Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Chemed Corporation

CHE

Valuace

26

Růst

31

Zdraví

67

Cena

$ 380.32

-7.03 (-1.53%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,530.0	2,530.0	2,431.3	2,264.4	2,135.0	2,139.3	2,079.6	1,938.6	1,782.6	1,666.7	1,576.9	1,543.4	1,456.3	1,413.3	1,430.0	1,356.0	1,280.5
Cost of Revenues		1,742.2	1,771.6	1,576.9	1,467.9	1,369.9	1,369.5	1,378.2	1,321.1	1,228.6	1,150.5	1,115.4	1,087.6	1,034.7	1,008.8	1,033.3	970.5	906.0
Gross Profit		787.8	758.3	854.3	796.6	765.1	769.8	701.4	617.4	554.0	516.2	461.5	455.8	421.6	404.5	396.7	385.5	374.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		639.3	624.9	618.8	646.9	640.0	606.2	595.9	589.2	585.9	564.5
Cost of Revenues		433.3	444.2	434.1	430.5	405.9	396.2	389.8	385.1	373.9	362.4
Gross Profit		206.0	180.7	184.7	216.4	234.1	210.0	206.1	204.1	212.0	202.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	395.1	358.7	366.7	330.2	305.7	270.2	276.7	243.6	237.8	220.1	212.5	208.7	202.3	202.0
Depreciation & Amortization		64.8	64.8	63.0	60.9	49.9	68.2	65.2	54.0	38.9	35.6	34.6	33.5	33.1	32.4	30.5	29.5	29.0
Total Operating Expenses		449.5	417.2	487.9	456.0	421.6	426.8	311.7	360.0	310.4	403.2	282.7	271.3	253.2	244.9	240.3	231.8	231.0
Operating Income		338.2	338.2	366.5	340.6	343.5	343.0	389.7	257.4	243.6	113.0	178.7	184.5	168.4	133.4	156.4	153.7	143.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	100.4	95.3
Depreciation & Amortization		16.3	16.2	16.3	16.0	15.8	15.7	15.7	15.8	15.5	15.4
Total Operating Expenses		105.5	105.8	116.6	121.7	120.2	117.8	118.0	131.8	100.6	111.1
Operating Income		100.7	74.8	68.1	94.8	113.9	92.2	88.1	72.3	111.4	86.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		10.8	8.7	14.6	6.3	0.4	0.4	0.8	0.5	0.7	0.4	0.4	0.3	0.0	0.8	0.8	0.4	0.4
Interest Expense		3.3	1.8	1.8	3.1	4.6	1.9	2.4	4.5	5.0	4.3	3.7	3.6	8.2	15.0	14.7	13.9	12.0
Other Expense		17.5	17.5	33.0	9.8	-13.8	7.3	6.3	4.2	0.3	7.7	1.6	-1.0	2.6	-21.6	3.3	0.7	2.3
IBT		355.8	355.8	399.5	350.4	329.7	350.3	396.0	261.6	239.6	116.9	177.1	180.1	162.8	123.8	145.8	140.6	133.8
Income Tax Expense		90.5	90.5	97.5	77.9	80.1	81.8	76.5	41.7	34.1	18.7	68.3	69.9	63.4	46.6	56.5	54.6	52.0
Net Income		265.2	265.2	302.0	272.5	249.6	268.6	319.5	219.9	205.5	98.2	108.7	110.3	99.3	77.2	89.3	86.0	81.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.6	4.6	2.6	2.1	3.2	3.7	3.5	4.2	3.4	2.6
Interest Expense		0.5	2.0	0.4	0.3	0.5	0.4	0.4	0.4	0.3	0.4
Other Expense		4.8	8.8	3.0	0.9	6.2	8.9	5.7	12.2	4.2	6.4
IBT		105.4	83.5	71.1	95.7	120.1	101.0	93.8	84.5	115.6	93.3
Income Tax Expense		28.7	19.3	18.6	23.9	29.8	25.3	22.9	19.5	25.5	18.3
