-79.8	-204.3	-161.7	-51.0	-61.7	-203.8	-123.7	-47.1	-126.4	-59.7	-47.9	0.0	-10.0	28.4
Dividends Paid		-50.7	0.0	0.0	-49.1	-45.9	-43.3	-390.5	-35.1	-31.9	-29.0	-25.2	-18.1	0.0	0.0	-66.2	-15.1	-10.0
Other Financing Activities		-2.2	0.0	0.0	3.3	0.0	63.3	124.7	64.6	-1.0	-1.9	-0.3	10.0	7.9	7.7	21.1	4.0	1.9
Cash from Financing		-102.4	0.0	0.0	-125.6	-240.4	-141.6	-316.9	-32.2	-209.9	-100.1	-29.2	-106.9	-34.9	-12.5	-45.2	9.8	20.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		78.9	-4.3	9.5	3.5	-7.0	3.0	-3.0	-1.4	10.2	-1.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-25.0	-24.0	0.2	-102.2	-43.2	-4.0	-10.5	-9.3	-20.2	-10.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.9	-12.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-33.0	-21.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.9	76.8	-16.6	21.3	-4.8	-82.9	97.6	63.2	1.6	26.9	27.7	-3.7	15.1	-4.5	7.1	4.9	-86.6
Closing Cash Balance		176.6	262.9	186.1	202.7	181.4	186.2	269.1	171.4	108.2	106.6	79.6	52.0	55.7	40.6	45.2	38.1	33.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		17.0	66.6	35.6	-42.4	-11.0	20.4	37.8	-63.8	-192.8	218.0
Closing Cash Balance		262.9	245.9	179.3	143.7	186.1	197.1	176.6	138.9	202.7	395.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		75.5	236.8	134.0	89.8	223.7	298.6	229.1	231.5	186.4	195.6	169.3	89.7	135.0	82.1	91.3	78.3	70.5
Real Free Cash Flow		23.6	188.3	81.6	35.1	169.2	254.8	186.4	185.9	145.3	163.6	148.7	69.5	119.9	71.5	82.7	70.2	67.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		72.3	86.0	40.4	38.0	49.3	51.9	23.3	9.6	7.5	35.2
Real Free Cash Flow		58.4	73.6	28.1	28.1	36.3	38.8	10.3	-3.7	-5.8	22.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií