Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Chunghwa Telecom Co., Ltd.

CHT

Valuace

Růst

Zdraví

Cena

$ 42.30

+0.05 (0.12%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	235.1	236.1	228.6	223.2	136.7	209.4	207.6	179.3	215.5	227.5	230.0	231.8	226.6	228.0	220.1	217.5	202.4
Cost of Revenues	149.1	149.1	146.6	141.8	136.7	135.1	137.0	116.1	139.5	146.8	147.6	148.1	148.4	147.3	141.2	131.5	115.3
Gross Profit	85.9	87.0	82.0	81.4	0.0	74.3	70.6	63.3	75.9	80.7	82.4	83.7	78.2	80.7	79.0	86.0	87.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	65.7	57.6	56.4	55.4	64.7	55.3	53.8	54.7	61.9	53.4
Cost of Revenues	43.6	36.4	35.0	34.2	43.6	35.2	33.3	34.5	50.8	33.8
Gross Profit	22.1	21.2	21.4	21.2	21.1	20.1	20.5	20.2	11.1	19.6

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	3.9	3.8	3.7	3.8	3.3	3.7	3.9	3.8	3.6	3.5	3.7	3.7	3.5	3.2
Selling General & Admin Expenses	0.0	0.0	0.0	30.6	22.8	26.2	25.9	21.7	27.8	30.0	30.1	29.6	30.6	29.4	26.3	27.4	26.5
Depreciation & Amortization	38.9	35.5	39.6	40.5	40.1	39.5	35.3	35.7	31.9	31.9	32.5	33.4	34.1	32.2	32.5	32.4	34.1
Total Operating Expenses	37.4	38.4	35.1	33.4	33.3	29.0	29.8	24.9	32.4	33.9	33.8	33.2	34.1	33.1	30.0	30.9	29.7
Operating Income	48.6	48.6	46.9	46.4	46.8	44.9	42.4	38.3	43.6	46.7	48.1	50.4	44.8	47.7	48.9	55.1	57.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	1.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.0	7.4
Depreciation & Amortization	8.9	10.0	10.0	10.0	9.9	9.9	9.9	9.9	10.1	10.1
Total Operating Expenses	10.7	9.1	8.9	8.7	9.5	8.8	8.6	8.3	0.6	8.1
Operating Income	11.4	12.1	12.5	12.5	11.6	11.4	11.9	11.9	10.5	11.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.9	0.9	0.8	0.6	0.2	0.1	0.1	0.2	0.2	0.2	0.2	0.3	0.3	0.6	0.7	0.7	0.5
Interest Expense	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Expense	1.7	1.7	1.0	0.7	0.4	1.1	0.5	1.9	1.3	1.0	0.6	1.2	2.1	1.0	-0.7	1.0	0.0
IBT	50.3	50.3	47.8	47.0	47.2	46.1	42.8	40.3	45.0	48.0	49.4	52.0	46.6	49.1	48.9	56.7	57.7
Income Tax Expense	9.8	9.8	9.3	8.9	9.2	8.9	8.1	7.5	8.5	8.0	8.2	8.3	7.4	8.3	7.9	8.6	9.1
Net Income	38.7	38.7	37.2	37.0	36.5	35.8	33.4	32.8	35.5	38.9	40.1	42.8	38.6	39.7	39.9	47.1	47.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.1
Interest Expense	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Other Expense	0.8	0.2	0.6	0.2	0.4	0.1	0.4	0.1	0.0	0.2
IBT	12.2	12.3	13.1	12.7	12.0	11.5	12.3	12.0	10.4	11.6
Income Tax Expense	2.3	2.4	2.5	2.5	2.5	2.2	2.2	2.4	2.2	2.3
Net Income	9.3	9.4	10.2	9.8	9.0	9.0	9.8	9.4	8.3	9.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$4.76	$47.00	$45.90	$43.10	$42.30	$45.76	$50.10	$51.60	$55.20	$49.80	$51.20	$61.10	$60.40	$72.75
EPS Diluted	$0.00	$0.00	$0.00	$4.76	$47.00	$45.90	$43.00	$42.20	$45.71	$50.00	$51.60	$55.00	$49.70	$51.10	$60.90	$60.30	$72.50
Shares Outstanding	0.8	0.8	0.8	7.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Diluted Shares Outstanding	0.8	0.8	0.8	7.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.06	$1.17
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.06	$1.17
Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	7.8	7.8
Diluted Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	7.8	7.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	37.7	36.3	33.8	50.2	39.8	30.4	25.1	27.6	28.8	31.1	30.3	23.6	14.6	53.2	67.4	90.9
Short Term Investments	30.2	21.7	19.5	3.6	5.1	6.1	2.9	9.5	5.3	7.0	5.2	6.8	7.6	6.5	5.8	4.2
Total Cash & ST Investments	67.9	58.9	53.3	53.8	44.8	36.6	27.9	37.1	34.1	38.1	35.5	30.3	22.2	59.7	73.2	95.1
Accounts Receivable	31.2	34.6	32.5	30.8	29.5	28.2	25.7	35.0	32.0	31.0	27.0	26.3	24.3	26.6	22.4	14.6
Inventory	11.1	14.1	13.8	14.7	14.2	14.6	14.8	17.5	10.9	9.2	10.7	10.1	10.8	11.2	4.5	4.6
Other Current Assets	12.4	5.3	3.6	0.2	0.1	0.2	0.0	0.2	0.1	0.3	0.5	0.2	1.0	0.4	6.3	6.5
Total Current Assets	122.6	113.0	103.2	101.9	91.0	81.8	70.0	91.7	79.3	81.6	76.2	69.4	60.5	101.0	106.5	120.8

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	35.0	29.0	36.3	31.2	37.7	33.3	33.8	32.0	49.8	38.7
Short Term Investments	38.9	35.0	21.7	13.0	30.2	26.2	18.6	11.3	18.6	20.0
Total Cash & ST Investments	73.9	65.0	58.9	45.1	67.9	59.5	52.4	43.3	68.4	58.7
Accounts Receivable	32.7	31.9	34.6	30.7	31.2	29.7	32.5	31.4	28.8	27.2
Inventory	14.2	13.8	14.1	14.8	13.9	11.1	11.5	16.1	14.1	15.7
Other Current Assets	7.9	7.8	5.3	8.3	12.4	10.6	5.5	8.7	8.4	7.9
Total Current Assets	128.7	118.6	113.0	98.9	122.9	110.4	102.4	96.9	117.1	107.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	296.1	300.8	303.6	302.6	300.2	292.4	285.0	288.9	288.7	291.2	296.4	302.7	302.7	304.9	302.6	305.7
Goodwill	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3
Intangible Assets	69.3	69.2	72.5	79.0	83.7	90.0	46.5	50.7	54.7	47.1	50.2	42.7	44.2	5.6	6.1	6.6
Long-Term Investments	31.1	17.6	14.7	12.7	12.9	15.8	29.0	11.4	9.3	8.4	11.8	14.3	16.5	20.8	19.9	13.9
Other Long-Term Assets	15.1	32.0	29.5	24.6	22.3	23.0	24.1	20.8	16.2	16.3	16.1	15.7	15.5	6.5	7.2	6.6
Total Long-Term Assets	413.8	421.3	420.5	421.3	422.0	424.6	387.4	375.6	371.8	365.5	376.8	377.3	380.7	338.5	336.4	333.5
Total Assets	536.4	534.3	523.7	523.2	513.1	506.4	457.3	467.3	451.1	447.1	453.0	446.7	441.2	439.4	442.9	454.3

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	296.2	297.9	300.8	294.1	296.1	298.2	303.6	298.4	298.6	300.4
Goodwill	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Intangible Assets	62.8	64.4	69.2	67.6	69.3	70.9	72.5	75.4	75.7	77.3
Long-Term Investments	18.6	18.5	17.6	15.6	31.1	31.2	28.5	13.3	13.0	13.4
Other Long-Term Assets	36.3	35.8	32.0	31.1	15.1	15.4	14.7	25.8	26.2	23.9
Total Long-Term Assets	415.8	418.6	421.3	410.7	413.8	418.0	421.5	415.3	416.0	417.3
Total Assets	544.5	537.2	534.3	509.6	536.4	528.4	523.9	512.2	533.0	524.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	9.8	17.7	14.4	16.4	18.1	15.6	12.1	20.5	19.4	18.8	16.3	18.5	15.6	15.4	14.3	11.6
Short-Term Debt	5.5	12.6	5.7	4.1	3.3	12.0	2.9	0.1	0.1	0.1	0.1	0.6	0.6	0.1	0.8	0.7
Other Current Liabilities	65.6	28.6	43.0	31.8	30.7	30.4	27.7	30.1	31.7	31.1	32.5	29.9	33.2	28.9	44.1	60.1
Current Liabilities	96.2	82.0	67.8	65.7	64.3	71.4	59.4	61.4	60.0	60.1	58.5	58.9	58.8	56.8	59.3	72.3

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	11.1	10.7	17.7	12.4	9.8	9.8	14.4	13.2	10.5	10.0
Short-Term Debt	15.0	13.1	12.6	12.8	5.5	5.5	5.7	5.9	4.0	3.7
Other Current Liabilities	63.7	25.4	28.6	23.4	60.9	24.4	41.1	37.0	73.0	36.3
Current Liabilities	111.6	72.9	82.0	67.3	96.2	60.9	65.8	63.1	92.6	57.2

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	30.5	30.7	38.0	39.4	35.6	26.2	5.8	1.6	1.6	1.6	1.7	1.9	1.4	2.1	1.1	3.1
Capital Leases	7.5	10.9	11.0	10.7	10.3	9.6	8.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	2.6	2.7	0.0	2.3	2.2	2.0	1.9	2.0	1.4	1.5	0.1	0.1	0.1	2.6	1.5	1.3
Total Liabilities	159.1	138.5	131.0	129.4	121.8	117.1	81.2	80.7	77.5	75.9	79.0	77.2	75.8	69.5	69.9	85.7

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	28.7	30.8	30.7	30.7	37.9	37.9	38.0	37.9	39.4	39.3
Capital Leases	11.0	11.2	10.9	11.0	11.0	7.4	7.5	10.9	10.7	10.6
Def. Tax Liability	2.7	2.7	2.7	2.6	2.6	2.5	2.5	2.4	2.4	2.3
Total Liabilities	164.9	129.0	138.5	122.9	159.1	123.7	129.0	125.9	156.3	121.0

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6
Retained Earnings	38.5	58.5	152.5	132.5	130.9	128.2	126.6	127.4	117.5	118.6	122.8	117.9	98.2	113.4	115.9	111.7
Comprehensive Income	101.6	0.6	0.0	-0.2	-0.4	0.9	0.7	0.5	0.4	0.0	0.3	0.9	-0.1	4.9	5.8	5.8
Total Common Equity	365.0	382.8	380.3	381.2	379.3	377.9	376.1	376.6	364.9	364.7	368.7	364.4	360.3	365.4	368.7	364.6

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6	77.6
Retained Earnings	116.4	145.0	58.5	124.4	115.4	65.4	55.9	124.7	115.6	142.2
Comprehensive Income	1.2	1.2	0.6	0.6	0.7	102.2	101.5	0.4	0.2	0.3
Total Common Equity	366.7	395.4	382.8	374.1	365.0	392.5	382.3	374.0	364.7	391.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		43.5	43.2	43.6	43.5	38.9	38.2	8.7	1.7	1.7	1.7	1.9	2.5	2.0	2.2	1.8	3.8
Book Value		377.3	395.8	392.7	393.8	391.3	389.3	376.1	386.6	373.6	371.2	374.0	369.5	365.3	369.9	373.0	368.6

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		12.9	12.9	13.0	12.6	12.3	12.1	12.6	12.3	12.0	12.2
Book Value		366.7	395.4	382.8	374.1	365.0	392.5	382.3	374.0	364.7	391.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	39.1	38.7	47.8	37.0	47.2	46.1	42.8	40.3	45.0	48.0	49.4	52.0	46.6	49.1	41.0	48.1	48.6
Depreciation & Amortization	40.3	0.0	39.6	40.5	39.4	38.4	36.4	34.0	31.9	31.9	32.5	33.4	34.1	32.2	32.5	32.4	34.1
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.0	-0.3	0.5
Change Working Capital	-2.6	-3.2	0.9	-2.2	-2.8	-2.0	3.2	-1.0	-1.6	-3.2	-9.0	-1.5	0.3	2.4	-6.4	-4.9	1.4
Change In Accounts Receivable	-3.3	-2.2	-3.7	-1.6	-0.8	-1.3	4.1	4.7	1.4	-1.2	-4.6	-1.1	-3.6	1.2	-0.5	-8.3	-0.1
Change In Accounts Payable	-0.7	-2.1	3.3	-2.0	-1.6	2.5	0.0	-4.7	1.1	0.6	2.5	-2.2	3.0	2.1	0.0	2.4	0.1
Change In Inventories	-0.3	-1.1	-0.6	-0.2	0.0	0.9	3.9	-2.5	-6.8	-1.5	1.2	-1.9	0.5	-0.9	-1.9	-0.7	-0.5
Other Non-cash Items	64.4	42.0	-9.1	-0.7	-7.9	0.8	0.9	6.2	1.8	-0.2	-0.2	-0.3	-0.2	-0.5	0.5	0.0	0.2
Cash from Operations	76.2	0.0	0.0	74.6	76.0	74.9	74.5	70.1	66.4	70.9	65.0	76.3	71.4	75.3	67.6	75.4	84.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	9.3	12.3	13.1	12.7	12.0	11.5	12.3	12.0	8.3	11.6
Depreciation & Amortization	0.0	10.0	10.0	10.0	9.9	9.9	9.9	9.9	10.1	9.9
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	10.4	-1.5	-2.1	-9.8	7.8	3.6	-2.6	-8.0	7.8	0.2
Change In Accounts Receivable	-1.7	-3.2	-0.7	3.3	-4.1	0.5	-1.7	1.6	-1.6	-1.6
Change In Accounts Payable	2.2	0.0	0.0	-7.0	5.4	0.0	0.0	-4.6	1.2	2.7
Change In Inventories	0.1	-1.3	0.0	0.1	-0.3	-0.8	0.0	0.4	0.8	-1.6
Other Non-cash Items	12.3	-4.6	-4.8	0.1	-0.3	-4.5	-4.5	0.2	18.6	0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.0	21.4

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-30.5	-28.8	-30.7	-33.4	-35.6	-71.1	-22.7	-29.0	-38.2	-23.8	-35.5	-33.2	-76.3	-33.9	-27.4	-24.9
Acquisitions	0.4	-0.8	-1.6	-0.1	-0.3	0.3	-4.2	-0.2	-10.2	0.2	-0.1	-0.3	0.0	0.0	0.1	-0.2
Investments	-66.3	-75.4	-45.7	-6.0	-17.7	-5.3	-10.0	-10.0	-6.6	-4.2	-12.5	-0.5	-20.1	-8.4	-11.7	-10.7
Sales of Investment	49.7	70.0	28.6	7.7	21.4	7.0	12.5	5.7	7.8	4.8	16.3	4.9	46.2	4.4	6.3	20.8
Other Investing Activities	-0.9	0.0	-0.8	1.0	1.1	0.9	0.2	1.0	10.5	1.4	1.3	1.7	1.1	-1.0	-0.4	-2.4
Cash from Investing	-47.1	0.0	-50.2	-30.8	-31.2	-68.3	-24.2	-32.6	-36.7	-21.7	-30.5	-27.4	-49.2	-38.9	-33.1	-17.4

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-6.1	-6.9	-5.7	-12.7	-5.8	-5.6	-5.4	-12.3	-7.2
Acquisitions	0.0	0.0	0.0	-0.4	-0.3	-0.1	0.0	0.0	0.4
Investments	-9.3	-11.6	-23.2	-18.8	-9.1	-27.9	-19.6	-11.7	-7.0
Sales of Investment	32.0	9.1	9.7	8.2	26.3	23.7	11.9	0.9	13.2
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-0.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.9	-1.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-1.7	0.0	0.0	-4.0	-4.4	-15.9	-37.8	-3.3	-0.3	-7.0	-1.5	-3.4	-13.7	-1.6	-0.1	-1.7	-0.8
Debt Issued	1.7	43.2	-0.4	4.2	9.0	16.6	67.4	10.3	0.4	7.0	1.4	2.8	14.2	1.4	0.4	-0.3	4.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.4	0.0
Dividends Paid	-36.5	0.0	0.0	-36.5	-35.7	-33.4	-32.8	-34.7	-37.2	-38.3	-42.6	-37.7	-35.1	-41.5	-42.4	-42.9	-39.4
Other Financing Activities	-0.1	0.0	0.0	-0.2	5.4	15.0	60.8	0.2	2.5	8.7	1.6	1.9	13.7	0.7	-0.4	-1.7	-6.8
Cash from Financing	-41.1	0.0	0.0	-40.7	-34.8	-34.3	-9.8	-37.8	-35.0	-36.6	-42.5	-39.2	-35.1	-42.5	-42.8	-65.7	-47.0

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	-0.7
Debt Issued	43.6	-0.2	0.6	-0.3	0.1	-0.2	0.8	1.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-36.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.7	-0.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-38.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-12.0	0.8	2.4	-16.4	10.4	9.4	-3.6	8.2	-1.2	-2.3	0.8	6.7	9.0	-16.4	-14.2	-23.5	17.6
Closing Cash Balance		37.7	37.1	36.3	33.8	50.2	39.8	30.4	25.1	27.6	28.8	31.1	30.3	23.6	14.6	53.2	67.4	90.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		13.6	-11.5	6.0	-7.2	5.0	-6.5	4.4	-0.5	1.8	-17.7
Closing Cash Balance		37.1	23.5	35.0	29.0	36.3	31.2	37.7	33.3	33.8	32.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		45.7	49.6	50.3	43.6	42.5	39.3	3.3	47.4	37.3	32.8	41.2	40.9	38.2	-1.0	33.7	47.9	59.9
Real Free Cash Flow		45.7	49.6	50.2	43.6	42.5	39.2	3.3	47.4	37.3	32.7	41.1	40.8	38.1	-1.0	33.7	48.2	59.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		21.6	10.0	9.4	7.2	16.7	14.7	9.5	8.7	12.7	14.3
Real Free Cash Flow		21.6	10.0	9.4	7.2	16.6	14.7	9.5	8.7	12.7	14.3