ChargePoint Holdings, Inc.
CHPT
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 411.2 | 411.2 | 417.1 | 506.6 | 468.1 | 242.3 | 146.5 | 144.5 | |
| Cost of Revenues | 285.6 | 285.6 | 316.4 | 476.5 | 382.2 | 188.8 | 113.5 | 126.5 | |
| Gross Profit | 125.6 | 125.6 | 100.7 | 30.1 | 85.9 | 53.5 | 32.9 | 18.0 |
| Revenue | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 109.3 | 105.7 | 98.6 | 97.6 | 101.9 | 99.6 | 108.5 | 107.0 | 115.8 | 110.3 | |
| Cost of Revenues | 74.9 | 73.2 | 67.9 | 69.7 | 73.2 | 76.8 | 83.0 | 83.4 | 92.8 | 134.2 | |
| Gross Profit | 34.4 | 32.5 | 30.7 | 28.0 | 28.7 | 22.8 | 25.6 | 23.6 | 23.0 | -23.9 |
| Operating Income | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 195.0 | 145.0 | 75.0 | 69.5 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 232.8 | 174.9 | 78.9 | 80.9 | |
| Depreciation & Amortization | 30.4 | 30.4 | 29.2 | 28.5 | 29.8 | 14.7 | 10.6 | 10.4 | |
| Total Operating Expenses | 335.7 | 335.7 | 353.7 | 481.7 | 427.7 | 319.9 | 153.9 | 150.4 | |
| Operating Income | -210.1 | -210.1 | -253.0 | -450.0 | -341.8 | -266.4 | -121.0 | -132.4 |
| Operating Income | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 8.0 | 6.7 | 8.7 | 6.9 | 7.0 | 7.3 | 7.5 | 7.4 | 7.3 | 7.1 | ||
| Total Operating Expenses | 87.4 | 76.8 | 89.7 | 81.8 | 83.6 | 91.0 | 88.3 | 90.7 | 103.3 | 129.8 | ||
| Operating Income | -53.0 | -44.3 | -59.0 | -53.8 | -54.9 | -68.2 | -62.7 | -67.1 | -80.3 | -153.8 |
| Net Income | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 4.5 | 4.5 | 8.3 | 9.6 | 5.5 | 0.1 | 0.3 | 3.2 | |
| Interest Expense | 23.9 | 23.9 | 24.7 | 16.3 | 9.4 | 1.5 | 3.3 | 3.5 | |
| Other Expense | -6.0 | -6.0 | -19.7 | -7.7 | -5.5 | 130.3 | -75.8 | -1.7 | |
| IBT | -216.1 | -216.1 | -272.7 | -457.6 | -347.3 | -136.1 | -196.8 | -134.1 | |
| Income Tax Expense | 4.0 | 4.0 | 4.4 | 0.0 | -2.8 | -3.5 | 0.2 | 0.2 | |
| Net Income | -220.2 | -220.2 | -277.1 | -457.6 | -344.5 | -132.6 | -197.0 | -134.3 |
| Net Income | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.1 | 1.1 | 1.1 | 1.2 | 1.4 | 1.6 | 2.1 | 3.2 | 3.4 | 1.9 | ||
| Interest Expense | 2.5 | 8.1 | 6.8 | 6.4 | 2.2 | 9.3 | 6.6 | 6.6 | 6.6 | 3.8 | ||
| Other Expense | 9.9 | -7.3 | -6.0 | -2.7 | -8.9 | -7.9 | -4.5 | -4.3 | -2.0 | -4.8 | ||
| IBT | -43.0 | -51.6 | -65.0 | -56.5 | -63.8 | -76.1 | -67.2 | -71.4 | -94.9 | -158.5 | ||
| Income Tax Expense | 1.4 | 0.9 | 1.2 | 0.6 | 0.8 | 1.5 | 1.6 | 0.4 | -0.2 | -0.3 | ||
| Net Income | -44.4 | -52.5 | -66.2 | -57.1 | -58.8 | -77.6 | -68.9 | -71.8 | -94.7 | -158.2 |
| Per Share Data | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $-20.40 | $-9.00 | $-260.60 | $-302.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $-20.40 | $-8.80 | $-260.60 | $-302.00 | |
| Shares Outstanding | 24.0 | 23.4 | 21.7 | 18.8 | 16.9 | 14.9 | 0.8 | 0.4 | |
| Diluted Shares Outstanding | 24.0 | 23.4 | 21.7 | 18.8 | 16.9 | 15.1 | 0.8 | 0.4 |
| Per Share Data | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 24.0 | 23.2 | 23.1 | 23.0 | 22.4 | 21.8 | 21.4 | 21.2 | 21.0 | 18.8 | ||
| Diluted Shares Outstanding | 24.0 | 23.2 | 23.1 | 23.0 | 22.4 | 21.8 | 21.4 | 21.2 | 21.0 | 18.8 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 357.8 | 224.6 | 327.4 | 264.2 | 315.2 | 145.5 | 0.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 105.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 357.8 | 224.6 | 327.4 | 369.1 | 315.2 | 145.5 | 0.4 | |
| Accounts Receivable | 124.0 | 95.9 | 124.0 | 164.9 | 76.4 | 35.1 | 0.0 | |
| Inventory | 198.6 | 209.3 | 198.6 | 68.7 | 35.4 | 33.6 | 0.0 | |
| Other Current Assets | 62.2 | 36.8 | 92.6 | 101.4 | 19.7 | 8.1 | 0.4 | |
| Total Current Assets | 742.7 | 566.6 | 742.7 | 704.2 | 464.4 | 226.6 | 0.8 |
| Current Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 194.1 | 195.9 | 224.6 | 219.4 | 243.3 | 292.3 | 327.4 | 367.0 | 233.5 | 283.3 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 194.1 | 195.9 | 224.6 | 219.4 | 243.3 | 292.3 | 327.4 | 367.0 | 233.5 | 283.3 | |
| Accounts Receivable | 96.0 | 98.7 | 95.9 | 111.9 | 111.5 | 117.8 | 124.0 | 151.8 | 202.1 | 165.1 | |
| Inventory | 212.4 | 212.4 | 209.3 | 222.0 | 228.5 | 223.6 | 198.6 | 199.1 | 143.6 | 115.2 | |
| Other Current Assets | 30.9 | 47.3 | 36.8 | 66.9 | 69.6 | 64.7 | 92.6 | 106.5 | 113.1 | 118.5 | |
| Total Current Assets | 533.4 | 554.3 | 566.6 | 620.1 | 652.9 | 698.3 | 742.7 | 824.4 | 692.2 | 682.2 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 57.8 | 50.0 | 57.8 | 62.3 | 60.1 | 51.8 | 0.0 | |
| Goodwill | 213.8 | 207.5 | 213.8 | 213.7 | 191.9 | 1.2 | 0.0 | |
| Intangible Assets | 80.6 | 66.2 | 80.6 | 92.7 | 139.8 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | -15.2 | 0.0 | 317.0 | 0.0 | |
| Other Long-Term Assets | 8.6 | 7.8 | 8.6 | 7.1 | 5.6 | 10.5 | 316.2 | |
| Total Long-Term Assets | 375.1 | 331.6 | 360.7 | 375.8 | 397.4 | 63.5 | 316.4 | |
| Total Assets | 1,117.8 | 898.2 | 1,103.4 | 1,080.0 | 861.8 | 290.1 | 317.2 |
| Long-Term Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 42.9 | 46.8 | 50.0 | 52.7 | 54.9 | 55.6 | 57.8 | 60.3 | 62.9 | 62.9 | |
| Goodwill | 222.2 | 221.2 | 207.5 | 214.3 | 213.8 | 212.4 | 213.8 | 211.6 | 216.6 | 216.5 | |
| Intangible Assets | 65.1 | 68.0 | 66.2 | 71.7 | 74.5 | 77.0 | 80.6 | 82.6 | 87.9 | 91.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 6.7 | 7.3 | 7.8 | 7.6 | 7.7 | 8.0 | 8.6 | 8.7 | 8.7 | 7.3 | |
| Total Long-Term Assets | 336.8 | 343.3 | 331.6 | 346.2 | 350.9 | 352.9 | 360.7 | 363.2 | 376.2 | 377.7 | |
| Total Assets | 870.3 | 897.6 | 898.2 | 966.3 | 1,003.8 | 1,051.2 | 1,103.4 | 1,187.7 | 1,068.4 | 1,059.8 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 71.1 | 64.1 | 71.1 | 62.1 | 27.7 | 19.8 | 0.2 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | |
| Other Current Liabilities | 159.1 | 90.2 | 144.8 | 119.3 | 84.2 | 38.3 | 0.6 | |
| Current Liabilities | 330.2 | 293.7 | 330.2 | 284.2 | 189.0 | 118.1 | 0.8 |