Net Income		76.8	64.2	52.5	71.8	90.3	75.8	70.9	65.0	90.1	75.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$18.11	$16.72	$17.14	$20.02	$13.77	$12.80	$6.11	$6.64	$6.54	$5.79	$4.24	$4.72	$4.19	$3.62
EPS Diluted		$0.00	$0.00	$0.00	$17.93	$16.53	$16.85	$19.48	$13.31	$12.23	$5.86	$6.48	$6.33	$5.57	$4.16	$4.62	$4.10	$3.55
Shares Outstanding		14.0	14.4	15.0	15.1	14.9	15.7	16.0	16.0	16.1	16.1	16.4	16.9	17.2	18.2	18.9	20.5	22.6
Diluted Shares Outstanding		14.0	14.4	15.2	15.2	15.1	15.9	16.4	16.5	16.8	16.7	16.8	17.4	17.8	18.6	19.3	20.9	23.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$5.96	$4.97
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$5.90	$4.93
Shares Outstanding		14.0	14.5	14.6	14.6	14.9	15.0	15.1	15.1	15.1	15.1
Diluted Shares Outstanding		14.0	14.5	14.6	14.8	15.0	15.1	15.3	15.3	15.3	15.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		222.9	178.4	264.0	74.1	32.9	162.7	6.2	4.8	11.1	15.3	14.7	14.1	84.4	69.5	38.1	49.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		222.9	178.4	264.0	74.1	32.9	162.7	6.2	4.8	11.1	15.3	14.7	14.1	84.4	69.5	38.1	49.9
Accounts Receivable		185.0	171.2	181.5	139.4	137.2	126.9	143.8	119.5	113.7	132.0	106.3	124.6	91.8	93.3	77.9	113.0
Inventory		10.7	8.2	12.0	10.3	10.1	7.1	7.5	5.7	5.3	5.8	6.3	6.2	6.7	7.1	8.7	7.7
Other Current Assets		46.0	37.0	43.4	48.8	50.1	32.8	33.2	29.8	45.9	16.8	23.5	29.7	41.8	27.7	23.9	26.2
Total Current Assets		464.6	394.7	500.8	272.6	230.3	329.4	190.7	159.8	176.0	169.9	150.8	174.6	224.7	197.7	150.8	196.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		129.8	249.9	173.9	178.4	238.5	222.9	313.4	264.0	173.2	159.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		129.8	249.9	173.9	178.4	238.5	222.9	313.4	264.0	173.2	159.9
Accounts Receivable		215.6	184.9	285.9	171.2	196.5	185.0	177.3	181.5	168.0	120.3
Inventory		8.2	9.1	7.8	8.2	9.9	10.7	10.7	12.0	12.5	11.7
Other Current Assets		41.7	47.4	34.8	37.0	45.6	46.0	38.2	43.4	40.8	45.2
Total Current Assets		395.2	491.4	502.4	394.7	490.4	464.6	539.6	500.8	394.5	337.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		334.5	328.2	330.2	335.4	318.7	311.3	287.4	162.0	143.0	121.3	117.4	105.3	93.0	91.9	83.0	79.3
Goodwill		662.1	666.7	585.0	581.3	578.6	578.6	577.4	510.6	476.9	472.4	472.3	466.7	466.9	465.8	460.6	458.3
Intangible Assets		97.0	92.2	90.3	99.7	108.1	118.1	126.4	68.3	54.9	55.1	55.1	56.0	56.6	57.2	58.3	56.4
Long-Term Investments		120.8	0.0	0.0	0.0	98.9	88.8	77.4	65.6	62.1	54.4	49.5	49.1	42.5	36.1	31.6	28.3
Other Long-Term Assets		-41.1	186.7	161.7	153.0	8.1	-11.9	-9.5	9.2	7.1	7.0	7.2	8.1	10.2	10.9	11.7	11.0
Total Long-Term Assets		1,270.4	1,273.8	1,167.3	1,169.4	1,112.4	1,105.5	1,077.6	815.7	744.0	710.2	701.5	685.4	669.0	662.0	645.2	633.4
