Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Check Point Software Technologies Ltd.

CHKP

Valuace

Růst

Zdraví

Cena

$ 144.24

-3.00 (-1.59%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	2,725.4	2,725.4	2,565.0	2,414.7	2,329.9	2,166.8	2,064.9	1,994.8	1,916.5	1,854.7	1,741.3	1,629.8	1,495.8	1,394.1	1,342.7	1,247.0	1,097.9
Cost of Revenues	397.4	397.4	319.3	282.6	304.4	258.1	226.5	215.4	201.4	213.0	202.0	189.1	176.5	162.6	159.2	175.7	164.0
Gross Profit	2,328.0	2,328.0	2,245.7	2,132.1	2,025.5	1,908.7	1,838.4	1,779.4	1,715.1	1,641.7	1,539.3	1,440.8	1,319.3	1,231.5	1,183.5	1,071.3	933.9

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	744.9	677.5	665.2	637.8	703.7	635.1	627.4	598.8	663.5	596.3
Cost of Revenues	111.0	99.3	103.0	84.1	90.3	79.9	78.2	70.9	89.2	67.1
Gross Profit	633.9	578.2	562.2	553.7	613.4	555.2	549.2	527.9	574.3	529.2

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	368.9	349.9	292.7	252.8	239.2	211.5	192.4	178.4	149.3	133.3	121.8	111.9	110.1	105.7
Selling General & Admin Expenses	0.0	0.0	0.0	864.1	791.3	708.5	681.4	658.4	589.8	525.4	508.7	451.8	384.9	348.8	325.1	319.0	292.5
Depreciation & Amortization	92.9	92.9	83.6	47.4	36.2	30.7	27.1	24.0	20.8	16.6	14.7	14.0	11.3	11.6	14.9	51.5	58.8
Total Operating Expenses	1,496.9	1,496.9	1,369.7	1,233.0	1,141.2	1,001.2	934.2	897.6	801.3	717.8	687.0	601.1	518.2	470.6	437.0	429.1	398.3
Operating Income	831.1	831.1	876.0	899.1	884.3	907.5	904.2	881.8	913.8	923.9	852.3	839.7	801.1	760.9	746.5	642.2	535.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	100.0	90.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	222.5	213.1
Depreciation & Amortization	17.8	25.4	25.3	24.4	17.9	18.6	18.7	20.8	19.2	9.8
Total Operating Expenses	401.0	379.1	358.6	358.2	359.1	336.7	339.9	334.0	322.5	303.1
Operating Income	232.9	199.1	203.6	195.5	254.3	218.5	209.3	193.9	251.8	226.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	114.0	114.0	93.6	92.4	44.0	42.1	66.6	80.6	65.1	47.0	44.4	34.1	28.8	34.9	40.3	68.4	29.4
Interest Expense	0.0	0.0	1.8	2.3	44.0	0.0	0.0	2.3	2.3	2.1	2.0	3.4	2.2	1.5	1.9	39.0	30.2
Other Expense	114.0	114.0	96.1	76.5	44.0	42.1	66.6	80.6	-21.1	-25.7	-23.1	-30.1	-34.6	-34.7	-31.5	2.0	-0.6
IBT	945.1	945.1	972.1	975.6	928.3	949.6	970.8	962.4	978.8	970.9	896.7	873.8	829.8	795.8	786.9	683.2	564.4
Income Tax Expense	-111.8	-111.8	126.4	135.3	131.4	134.0	124.2	136.7	157.5	168.0	171.8	187.9	170.2	143.0	166.9	139.2	111.6
Net Income	1,056.9	1,056.9	845.7	840.3	796.9	815.6	846.6	825.7	821.3	802.9	724.8	685.9	659.6	652.8	620.0	544.0	452.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	29.5	28.7	28.5	27.3	24.5	25.3	23.7	22.6	18.4	17.7
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	0.0
Other Expense	29.5	28.7	28.5	27.3	24.5	25.3	23.7	22.6	18.4	17.7
IBT	262.4	227.8	232.1	222.8	278.8	243.8	233.0	216.5	270.2	243.8
Income Tax Expense	-42.1	-130.9	29.3	31.9	21.3	36.9	35.6	32.6	21.0	38.8
Net Income	304.5	358.7	202.8	190.9	257.5	206.9	197.4	183.9	249.2	205.0

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$7.19	$5.99	$6.13	$6.03	$5.48	$5.24	$4.93	$4.26	$3.83	$3.50	$3.40	$3.04	$2.63	$2.18
EPS Diluted	$0.00	$0.00	$0.00	$7.10	$5.94	$6.08	$5.96	$5.43	$5.15	$4.82	$4.18	$3.74	$3.43	$3.27	$2.96	$2.54	$2.13
Shares Outstanding	106.7	107.3	110.6	116.9	133.1	133.1	140.5	150.6	156.6	162.7	170.2	179.2	188.5	192.3	203.9	206.9	208.1
Diluted Shares Outstanding	108.4	109.9	113.4	118.3	134.1	134.1	142.0	152.1	159.4	166.6	173.3	183.6	192.3	199.5	209.2	213.9	212.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.19	$1.77
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.15	$1.75
Shares Outstanding	106.7	107.4	107.1	107.9	109.2	110.5	111.1	112.3	114.0	116.0
Diluted Shares Outstanding	108.4	109.5	110.4	111.4	112.1	113.4	113.6	115.2	115.9	117.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	572.5	506.2	537.7	196.0	271.9	255.7	279.2	303.6	245.0	187.4	192.3	262.0	408.4	574.8	493.5	551.8
Short Term Investments	1,087.6	865.7	992.3	1,441.6	1,421.8	1,432.0	1,300.7	1,448.2	1,165.7	1,185.5	1,091.9	1,050.5	758.4	928.5	866.0	537.7
Total Cash & ST Investments	1,660.1	1,371.9	1,530.0	1,637.6	1,693.7	1,687.7	1,579.9	1,751.8	1,410.7	1,372.9	1,284.2	1,312.5	1,166.8	1,503.3	1,359.5	1,089.5
Accounts Receivable	456.7	728.8	657.7	644.2	597.8	540.8	495.8	495.4	472.2	478.5	410.8	366.7	379.6	373.8	357.4	283.2
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	75.5	92.7	70.0	50.0	46.4	50.1	58.5	74.7	81.5	41.0	85.8	68.7	53.9	47.8	53.0	44.2
Total Current Assets	2,192.3	2,193.4	2,257.7	2,331.8	2,337.9	2,278.6	2,134.2	2,321.9	1,964.4	1,892.5	1,780.8	1,747.8	1,600.3	1,924.9	1,770.0	1,416.9