| Current Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 72.5 | 52.2 | 64.1 | 74.1 | 71.4 | 84.1 | 71.1 | 101.7 | 99.0 | 62.0 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 132.4 | 104.7 | 90.2 | 125.7 | 129.1 | 141.1 | 144.8 | 152.5 | 127.1 | 120.4 | |
| Current Liabilities | 320.0 | 304.4 | 293.7 | 320.0 | 321.0 | 327.8 | 330.2 | 352.6 | 340.5 | 288.4 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 283.7 | 312.4 | 301.1 | 316.8 | 25.4 | 47.1 | 0.0 | |
| Capital Leases | 17.4 | 15.3 | 17.4 | 21.8 | 25.4 | 24.9 | 0.0 | |
| Def. Tax Liability | 25.7 | 12.0 | 11.3 | 12.5 | 24.0 | 75.8 | 0.0 | |
| Total Liabilities | 790.1 | 760.7 | 775.7 | 724.3 | 315.1 | 290.9 | 11.7 |
| Long-Term Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 322.6 | 322.2 | 312.4 | 32.0 | 302.8 | 301.0 | 301.1 | 319.8 | 315.1 | 336.6 | |
| Capital Leases | 13.2 | 14.4 | 15.3 | 16.0 | 17.1 | 16.3 | 17.4 | 18.5 | 19.5 | 20.7 | |
| Def. Tax Liability | 12.3 | 12.4 | 12.0 | 10.3 | 11.9 | 10.9 | 11.3 | 10.8 | 11.9 | 12.6 | |
| Total Liabilities | 799.5 | 779.0 | 760.7 | 785.4 | 772.9 | 773.3 | 775.7 | 795.1 | 793.2 | 732.3 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.5 | |
| Retained Earnings | -1,614.4 | -1,891.4 | -1,614.4 | -1,156.1 | -812.0 | -679.4 | 0.8 | |
| Comprehensive Income | -15.9 | -25.4 | -15.9 | -16.4 | -8.2 | 0.2 | 0.0 | |
| Total Common Equity | 327.7 | 137.5 | 327.7 | 355.6 | 546.7 | -0.8 | 305.5 |
| Total Common Equity | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -2,014.7 | -1,948.6 | -1,891.4 | -1,832.6 | -1,755.0 | -1,686.2 | -1,614.4 | -1,519.6 | -1,361.4 | -1,236.2 | |
| Comprehensive Income | -4.1 | -5.3 | -25.4 | -15.2 | -16.0 | -18.0 | -15.9 | -19.3 | -11.6 | -11.8 | |
| Total Common Equity | 70.7 | 118.6 | 137.5 | 181.0 | 230.9 | 277.9 | 327.7 | 392.6 | 275.2 | 327.5 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 301.1 | 312.4 | 301.1 | 316.8 | 25.4 | 59.7 | 0.0 | |
| Book Value | 327.7 | 137.5 | 327.7 | 355.6 | 546.7 | -0.8 | 305.5 |
| Other | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 70.7 | 118.6 | 137.5 | 181.0 | 230.9 | 277.9 | 327.7 | 392.6 | 275.2 | 327.5 |
| Cash Flow From Operating Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -457.6 | -220.2 | -277.1 | -457.6 | -344.5 | -132.6 | -197.0 | -134.3 | |
| Depreciation & Amortization | 28.5 | 27.0 | 29.2 | 28.5 | 25.1 | 17.4 | 10.1 | 7.7 | |
| Stock-Based Compensation | 117.3 | 64.7 | 75.7 | 117.3 | 93.4 | 67.3 | 4.9 | 2.9 | |
| Change Working Capital | -102.8 | 48.4 | -17.5 | -102.8 | -64.4 | 17.1 | 10.2 | 29.1 | |
| Change In Accounts Receivable | 36.5 | 12.9 | 17.4 | 36.5 | -94.6 | -38.9 | 3.3 | -8.7 | |
| Change In Accounts Payable | 38.0 | 7.9 | -35.6 | -5.5 | 31.5 | 7.9 | -0.5 | 15.7 | |
| Change In Inventories | -173.7 | 7.2 | -17.0 | -173.7 | -39.4 | -1.5 | -9.6 | -1.5 | |
| Other Non-cash Items | 67.7 | 17.2 | 42.7 | 85.6 | 23.4 | -122.5 | 5.4 | 5.8 | |
| Cash from Operations | -325.4 | 0.0 | 0.0 | 0.0 | -267.0 | -157.2 | -91.8 | -87.9 |
| Cash Flow From Operating Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -44.4 | -52.5 | -66.2 | -57.1 | -58.8 | -77.6 | -68.9 | -71.8 | -94.7 | -158.2 | |
| Depreciation & Amortization | 6.5 | 6.7 | 6.9 | 6.9 | 7.0 | 7.3 | 7.5 | 7.4 | 7.3 | 7.1 | |
| Stock-Based Compensation | 13.2 | 15.5 | 18.2 | 17.9 | 14.6 | 20.7 | 18.8 | 21.6 | 25.4 | 32.9 | |
| Change Working Capital | 32.9 | -5.4 | 30.9 | -9.9 | 26.8 | 44.4 | -14.1 | -30.4 | 17.8 | -24.9 | |
| Change In Accounts Receivable | 11.6 | -1.3 | 2.6 | 0.0 | 11.1 | -1.4 | 2.9 | 4.8 | 27.8 | 49.3 | |
| Change In Accounts Payable | 0.0 | 0.0 | 9.7 | -6.4 | -4.0 | -14.5 | 0.0 | -10.8 | -5.5 | 4.0 | |
| Change In Inventories | 0.9 | 2.9 | 0.5 | 2.8 | 7.2 | 4.2 | -3.5 | -25.0 | 9.9 | -85.7 | |
| Other Non-cash Items | -9.3 | 13.3 | 4.0 | 9.3 | 7.8 | -25.4 | 5.6 | 67.3 | 5.1 | 46.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -19.4 | -4.2 | -12.1 | -19.4 | -18.6 | -16.4 | -11.5 | -14.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | -2.8 | -205.3 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -284.8 | 0.0 | 0.0 | -179.5 | |
| Sales of Investment | 105.0 | 0.0 | 0.0 | 105.0 | 180.0 | 0.0 | 47.0 | 132.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -104.8 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 78.5 | 0.0 | 0.0 | 0.0 | -126.2 | -221.7 | 35.5 | -61.9 |
| Cash Flow From Investing Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.7 | -1.1 | -1.3 | -1.1 | -1.9 | -2.8 | -3.8 | -3.5 | -4.8 | -4.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 105.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 294.0 | -36.1 | 0.0 | 0.0 | |
| Debt Issued | -15.7 | 312.4 | 11.3 | -15.7 | 585.4 | 1.7 | 59.7 | 0.0 | |
| Issuance of Common Stock | 288.3 | 0.0 | 0.0 | 0.0 | 49.5 | 4.9 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | |
| Other Financing Activities | 21.8 | 0.0 | 0.0 | 0.0 | 29.4 | 580.8 | 130.1 | 0.0 | |
| Cash from Financing | 310.1 | 0.0 | 0.0 | 0.0 | 372.9 | 549.7 | 128.9 | 17.2 |
| Cash Flow From Financing Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 322.6 | 0.4 | 9.8 | -7.6 | 17.2 | 1.8 | -0.1 | -0.2 | -13.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 63.2 | -83.0 | -132.8 | 63.2 | -21.1 | 169.7 | 72.7 | -132.5 | |
| Closing Cash Balance | 357.8 | 142.0 | 225.0 | 357.8 | 294.6 | 315.6 | 145.9 | 73.2 |
| Cash position | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -39.0 | -13.6 | -1.8 | -28.6 | 5.2 | -23.9 | -48.6 | -65.6 | -39.6 | 133.5 | |
| Closing Cash Balance | 142.0 | 180.9 | 194.5 | 196.3 | 225.0 | 219.8 | 243.7 | 292.3 | 357.8 | 397.4 |
| Free Cash Flow | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -344.8 | -67.0 | -159.0 | -348.4 | -285.6 | -173.6 | -103.3 | -102.8 | |
| Real Free Cash Flow | -462.2 | -131.7 | -234.7 | -465.7 | -379.0 | -240.9 | -108.3 | -105.8 |
| Free Cash Flow | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.0 | -23.6 | -7.5 | -34.0 | -4.6 | -33.4 | -55.0 | -66.0 | -46.2 | -101.7 | |
| Real Free Cash Flow | -15.1 | -39.0 | -25.7 | -51.9 | -19.2 | -54.1 | -73.8 | -87.6 | -71.6 | -134.6 |