Total Assets		1,735.0	1,668.6	1,668.1	1,442.0	1,342.7	1,434.9	1,268.3	975.5	920.0	880.1	852.3	859.9	893.7	859.6	795.9	830.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		128.4	334.2	330.8	328.2	335.1	334.5	334.5	330.2	328.8	335.3
Goodwill		667.0	667.0	666.9	666.7	666.9	662.1	591.5	585.0	585.0	581.5
Intangible Assets		84.9	87.4	89.9	92.2	94.8	97.0	88.1	90.3	92.8	94.9
Long-Term Investments		136.0	129.6	0.0	0.0	0.0	0.0	0.0	106.1	104.4	99.5
Other Long-Term Assets		212.1	8.3	136.4	186.7	182.3	176.7	173.8	55.6	26.2	20.0
Total Long-Term Assets		1,228.4	1,226.5	1,224.1	1,273.8	1,279.0	1,270.4	1,188.0	1,259.9	1,167.5	1,168.0
Total Assets		1,623.6	1,717.8	1,726.5	1,668.6	1,769.4	1,735.0	1,727.6	1,760.8	1,562.1	1,505.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		43.0	44.1	48.3	41.9	73.0	54.2	51.1	50.2	48.4	39.6	43.7	46.8	41.8	48.5	48.2	55.8
Short-Term Debt		41.2	42.3	54.3	44.0	37.9	36.2	39.3	0.0	10.0	8.8	7.5	6.3	183.6	0.0	0.0	0.0
Other Current Liabilities		177.6	191.7	202.5	172.7	39.0	42.6	43.8	141.5	23.5	19.8	22.1	24.4	25.2	108.4	97.2	93.5
Current Liabilities		261.8	285.7	312.1	297.2	302.4	299.1	262.2	191.7	193.5	171.8	171.3	175.6	364.0	156.8	145.4	149.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		48.1	50.9	47.7	44.1	44.9	43.0	56.2	48.3	56.5	41.1
Short-Term Debt		42.0	43.7	43.0	42.3	42.5	41.2	39.3	54.3	37.6	77.6
Other Current Liabilities		194.8	155.1	195.5	191.7	174.0	160.5	159.1	202.5	198.0	167.2
Current Liabilities		292.0	263.9	290.6	285.7	264.8	261.8	282.0	312.1	297.2	302.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		105.2	98.5	100.8	203.0	285.6	99.2	176.7	89.2	91.2	100.0	83.8	141.3	0.0	174.9	166.8	159.2
Capital Leases		105.2	140.8	139.4	149.5	138.5	135.4	125.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		27.9	25.9	30.3	38.6	23.2	20.7	18.5	21.6	16.6	14.3	21.0	29.9	27.3	27.7	29.5	25.1
Total Liabilities		527.7	549.6	560.2	643.3	719.5	533.7	541.7	384.2	379.7	356.0	339.1	408.6	444.8	406.3	382.2	368.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		99.5	101.9	102.1	98.5	105.4	105.2	106.9	100.8	99.3	102.1
Capital Leases		141.5	145.6	145.1	140.8	147.9	105.2	106.9	100.8	137.0	140.9
Def. Tax Liability		9.7	12.7	11.8	25.9	28.1	27.9	24.9	123.0	30.4	36.7
Total Liabilities		546.9	519.4	544.8	549.6	533.7	527.7	544.1	652.9	542.8	553.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		37.3	37.4	37.2	36.8	36.5	36.3	35.8	35.3	34.7	34.3	34.0	33.3	32.2	31.6	30.9	30.4
Retained Earnings		2,570.7	2,721.8	2,446.9	2,197.9	1,970.3	1,723.8	1,425.8	1,225.6	1,039.0	958.1	865.8	771.2	686.1	623.0	546.8	473.3
Comprehensive Income		2.1	0.0	2.1	0.0	0.0	2.3	2.3	2.3	2.2	2.5	2.4	2.3	2.2	2.0	-146.7	2.0
Total Common Equity		1,207.3	1,119.0	1,107.9	798.7	623.3	901.2	726.6	591.3	540.4	524.1	513.3	451.4	448.9	453.3	413.7	462.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		37.6	37.6	37.5	37.4	37.4	37.3	37.3	37.2	37.0	37.0
Retained Earnings		2,887.1	2,831.5	2,786.3	2,721.8	2,639.0	2,570.7	2,505.9	2,446.9	2,362.9	2,294.0
Comprehensive Income		2.4	2.3	0.0	0.0	0.0	0.0	0.0	2.1	2.0	2.3
Total Common Equity		1,076.7	1,198.5	1,181.8	1,119.0	1,235.8	1,207.3	1,183.5	1,107.9	1,019.2	952.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		146.4	140.8	155.1	247.0	323.5	135.4	215.9	89.2	101.2	108.8	91.3	147.5	183.6	174.9	166.8	159.2
Book Value		1,207.3	1,119.0	1,107.9	798.7	623.3	901.2	726.6	591.3	540.4	524.1	513.3	451.4	448.9	453.3	413.7	462.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,076.7	1,198.5	1,181.8	1,119.0	1,235.8	1,207.3	1,183.5	1,107.9	1,019.2	952.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		300.9	265.2	302.0	272.5	249.6	268.6	319.5	219.9	205.5	98.2	108.7	110.3	99.3	77.2	89.3	86.0	81.8
Depreciation & Amortization		62.4	64.8	63.0	60.9	59.2	59.1	56.6	45.2	38.9	35.6	34.6	33.5	33.1	32.4	30.5	29.5	29.0
Stock-Based Compensation		31.1	4.9	32.0	30.1	0.0	31.4	26.8	23.6	0.4	1.2	1.9	2.6	15.4	14.3	14.2	8.4	7.8
Change Working Capital		-101.1	23.7	8.1	-38.5	-33.5	-26.8	44.4	7.6	17.2	-14.5	-25.2	4.8	-49.7	23.1	-8.7	26.7	-48.2
Change In Accounts Receivable		-64.0	-11.6	10.7	0.0	-2.4	-8.4	12.8	-19.2	-5.6	1.1	-42.1	4.1	-45.8	-9.0	-24.4	26.9	-68.7
Change In Accounts Payable		-37.4	-5.2	-9.3	-9.3	15.3	9.8	19.1	28.4	8.9	12.9	0.9	0.5	-25.8	40.3	5.0	-1.4	13.8
Change In Inventories		1.0	0.7	3.8	0.0	-0.2	-3.0	0.4	-1.8	-0.4	0.4	0.6	-0.1	0.5	0.4	1.6	-0.9	-0.2
Other Non-cash Items		113.1	35.5	16.4	13.3	37.9	-7.8	4.2	7.7	19.9	39.5	22.0	14.0	5.3	10.8	9.7	16.6	18.0
Cash from Operations		299.6	0.0	0.0	330.3	309.9	308.6	489.3	301.2	287.1	162.5	135.4	171.5	110.3	150.8	131.8	174.3	86.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		76.8	64.2	52.5	71.8	90.3	75.8	70.9	65.0	90.1	75.0
Depreciation & Amortization		16.3	16.2	16.3	16.0	15.8	15.7	15.7	15.8	15.5	15.4
Stock-Based Compensation		23.5	-15.3	9.2	9.1	8.1	6.0	8.9	9.0	7.7	5.5
Change Working Capital		20.4	-1.8	57.6	-52.6	48.9	-10.8	-20.4	-9.5	-7.7	-64.2
Change In Accounts Receivable		32.8	-30.9	54.0	-67.4	25.0	-11.9	-7.8	5.3	-13.6	-47.9
Change In Accounts Payable		-15.3	22.6	10.1	-22.6	10.4	-0.1	23.5	-43.0	6.5	-24.4
Change In Inventories		0.7	0.9	-1.4	0.4	1.7	0.8	0.0	1.3	0.5	-0.8
Other Non-cash Items		-13.8	23.0	2.1	2.7	3.7	3.7	-0.5	9.6	2.7	0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	108.6	28.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-46.7	-62.8	-49.5	-56.9	-57.3	-58.7	-58.8	-53.0	-52.9	-64.3	-39.8	-44.1	-43.6	-29.3	-35.3	-29.6	-25.6
Acquisitions		-92.9	-0.2	-97.4	-4.0	-3.5	0.0	-3.6	-138.0	-53.2	-4.7	0.0	-6.6	-0.3	-2.3	-5.9	-3.7	-9.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.4	0.0	0.0	0.2	1.5	0.9	0.9	0.3	0.8	1.4	-0.1	0.4	0.3	0.2	0.5	-0.9	-0.6
Cash from Investing		-140.0	0.0	0.0	-60.6	-59.4	-57.8	-61.6	-190.8	-105.2	-67.6	-39.9	-50.3	-43.5	-31.3	-40.7	-34.1	-35.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-16.3	-17.4	-15.8	-13.3	-12.8	-13.5	-11.1	-12.2	-11.8	-11.7
Acquisitions		0.0	0.0	0.0	-0.2	0.0	-5.1	-85.0	-7.3	0.1	-3.7
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.7	-15.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-34.5	0.0	0.0	-81.8	-309.3	-25.3	-264.9	-482.1	-481.6	-269.2	-167.1	-159.5	-525.8	0.0	0.0	-0.8	-0.6
Debt Issued		40.0	140.8	-14.3	-10.1	232.8	213.4	184.4	608.8	469.6	261.7	184.6	103.2	489.7	8.7	8.1	8.4	159.8
Issuance of Common Stock		87.1	0.0	0.0	0.0	0.0	242.9	190.1	484.9	472.9	281.2	183.5	101.7	509.8	0.0	0.0	8.0	5.3
Repurchase of Common Stock		-148.5	-431.5	-361.4	-67.7	-114.5	-576.0	-175.6	-92.6	-158.9	-94.6	-102.3	-59.3	-110.0	-92.9	-64.7	-147.9	-109.3
Dividends Paid		-24.2	0.0	0.0	-23.5	-22.0	-22.0	-21.1	-19.8	-18.7	-17.4	-16.4	-15.6	-14.3	-14.1	-13.0	-12.5	-11.9
Other Financing Activities		21.4	0.0	0.0	93.1	236.5	-0.2	0.3	0.5	-2.0	0.9	7.4	12.1	3.2	2.4	18.1	1.1	3.7
Cash from Financing		-96.6	0.0	0.0	-79.8	-209.3	-380.6	-271.2	-109.2	-188.2	-99.1	-94.9	-120.6	-137.0	-104.6	-59.6	-152.1	-112.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0
Debt Issued		141.5	-4.1	0.5	4.2	-7.1	1.5	0.3	-9.0	18.6	-3.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-174.6	-180.8	-42.9	-33.2	-209.3	-57.8	-55.8	-38.5	-39.9	-14.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	-6.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.4	15.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	-0.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		63.0	-103.8	-85.6	189.8	41.2	-129.8	156.5	1.3	-6.3	-4.2	0.6	0.6	-70.3	14.9	31.5	-11.8	-62.5
Closing Cash Balance		222.9	74.5	178.4	264.0	74.1	32.9	162.7	6.2	4.8	11.1	15.3	14.7	14.1	84.4	69.5	38.1	49.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-55.2	-120.2	76.0	-4.5	-60.1	15.5	-90.4	49.4	90.8	13.2
Closing Cash Balance		74.5	129.8	249.9	173.9	178.4	238.5	222.9	313.4	264.0	173.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		252.9	325.5	368.0	273.4	252.6	249.9	430.5	248.2	234.3	98.2	95.6	127.4	66.7	121.5	96.5	144.8	60.4
Real Free Cash Flow		221.8	320.6	335.9	243.4	252.6	218.5	403.7	224.6	233.8	97.0	93.8	124.7	51.3	107.3	82.4	136.4	52.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		117.2	66.0	122.8	19.5	152.2	77.0	66.5	72.4	96.8	17.3
Real Free Cash Flow		93.7	81.3	113.6	10.4	144.1	70.9	57.6	63.4	89.1	11.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií