City Holding Company
City Holding Company
CHCO
Valuace
76
Růst
53
Zdraví
73
Cena
$ 119.52
Dnes
-0.23 (-0.19%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues392.1392.1371.3286.6246.1218.8231.4224.3194.3185.8173.6168.1173.0180.4150.4148.3149.3
Cost of Revenues82.382.388.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit309.8309.8283.2286.6246.1218.8231.4224.3194.3185.8173.6168.1173.0180.4150.4148.3149.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues101.1100.097.094.093.396.192.689.285.870.8
Cost of Revenues20.920.519.421.623.523.621.919.00.00.0
Gross Profit80.279.577.772.469.872.570.770.385.870.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.079.271.666.565.766.158.655.355.152.156.756.047.753.254.8
Depreciation & Amortization8.78.713.20.015.814.610.75.76.45.96.26.16.15.84.64.54.7
Total Operating Expenses147.2147.2138.7108.15.6-107.6-120.1-110.8-80.60.00.00.00.00.00.054.460.9
Operating Income162.6162.6144.5148.3137.0111.2111.3113.5113.790.777.282.577.274.259.261.257.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.020.220.0
Depreciation & Amortization0.02.03.63.14.32.83.13.01.12.9
Total Operating Expenses39.635.736.535.535.335.334.533.610.6-33.0
Operating Income40.643.841.236.934.537.136.336.7-0.237.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income321.2321.2306.4271.3189.7165.5178.3197.7163.9142.9132.2127.1129.6138.5112.2112.9121.9
Interest Expense84.884.886.252.09.79.923.636.325.716.813.211.812.013.314.520.827.6
Other Expense-1.1-1.10.0-5.2-9.70.00.00.0-25.70.00.00.00.00.00.00.00.0
IBT161.5161.5144.5143.1127.3111.2111.3113.588.090.777.282.577.274.259.261.257.4
Income Tax Expense31.031.027.428.725.323.121.724.118.036.425.128.424.325.520.320.618.5
Net Income130.5130.5117.1114.4102.188.189.689.470.054.352.154.153.048.738.940.739.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income81.482.180.377.478.878.176.073.671.970.2
Interest Expense20.921.021.421.623.222.421.419.14.714.6
Other Expense-1.10.00.00.00.00.00.00.0147.7-7.9
IBT39.543.841.236.934.537.136.336.734.137.8
Income Tax Expense8.08.77.86.65.87.37.17.16.68.0
Net Income31.635.233.430.328.729.829.129.527.529.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$7.62$6.79$5.67$5.55$5.43$4.54$3.49$3.46$3.54$3.40$3.10$2.63$2.68$2.48
EPS Diluted$0.00$0.00$0.00$7.61$6.78$5.66$5.55$5.42$4.53$3.48$3.45$3.53$3.38$3.06$2.61$2.67$2.47
Shares Outstanding14.414.414.714.915.015.416.016.315.415.414.915.115.415.614.715.115.6
Diluted Shares Outstanding14.414.414.714.915.115.416.016.315.415.414.915.215.515.714.815.115.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.84$1.98
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.84$1.98
Shares Outstanding14.414.514.514.614.614.614.714.814.814.9
Diluted Shares Outstanding14.414.514.514.614.714.714.714.814.814.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents218.0225.4156.3200.0634.6528.7140.1123.082.588.170.1148.285.975.0146.455.4
Short Term Investments1,456.715.41,338.11,505.51,408.21,178.8810.1723.3550.4450.1369.5254.0352.7377.10.00.0
Total Cash & ST Investments-141.2240.8156.31,705.52,042.81,707.4950.3846.2632.9538.2439.6402.3438.5452.1146.455.4
Accounts Receivable21.820.720.318.315.615.811.612.49.28.47.46.86.96.77.17.3
Inventory119.30.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets240.40.00.00.00.00.00.03,026.22,709.92,743.92,638.72,545.72,395.01,918.82,106.72,000.0
Total Current Assets240.4261.4156.31,723.82,058.41,723.2961.83,884.93,352.03,290.53,085.72,954.82,840.42,377.62,260.22,062.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents225.6172.1384.7225.4293.9218.0318.7156.3110.7231.3
Short Term Investments797.8873.4727.815.42.41,456.71,347.71,338.11,358.21,419.9
Total Cash & ST Investments1,023.41,045.51,112.5240.8296.31,674.71,666.3-123.01,468.91,651.2
Accounts Receivable21.921.721.620.721.821.821.820.319.218.0
Inventory0.00.00.00.00.00.00.0102.7-130.7-250.1
Other Current Assets0.00.00.00.00.00.00.00.00.00.0
Total Current Assets1,045.31,067.21,134.1261.4318.11,696.51,688.1177.31,488.21,669.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment71.070.572.170.874.176.977.078.472.775.277.378.082.572.764.664.5
Goodwill0.0149.8149.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.010.312.70.00.00.00.00.00.00.00.00.00.00.056.20.0
Long-Term Investments143.45,688.61,369.11,529.31,433.71,206.2887.6812.9629.0539.6471.3354.7370.1402.0396.2453.6
Other Long-Term Assets5,681.7237.24,355.1-44.9-0.1-1,401.7-6.7-20.0-11.979.179.874.275.165.10.056.6
Total Long-Term Assets6,101.06,198.06,001.21,715.81,624.91,401.71,084.61,014.1780.3693.9628.4506.9527.8539.8517.0574.7
Total Assets6,341.46,459.56,168.15,878.16,003.75,758.65,019.24,900.94,132.33,969.63,712.13,461.13,368.22,917.52,777.12,637.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment69.569.069.770.570.771.071.672.172.773.1
Goodwill0.00.00.0149.8149.8149.8149.8149.9150.1149.4
Intangible Assets0.00.0159.510.310.911.512.1162.6163.5163.4
Long-Term Investments4,423.04,349.24,315.65,688.65,627.34,121.44,100.2161.91,387.21,449.2
Other Long-Term Assets939.3919.7908.8237.2224.1247.6248.55,552.0-58.8-46.9
Total Long-Term Assets5,622.45,530.95,488.86,198.06,116.24,644.94,626.16,001.21,623.41,685.7
Total Assets6,667.66,598.16,623.06,459.56,434.36,341.46,314.26,178.46,076.16,146.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt322.7325.7334.90.00.00.00.040.054.064.113.00.00.00.00.0112.7
Other Current Liabilities2,687.85,144.2-334.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities3,010.55,469.80.00.00.00.00.040.054.064.113.00.00.00.00.0112.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt369.0339.8347.7325.7339.2322.7304.925.00.00.0
Other Current Liabilities5,257.65,248.85,258.55,144.25,102.75,067.35,055.8-25.00.00.0
Current Liabilities5,626.65,588.75,606.25,469.85,441.85,389.95,360.73,747.22,931.92,982.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt150.0150.0100.00.00.00.04.14.116.516.516.516.516.516.516.516.5
Capital Leases0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.03.20.00.00.00.00.00.00.00.00.00.0
Total Liabilities5,654.75,728.85,491.05,300.30.03.24.14,297.33,630.03,527.23,292.93,069.42,980.22,584.22,466.02,322.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt150.0150.0150.0150.0150.0150.0150.0100.0100.0100.0
Capital Leases0.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.010.40.00.0
Total Liabilities5,868.75,833.95,866.65,728.85,693.05,654.75,632.05,501.4100.0100.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock47.647.647.647.647.647.647.647.647.646.546.246.246.246.246.246.2
Retained Earnings817.5852.8780.3706.7641.8590.0539.3486.0443.5417.0390.7362.2334.4309.3291.1270.9
Comprehensive Income-122.3-115.7-110.5-131.514.331.26.2-13.8-4.8-7.0-3.9-3.3-5.0-1.4-3.9-2.5
Total Common Equity686.7730.7677.1577.9681.1701.1658.4603.6502.4442.5419.2391.7388.1333.3311.1314.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock47.647.647.647.647.647.647.647.647.647.6
Retained Earnings916.0893.4871.4852.8835.8817.5799.0780.3763.4744.2
Comprehensive Income-84.2-95.5-100.0-115.7-86.9-122.3-121.6-110.5-166.6-130.4
Total Common Equity798.9764.2756.3730.7741.3686.7682.2677.1610.1636.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt472.7475.7434.90.00.00.04.144.116.516.516.516.516.516.516.5129.2
Book Value686.7730.7677.1577.96,003.75,755.45,015.1603.6502.4442.5419.2391.7388.1333.3311.1314.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value798.9764.2756.3730.7741.3686.7682.2677.1610.1636.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income114.9130.5117.1114.4102.188.189.689.470.054.352.154.153.048.238.940.739.0
Depreciation & Amortization10.111.213.210.715.814.610.75.76.46.97.11.51.4-5.55.36.45.7
Stock-Based Compensation3.33.43.53.23.33.13.32.52.22.12.01.81.51.31.11.112.7
Change Working Capital0.5-9.1-3.210.2-3.23.2-6.00.13.30.03.0-8.4-6.919.55.610.512.9
Change In Accounts Receivable-3.9-0.1-0.40.0-2.70.2-4.20.9-1.5-0.8-1.0-0.40.01.20.90.20.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items16.3-4.50.91.9-3.5-8.9-10.3-3.9-7.5-0.4-2.8-7.7-0.37.76.6-0.3-6.2
Cash from Operations130.70.00.0137.6115.8102.389.898.673.177.865.347.953.475.960.156.062.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income31.635.233.430.328.729.829.129.527.029.8
Depreciation & Amortization2.52.03.63.14.32.83.13.01.12.9
Stock-Based Compensation1.00.90.80.70.80.90.71.10.80.7
Change Working Capital-2.42.3-5.8-3.2-2.75.6-4.6-1.52.83.8
Change In Accounts Receivable1.2-0.2-0.1-1.01.10.0-0.1-1.5-1.1-1.3
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1.6-1.5-3.5-1.12.8-0.5-0.40.03.10.1
Cash from Operations0.00.00.00.00.00.00.00.033.536.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.3-2.9-2.7-3.0-2.1-3.3-5.5-4.7-10.2-6.6-5.5-3.0-1.7-6.6-7.5-4.6-5.0
Acquisitions-84.80.00.014.30.077.4-3.4-24.712.20.00.035.30.0-21.920.30.00.0
Investments-266.8-329.0-295.2-101.7-519.6-560.8-463.7-220.7-171.2-187.0-196.2-185.7-41.5-80.8-171.2-732.6-979.7
Sales of Investment234.1301.6204.2326.0211.4296.4189.7171.696.6102.6123.069.362.2120.5183.0791.01,037.7
Other Investing Activities-117.10.00.0-221.0-100.1-0.7-2.3-24.8-91.4-82.4-182.7-100.0-43.7-84.0-109.1-111.9-79.5
Cash from Investing-223.30.00.014.7-410.5-191.2-285.3-103.3-164.0-173.4-261.3-184.1-24.7-72.7-84.6-58.1-26.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.7-1.5-0.4-0.3-1.0-0.6-0.5-0.6-0.6-0.7
Acquisitions0.00.00.00.00.00.00.00.00.0-84.9
Investments-60.9-42.0-206.4-19.7-102.40.0-143.5-49.3-39.0-35.0
Sales of Investment77.9110.367.945.5102.943.433.624.3128.048.1
Other Investing Activities0.00.00.00.00.00.00.00.0-106.6-2.4
Cash from Investing0.00.00.00.00.00.00.00.0-18.1-74.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-94.40.00.0137.40.00.0-4.10.0-16.50.00.00.00.00.00.00.0-6.1
Debt Issued567.1475.740.8572.20.00.00.0-40.044.116.516.516.516.516.516.5-112.7135.3
Issuance of Common Stock-73.20.00.00.00.00.0661.90.0197.228.46.90.00.00.00.00.07.9
Repurchase of Common Stock-34.0-45.8-17.9-60.1-26.4-58.7-36.5-19.4-20.30.0-10.0-7.1-28.00.0-7.9-23.8-12.9
Dividends Paid-41.70.00.0-40.0-36.7-36.1-36.7-35.5-29.6-27.1-25.7-25.3-24.5-22.9-20.7-20.6-21.4
Other Financing Activities206.40.00.0-233.2-76.8289.7-0.776.80.588.6242.990.486.220.6-8.3126.50.0
Cash from Financing79.30.00.0-196.0-140.0194.9584.021.8131.489.9214.058.133.7-2.3-37.082.1-32.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.056.86.8
Debt Issued519.029.2-7.922.1-13.516.517.720.1391.7106.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-16.90.0-19.4-9.50.00.0-14.2-3.7-6.3-9.8
Dividends Paid0.00.00.00.00.00.00.00.0-10.6-9.8
Other Financing Activities0.00.00.00.00.00.00.00.0-9.7-69.7
Cash from Financing0.00.00.00.00.00.00.00.030.2-82.5
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-13.3-33.569.1-43.7-434.6106.0388.517.240.5-5.618.0-78.162.40.9-61.480.03.7
Closing Cash Balance218.0191.9225.4156.3200.0634.6528.7140.1123.082.588.170.1148.285.985.0146.466.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-33.753.5-212.6159.3-68.676.0-100.7162.445.6-120.6
Closing Cash Balance191.9225.6172.1384.7225.4293.9218.0318.7156.3110.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow128.3128.4129.2134.6113.799.084.393.962.971.359.844.951.769.352.651.457.7
Real Free Cash Flow125.1125.1125.7131.4110.495.881.091.460.769.257.843.150.168.051.550.345.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow33.635.827.831.332.837.027.831.632.936.1
Real Free Cash Flow32.634.827.030.532.036.127.130.532.135.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader