Community Healthcare Trust Incorporated
CHCT
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 120.9 | 121.2 | 115.8 | 112.8 | 97.7 | 90.6 | 75.7 | 60.8 | 48.6 | 37.3 | 25.2 | 8.6 | |
| Cost of Revenues | 45.3 | 110.7 | 22.8 | 20.7 | 16.6 | 15.2 | 13.6 | 12.2 | 9.9 | 8.7 | 4.7 | 2.0 | |
| Gross Profit | 75.7 | 10.5 | 93.0 | 92.1 | 81.0 | 75.4 | 62.1 | 48.6 | 38.7 | 28.7 | 20.5 | 6.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 30.9 | 30.8 | 29.1 | 30.1 | 29.3 | 29.6 | 27.5 | 29.3 | 29.1 | 28.7 | |
| Cost of Revenues | 27.6 | 5.9 | 5.6 | 6.1 | 5.5 | 16.9 | 5.6 | 16.1 | 5.6 | 5.5 | |
| Gross Profit | 3.3 | 24.9 | 23.5 | 24.0 | 23.8 | 12.7 | 21.9 | 13.3 | 23.5 | 23.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 27.3 | 14.8 | 12.1 | 8.8 | 7.7 | 5.7 | 3.5 | 3.2 | 2.5 | |
| Depreciation & Amortization | 43.7 | 43.5 | 43.7 | 39.7 | 32.3 | 30.4 | 25.5 | 22.2 | 20.2 | 18.2 | 13.2 | 5.3 | |
| Total Operating Expenses | 38.9 | -9.8 | 72.8 | 27.3 | 47.2 | 42.5 | 34.1 | 29.9 | 25.2 | 21.3 | 16.6 | 7.7 | |
| Operating Income | 36.8 | 20.3 | 20.1 | 25.1 | 33.9 | 33.0 | 28.1 | 19.1 | 13.4 | 7.4 | 3.9 | -1.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.6 | ||
| Depreciation & Amortization | 10.8 | 10.9 | 11.1 | 10.9 | 11.1 | 11.2 | 11.0 | 10.5 | 10.2 | 11.2 | ||
| Total Operating Expenses | -6.0 | 4.7 | 24.2 | 16.0 | 15.6 | 4.9 | 26.6 | 4.6 | 14.0 | 14.8 | ||
| Operating Income | 9.3 | 20.2 | -0.7 | 7.9 | 8.2 | 7.8 | -4.6 | 8.7 | 9.5 | 19.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | -0.2 | 0.5 | 0.8 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | |
| Interest Expense | 28.6 | 34.0 | 23.7 | 17.8 | 11.9 | 10.5 | 8.6 | 9.3 | 6.3 | 3.9 | 1.2 | 0.4 | |
| Other Expense | -31.7 | -15.1 | -23.3 | -17.1 | -11.9 | -10.3 | -8.9 | -9.3 | -4.7 | 3.5 | 2.7 | -1.5 | |
| IBT | 5.1 | 5.1 | -3.2 | 8.0 | 22.1 | 22.7 | 19.2 | 9.8 | 2.9 | 3.5 | 2.7 | -1.5 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.2 | 0.1 | 1.4 | -1.5 | 7.5 | 3.9 | -1.1 | |
| Net Income | 5.1 | 5.1 | -3.2 | 7.7 | 22.0 | 22.5 | 19.1 | 8.4 | 4.4 | 3.5 | 2.7 | -1.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 8.5 | 7.1 | 6.6 | 6.4 | 6.4 | 6.3 | 6.0 | 5.1 | 4.9 | 4.7 | ||
| Other Expense | 5.1 | -18.6 | -11.8 | -6.3 | -6.4 | -6.0 | -5.8 | -5.1 | -5.0 | -15.9 | ||
| IBT | 14.5 | 1.6 | -12.6 | 1.6 | 1.8 | 1.7 | -10.4 | 3.7 | 4.6 | 3.7 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.2 | ||
| Net Income | 14.4 | 1.6 | -12.6 | 1.6 | 1.8 | 1.7 | -10.4 | 3.7 | 4.6 | 3.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.20 | $0.81 | $0.87 | $0.80 | $0.37 | $0.25 | $0.19 | $0.24 | $-0.31 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.20 | $0.81 | $0.87 | $0.80 | $0.37 | $0.25 | $0.19 | $0.24 | $-0.31 | |
| Shares Outstanding | 26.9 | 26.9 | 26.5 | 25.2 | 23.6 | 23.3 | 21.6 | 18.7 | 17.7 | 14.8 | 11.2 | 4.7 | |
| Diluted Shares Outstanding | 26.9 | 26.9 | 26.5 | 25.2 | 23.6 | 23.3 | 21.6 | 18.7 | 17.7 | 14.8 | 11.3 | 4.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.15 | $0.11 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.15 | $0.11 | ||
| Shares Outstanding | 26.9 | 26.9 | 26.8 | 26.7 | 26.7 | 26.7 | 26.5 | 26.3 | 26.0 | 25.5 | ||
| Diluted Shares Outstanding | 26.9 | 26.9 | 26.8 | 26.7 | 26.7 | 26.7 | 26.5 | 26.3 | 26.0 | 25.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.7 | 4.4 | 3.5 | 11.2 | 2.4 | 2.5 | 1.7 | 2.0 | 2.1 | 1.6 | 2.0 | 0.0 | |
| Short Term Investments | 21.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 0.7 | 4.4 | 3.5 | 11.2 | 2.4 | 2.5 | 1.7 | 2.0 | 2.1 | 1.6 | 2.0 | 0.0 | |
| Accounts Receivable | 43.3 | 45.3 | 56.9 | 53.8 | 43.1 | 28.4 | 31.8 | 29.5 | 28.9 | 10.8 | 10.9 | 0.0 | |
| Inventory | -21.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | |
| Other Current Assets | -44.0 | 8.4 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.3 | 0.3 | 0.0 | 0.0 | |
| Total Current Assets | 54.2 | 58.1 | 70.2 | 12.1 | 2.9 | 31.9 | 2.0 | 32.4 | 31.3 | 12.4 | 12.9 | 0.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.4 | 4.9 | 2.3 | 4.4 | 2.8 | 0.7 | 3.8 | 3.5 | 3.9 | 2.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.5 | 16.4 | 29.0 | 23.1 | |
| Total Cash & ST Investments | 3.4 | 4.9 | 2.3 | 4.4 | 2.8 | 0.7 | 25.3 | 3.5 | 3.9 | 2.6 | |
| Accounts Receivable | 36.6 | 36.0 | 53.1 | 45.3 | 46.9 | 45.0 | 58.4 | 56.9 | 56.6 | 56.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.5 | 71.4 | -29.0 | -23.1 | |
| Other Current Assets | 8.4 | 7.4 | 8.3 | 8.4 | 8.6 | 8.4 | 10.0 | 9.8 | 4.0 | 4.0 | |
| Total Current Assets | 48.4 | 48.3 | 63.7 | 58.1 | 58.4 | 54.2 | 72.3 | 70.2 | 64.5 | 62.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.7 | 3.1 | 852.7 | 3.3 | 2.7 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 2.4 | 1.9 | 2.6 | 2.4 | 0.6 | 0.6 | 0.1 | 0.2 | 344.0 | 0.0 | 0.1 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 697.4 | 632.9 | 524.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 925.9 | 929.4 | 1.2 | 858.3 | 50.3 | 1.6 | 35.2 | 392.0 | 10.0 | 239.2 | 129.8 | 0.0 | |
| Total Long-Term Assets | 929.0 | 934.5 | 856.5 | 864.4 | 751.4 | 636.5 | 560.5 | 394.2 | 354.4 | 239.2 | 129.9 | 0.0 | |
| Total Assets | 983.2 | 992.6 | 945.4 | 876.4 | 754.2 | 668.4 | 562.5 | 426.6 | 385.8 | 251.5 | 142.8 | 0.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.2 | 0.7 | 3.2 | 3.2 | 3.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.5 | 1.6 | 1.8 | 1.9 | 2.1 | 2.4 | 2.6 | 2.6 | 2.9 | 2.6 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.5 | 16.4 | 29.0 | 828.8 | |
| Other Long-Term Assets | 934.3 | 913.3 | 916.6 | 929.4 | 918.1 | 923.5 | 920.3 | 869.3 | 884.6 | 2.7 | |
| Total Long-Term Assets | 938.9 | 918.0 | 921.4 | 934.5 | 923.4 | 929.0 | 910.4 | 875.2 | 890.6 | 837.6 | |
| Total Assets | 987.3 | 966.3 | 985.1 | 992.6 | 981.8 | 983.2 | 982.7 | 945.4 | 955.1 | 900.5 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 12.0 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 0.1 | 212.0 | 0.0 | 0.0 | 12.0 | 33.0 | 15.0 | 43.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 108.9 | 14.3 | 0.2 | 0.0 | -4.2 | 8.3 | -11.4 | 3.2 | 4.1 | 3.5 | 0.8 | 0.0 | |
| Current Liabilities | 126.5 | 232.8 | 12.2 | 11.4 | 7.8 | 41.3 | 3.6 | 46.2 | 4.1 | 3.5 | 0.8 | 0.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 | 12.0 | 15.4 | 10.6 | |
| Short-Term Debt | 256.0 | 226.0 | 222.0 | 212.0 | 125.0 | 109.0 | 4.9 | 0.2 | 48.0 | 15.0 | |
| Other Current Liabilities | 17.2 | 13.9 | 12.1 | 14.3 | 14.4 | 12.0 | 84.1 | -5.4 | 0.0 | 0.1 | |
| Current Liabilities | 277.9 | 245.8 | 239.8 | 232.8 | 145.3 | 126.5 | 106.2 | 67.4 | 68.2 | 31.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 457.6 | 278.0 | 407.3 | 353.0 | 265.6 | 180.2 | 194.2 | 104.8 | 93.4 | 51.0 | 17.0 | 0.0 | |
| Capital Leases | 10.0 | 4.0 | 4.1 | 4.1 | 3.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | -5.9 | 0.0 | 0.0 | 0.0 | -3.8 | 9.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 485.4 | 516.6 | 432.2 | 379.6 | 292.1 | 238.5 | 209.1 | 154.9 | 102.4 | 57.5 | 20.5 | 0.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 278.1 | 278.1 | 278.0 | 278.0 | 352.7 | 352.7 | 447.8 | 407.1 | 405.2 | 372.2 | |
| Capital Leases | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 10.2 | 4.1 | 4.1 | 4.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -94.2 | -5.4 | -4.7 | -5.6 | |
| Total Liabilities | 560.4 | 528.5 | 523.8 | 516.6 | 504.6 | 485.4 | 471.1 | 432.2 | 432.8 | 395.1 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | |
| Retained Earnings | -223.8 | 85.7 | 0.0 | -151.2 | -128.8 | -108.9 | -89.9 | -66.3 | -41.4 | -20.4 | -5.4 | 0.0 | |
| Comprehensive Income | -284.4 | -314.5 | -175.2 | 22.7 | -5.0 | -11.8 | -4.8 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 497.8 | 476.0 | 513.3 | 496.8 | 462.1 | 429.9 | 353.4 | 271.7 | 283.4 | 194.0 | 122.3 | 0.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Retained Earnings | 76.3 | 74.7 | 87.3 | 85.7 | 83.8 | 82.1 | -200.6 | 88.9 | -183.7 | -175.1 | |
| Comprehensive Income | -364.7 | -349.7 | -333.0 | -314.5 | -309.0 | -284.4 | -271.6 | -264.0 | 29.0 | 23.1 | |
| Total Common Equity | 426.8 | 437.8 | 461.3 | 476.0 | 477.2 | 497.8 | 511.6 | 513.3 | 522.3 | 505.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 464.5 | 490.0 | 407.3 | 353.0 | 265.6 | 213.2 | 194.2 | 147.8 | 93.4 | 51.0 | 17.0 | 0.0 | |
| Book Value | 497.8 | 476.0 | 513.3 | 496.8 | 462.1 | 429.9 | 353.4 | 271.7 | 283.4 | 194.0 | 122.3 | 0.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 426.8 | 437.8 | 461.3 | 476.0 | 477.2 | 497.8 | 511.6 | 513.3 | 522.3 | 505.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | 5.1 | -3.2 | 7.7 | 22.0 | 22.5 | 19.1 | 8.4 | 4.4 | 3.5 | 2.7 | -1.5 | |
| Depreciation & Amortization | 42.7 | 43.5 | 42.8 | 40.4 | 33.2 | 31.2 | 25.5 | 22.8 | 20.2 | 18.2 | 13.4 | 5.3 | |
| Stock-Based Compensation | 8.8 | 10.3 | 10.0 | 20.0 | 9.4 | 7.2 | 4.7 | 3.8 | 2.9 | 1.5 | 0.7 | 0.2 | |
| Change Working Capital | -1.5 | -0.4 | -0.8 | -3.4 | -0.9 | -0.9 | 1.9 | -2.0 | -5.0 | 0.7 | -0.1 | -1.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 1.3 | 0.0 | 2.3 | 0.9 | 1.4 | -0.4 | 1.0 | -0.1 | -1.3 | 0.4 | 2.1 | 0.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 57.9 | -2.2 | 10.1 | -3.7 | -3.4 | -3.8 | -2.9 | -2.1 | 3.6 | -1.2 | -1.9 | -0.1 | |
| Cash from Operations | 61.4 | 0.0 | 0.0 | 61.4 | 60.3 | 56.3 | 48.4 | 32.4 | 24.4 | 22.1 | 14.9 | 3.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 14.4 | 1.6 | -12.6 | 1.6 | 1.8 | 1.7 | -10.4 | 3.7 | 4.6 | 3.5 | |
| Depreciation & Amortization | 9.9 | 11.3 | 11.1 | 11.3 | 11.1 | 11.2 | 11.0 | 10.5 | 10.4 | 11.3 | |
| Stock-Based Compensation | -2.0 | 2.5 | 7.1 | 2.7 | 2.6 | 2.5 | 2.5 | 2.4 | 2.0 | 1.9 | |
| Change Working Capital | 1.2 | -2.6 | 1.3 | -0.5 | 0.9 | -0.9 | 2.4 | -3.2 | -1.9 | 1.2 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.9 | -0.4 | 0.0 | 2.1 | 1.3 | -1.1 | -2.5 | 3.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -8.1 | 0.0 | 6.8 | -0.6 | -0.7 | -0.7 | 11.3 | -0.8 | -0.9 | -0.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 17.7 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -23.4 | 0.0 | 0.0 | 0.0 | -10.4 | -7.2 | -7.0 | -4.4 | -4.6 | -1.1 | -1.6 | -0.8 | |
| Acquisitions | 57.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -117.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -56.2 | 0.0 | 0.0 | -113.7 | -103.4 | -97.2 | -118.1 | -148.8 | -49.0 | -146.4 | -115.5 | -139.8 | |
| Cash from Investing | -137.4 | 0.0 | 0.0 | -113.7 | -113.8 | -104.4 | -125.1 | -153.2 | -53.5 | -147.6 | -117.1 | -140.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 9.3 | -5.1 | -4.2 | 0.0 | -5.2 | -7.2 | -7.2 | -5.1 | -7.5 | -3.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 51.5 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23.8 | -34.3 | -6.9 | -52.3 | |
| Sales of Investment | -3.8 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | 0.9 | 0.8 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.0 | -51.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.6 | -55.1 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -89.1 | 0.0 | 0.0 | 49.9 | -62.1 | -71.1 | -0.1 | -28.1 | 0.0 | -17.0 | 0.0 | 0.0 | |
| Debt Issued | 181.5 | 490.0 | 82.7 | 104.2 | 149.5 | 123.6 | 19.0 | 74.6 | 54.4 | 59.4 | 34.0 | 17.0 | |
| Issuance of Common Stock | 34.8 | 0.0 | 0.0 | 44.2 | 20.5 | 38.4 | 98.0 | 107.3 | 10.2 | 109.2 | 86.8 | 127.5 | |
| Repurchase of Common Stock | -36.6 | -1.8 | 0.0 | 0.0 | 0.0 | 125.0 | 18.0 | 75.0 | 0.0 | 60.0 | 0.0 | 0.0 | |
| Dividends Paid | -50.0 | 0.0 | 0.0 | -48.1 | -44.5 | -42.4 | -38.0 | -31.9 | -29.4 | -24.4 | -17.8 | -3.9 | |
| Other Financing Activities | -0.8 | 0.0 | 0.0 | -1.2 | 148.8 | -1.9 | -0.3 | -1.8 | 48.5 | -1.7 | 32.7 | 16.1 | |
| Cash from Financing | 73.1 | 0.0 | 0.0 | 44.9 | 62.7 | 48.1 | 77.6 | 120.4 | 29.3 | 126.0 | 101.7 | 139.7 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 33.0 | |
| Debt Issued | 534.1 | 30.1 | 4.1 | 10.1 | 12.2 | 16.1 | 15.3 | 39.1 | 4.0 | 66.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 17.8 | |
| Repurchase of Common Stock | 1.7 | 0.0 | -1.3 | -0.4 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -12.4 | -12.1 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 38.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2.9 | -1.0 | -0.2 | -7.4 | 9.2 | 0.0 | 0.9 | -0.4 | 0.3 | 0.6 | -0.5 | 2.0 | |
| Closing Cash Balance | 0.7 | 3.3 | 4.4 | 4.6 | 12.1 | 2.9 | 2.9 | 2.0 | 2.4 | 2.1 | 1.6 | 2.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.0 | -1.5 | 2.6 | -2.1 | 1.5 | 2.1 | -4.2 | 0.3 | -0.3 | 1.3 | |
| Closing Cash Balance | 3.3 | 3.4 | 4.9 | 2.3 | 4.4 | 2.8 | 0.7 | 4.9 | 4.6 | 4.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 38.0 | 56.4 | 34.2 | 42.4 | 49.9 | 49.1 | 41.4 | 28.0 | 19.9 | 21.0 | 13.4 | 2.1 | |
| Real Free Cash Flow | 29.2 | 46.1 | 24.3 | 22.4 | 40.5 | 42.0 | 36.6 | 24.2 | 17.0 | 19.5 | 12.7 | 2.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 29.5 | 7.6 | 9.6 | 9.7 | 10.5 | 6.7 | 9.5 | 7.5 | 6.8 | 14.1 | |
| Real Free Cash Flow | 31.5 | 5.2 | 2.4 | 7.0 | 7.9 | 4.2 | 7.1 | 5.1 | 4.7 | 12.2 |