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	619.9	611.7	450.2	506.2	543.8	572.5	536.6	537.7	294.4	286.0
Short Term Investments	849.1	912.7	1,012.0	865.7	925.6	1,087.6	1,065.8	992.3	1,162.1	1,299.4
Total Cash & ST Investments	1,469.0	1,524.4	1,462.2	1,371.9	1,469.4	1,660.1	1,602.4	1,530.0	1,456.5	1,585.4
Accounts Receivable	428.4	467.7	399.7	728.8	391.9	456.7	386.3	657.7	355.0	413.4
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	133.7	104.9	94.5	92.7	90.9	75.5	79.1	70.0	53.4	55.1
Total Current Assets	2,031.1	2,097.0	1,956.4	2,193.4	1,952.2	2,192.3	2,067.8	2,257.7	1,864.9	2,053.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	80.8	80.8	80.4	82.8	83.4	88.1	87.7	78.5	77.8	61.9	48.7	41.5	38.0	37.0	36.6	37.1
Goodwill	0.0	1,695.7	1,554.4	1,236.7	1,196.2	1,002.2	981.9	950.6	812.0	812.0	812.0	727.9	727.9	727.9	727.9	717.1
Intangible Assets	1,721.5	201.4	194.1	58.8	61.0	38.5	42.8	41.0	18.4	22.2	26.0	14.1	16.2	19.2	26.2	66.8
Long-Term Investments	1,397.8	1,411.9	1,429.7	1,865.6	2,089.7	2,311.9	2,368.8	2,287.3	2,437.3	2,296.1	2,331.2	2,370.5	2,463.1	1,792.0	1,519.9	1,325.5
Other Long-Term Assets	100.2	107.7	97.4	71.5	80.3	85.5	94.2	64.2	33.6	38.5	50.4	32.6	27.4	25.8	22.1	23.9
Total Long-Term Assets	3,389.1	3,561.1	3,437.8	3,393.0	3,562.3	3,560.6	3,630.7	3,506.3	3,498.5	3,325.2	3,289.1	3,201.0	3,286.1	2,627.5	2,358.1	2,188.4
Total Assets	5,581.4	5,754.5	5,695.5	5,724.8	5,900.2	5,839.2	5,764.9	5,828.2	5,462.9	5,217.6	5,069.9	4,948.8	4,886.4	4,552.4	4,128.1	3,605.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	83.1	83.6	83.0	80.8	80.6	80.8	79.6	80.4	81.5	78.4
Goodwill	0.0	0.0	0.0	1,695.7	0.0	0.0	0.0	1,554.4	1,554.4	0.0
Intangible Assets	1,929.8	1,949.0	1,877.9	201.4	1,900.4	1,721.5	1,735.0	194.1	1,760.8	1,289.3
Long-Term Investments	1,348.2	1,389.0	1,469.8	1,411.9	1,403.4	1,397.8	1,432.9	1,429.7	1,532.2	1,930.1
Other Long-Term Assets	245.0	91.9	90.2	107.7	99.5	100.2	99.9	97.4	99.0	71.5
Total Long-Term Assets	3,668.5	3,589.7	3,601.5	3,561.1	3,560.4	3,389.1	3,438.8	3,466.6	3,537.0	3,437.4
Total Assets	5,699.6	5,686.7	5,557.9	5,754.5	5,512.6	5,581.4	5,506.6	5,724.3	5,401.9	5,491.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	445.0	54.8	48.3	29.6	9.8	17.5	15.9	20.8	12.2	20.0	17.8	12.6	10.7	9.4	4.0	9.9
Short-Term Debt	-1,341.9	8.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	17.4	6.6	129.3	111.6	72.7	24.9
Other Current Liabilities	1,341.9	380.7	413.3	446.2	444.9	417.7	368.9	330.9	316.4	326.0	304.1	262.4	256.1	225.6	195.2	204.3
Current Liabilities	1,786.9	1,944.2	1,916.1	1,839.2	1,712.1	1,543.8	1,396.7	1,331.9	1,206.9	1,165.9	1,056.9	932.8	986.9	871.2	762.5	663.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	395.3	407.4	394.8	54.8	446.0	445.0	433.9	48.3	475.2	453.7
Short-Term Debt	0.0	0.0	0.0	8.8	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	0.0	0.0	380.7	0.0	0.0	0.0	413.3	0.0	0.0
Current Liabilities	1,712.6	1,760.1	1,784.6	1,944.2	1,716.2	1,786.9	1,780.9	1,916.1	1,721.5	1,760.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	36.0	21.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	36.0	32.3	26.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	-36.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.5	0.3	0.0	1.3	1.7
Total Liabilities	2,752.9	2,965.1	2,874.5	2,795.5	2,643.1	2,373.0	2,196.1	2,055.8	1,862.8	1,726.5	1,538.0	1,311.3	1,284.3	1,206.1	1,055.0	886.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	0.0	0.0	21.0	0.0	0.0	0.0	0.0	26.5	0.0
Capital Leases	0.0	0.0	0.0	32.3	35.2	36.0	34.0	26.1	26.1	20.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.8	-26.1	-20.7
Total Liabilities	2,619.8	2,851.9	2,809.4	2,965.1	2,684.0	2,752.9	2,739.8	2,903.3	2,617.7	2,664.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings	13,549.4	14,013.8	13,168.1	12,327.8	11,530.9	10,715.3	9,868.7	9,043.0	8,203.0	7,316.1	6,591.3	5,905.4	5,245.8	4,593.0	3,973.0	3,429.1
Comprehensive Income	-35.7	-10.3	-39.2	-97.9	-0.6	40.7	21.7	-24.5	-15.6	-9.3	-4.3	-1.1	1.8	14.6	12.7	15.6
Total Common Equity	2,828.5	2,789.4	2,821.0	2,929.3	3,257.1	3,466.2	3,568.8	3,772.4	3,600.1	3,491.1	3,531.9	3,637.6	3,602.1	3,346.3	3,073.1	2,719.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings	14,766.2	14,407.5	14,204.7	14,013.8	13,756.3	13,549.4	13,352.0	13,168.1	12,918.9	12,713.9
Comprehensive Income	32.7	32.0	-2.9	-10.3	-1.2	-35.7	-39.4	-39.2	-84.1	-91.1
Total Common Equity	3,079.8	2,834.8	2,748.5	2,789.4	2,828.6	2,828.5	2,766.8	2,821.0	2,784.2	2,826.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		36.0	29.8	26.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,828.5	2,789.4	2,821.0	2,929.3	3,257.1	3,466.2	3,568.8	3,772.4	3,600.1	3,491.1	3,531.9	3,637.6	3,602.1	3,346.3	3,073.1	2,719.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		3,079.8	2,834.8	2,748.5	2,789.4	2,828.6	2,828.5	2,766.8	2,821.0	2,784.2	2,826.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	835.5	1,056.9	845.7	840.3	796.9	815.6	846.6	825.7	821.3	802.9	724.8	685.9	659.6	652.8	620.0	544.0	452.8
Depreciation & Amortization	68.5	93.3	83.6	47.4	36.2	30.7	27.1	24.0	20.8	16.6	14.7	14.0	11.3	11.6	14.9	51.5	58.8
Stock-Based Compensation	157.3	205.6	149.7	145.3	131.4	120.3	112.5	106.7	89.3	87.5	82.7	76.3	63.2	51.1	45.3	39.8	35.2
Change Working Capital	-30.9	-121.6	-8.4	4.5	116.0	216.6	155.2	133.6	154.1	117.8	154.4	176.2	43.1	111.0	149.6	101.1	141.7
Change In Accounts Receivable	-42.3	-82.9	-65.9	-9.9	-46.1	-51.6	-45.0	-0.4	-21.8	6.3	-67.7	-43.4	12.9	-5.9	-16.3	-73.7	0.5
Change In Accounts Payable	23.8	-14.2	5.4	17.9	19.8	-7.7	1.6	-4.8	6.6	-7.8	2.2	5.2	1.9	1.3	5.4	-6.0	0.8
Change In Inventories	63.8	0.0	0.0	0.0	0.0	9.9	26.3	26.2	30.3	13.4	9.1	-26.6	-10.5	-2.1	-0.9	93.9	102.8
Other Non-cash Items	83.2	0.0	-6.1	9.9	0.0	-1.4	-4.5	-0.5	1.8	0.2	-20.4	-19.4	-12.0	-36.7	-12.6	-10.6	-5.0
Cash from Operations	1,006.4	0.0	0.0	1,037.9	1,080.0	1,183.0	1,151.6	1,102.3	1,130.1	1,089.6	922.8	917.1	752.9	789.8	815.8	714.9	674.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	304.5	358.7	202.8	190.9	257.5	206.9	197.4	183.9	249.2	205.0
Depreciation & Amortization	18.2	25.4	25.3	24.4	25.5	18.6	18.7	20.8	19.2	9.8
Stock-Based Compensation	56.4	0.0	45.9	41.2	29.8	39.0	39.3	41.6	39.9	36.5
Change Working Capital	-85.3	-235.3	-8.3	187.3	-53.3	-23.8	-56.1	124.8	-51.9	-37.7
Change In Accounts Receivable	-394.7	57.9	-75.0	329.4	-324.1	67.8	-75.0	265.4	-264.6	33.4
Change In Accounts Payable	-4.5	-281.5	0.0	0.0	0.0	0.0	0.0	0.0	215.9	-71.4
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.8	38.0
Other Non-cash Items	58.1	130.7	0.0	0.1	-6.1	0.0	0.0	0.0	-10.4	6.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	227.8	222.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-23.4	-26.6	-24.2	-18.6	-22.1	-15.9	-19.3	-25.9	-17.1	-28.8	-24.1	-17.3	-12.7	-9.6	-8.2	-7.2	-4.9
Acquisitions	-476.3	-273.1	-185.8	-458.8	-48.3	-219.7	-23.1	-37.6	-154.9	1,730.0	1,929.7	-96.5	1,776.2	2,202.3	-15.1	-21.6	-14.0
Investments	-1,041.4	0.0	-1,077.7	-1,079.3	-1,540.1	-1,790.0	-2,674.1	-2,188.9	-1,772.5	-1,686.4	-1,846.9	-1,628.3	-1,543.1	-1,916.8	-1,599.7	-1,395.9	-1,090.4
Sales of Investment	1,954.3	0.0	1,263.7	2,025.4	1,604.1	1,950.3	2,618.3	2,312.4	1,614.6	1,536.4	1,761.2	1,589.3	1,309.8	1,380.5	1,233.7	844.0	649.8
Other Investing Activities	473.0	0.0	0.0	0.0	-64.0	-160.3	55.8	-123.5	157.9	-1,580.0	-1,843.9	39.0	-1,542.9	-1,666.0	381.1	551.8	440.6
Cash from Investing	432.5	0.0	0.0	468.7	-70.4	-235.6	-42.4	-63.5	-172.1	-28.8	-24.1	-113.9	-12.7	-9.6	-8.2	-28.8	-18.9

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-7.2	-6.7	-6.1	-7.4	-6.5	-4.8	-6.4	-6.5	-4.5	-6.1
Acquisitions	-189.4	-3.4	-83.7	0.0	0.0	-185.8	0.0	0.0	-2.0	-455.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1,041.4	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,954.3	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	473.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	906.4	-461.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	41.4	29.8	3.7	26.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	247.8	0.0	0.0	0.0	0.0	0.0	217.5	95.3	353.5	127.5	129.2	102.9	70.3	67.1	61.0	71.5	103.8
Repurchase of Common Stock	-1,270.1	-1,400.0	-1,299.9	-1,287.6	-1,309.1	-1,306.4	-1,303.8	-1,284.0	-1,108.5	-1,000.7	-987.9	-985.7	-768.2	-534.2	-466.2	-300.0	-200.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-11.9	0.0	0.0	122.7	141.1	194.0	0.0	0.0	0.0	0.0	17.4	19.4	11.7	35.3	11.1	8.0	4.8
Cash from Financing	-1,034.2	0.0	0.0	-1,164.9	-1,168.0	-1,112.4	-1,086.3	-1,188.7	-755.0	-873.2	-841.3	-863.5	-686.2	-431.7	-394.0	-220.6	-91.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.0	0.0	0.0	-29.8	29.8	0.0	0.0	-26.1	26.1	5.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-465.3	-366.4	-325.0	-325.0	-324.9	-325.0	-325.0	-325.0	-313.2	-324.6
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.8	32.6
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-284.8	-294.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-248.7	1,293.8	-31.5	341.7	-280.2	-216.2	50.9	-90.4	191.1	179.0	53.6	-67.5	53.0	334.6	416.0	464.5	567.9
Closing Cash Balance		572.5	1,800.0	506.2	537.7	3,503.2	3,783.4	3,999.6	3,948.7	4,039.1	3,848.0	3,669.0	3,615.4	3,682.9	3,629.9	3,295.4	2,879.4	2,414.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1,180.1	8.2	-18.6	148.2	-2,366.6	-185.1	22.6	75.6	243.3	-526.8
Closing Cash Balance		1,800.0	619.9	2,913.4	2,932.0	506.2	2,872.8	3,057.9	3,035.3	537.7	2,988.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		983.0	1,207.6	1,028.2	1,019.3	1,057.9	1,167.1	1,132.3	1,076.4	1,112.9	1,060.8	898.8	899.8	740.1	780.3	807.6	707.7	669.2
Real Free Cash Flow		825.7	1,002.0	878.5	874.0	926.5	1,046.8	1,019.8	969.7	1,023.6	973.4	816.1	823.5	677.0	729.2	762.3	667.8	634.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		344.0	272.7	256.0	413.7	236.1	244.1	193.5	354.5	223.3	216.2
Real Free Cash Flow		287.6	272.7	210.1	372.5	206.3	205.1	154.2	312.9	183.4	179.7